VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HASI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HASIHA Sustainable Infrastructure Capital, Inc.
$38.90$5.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHASICash Flow

HA Sustainable Infrastructure Capital, Inc. (HASI) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash generation is inconsistent, with operating cash flow of $68.0M in Q2 2026 covering only 53% of reported net income, and dividend payments of $55.8M frequently exceeding operating cash flow, suggesting reliance on external financing.

Income StatementBalance SheetCash FlowRatios

HASI Cash Flow Statement

Annual statement

HASI Cash Flow Statement

HA Sustainable Infrastructure Capital, Inc. (HASI) cash flow statement — 15-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Sep'12Sep'11
Cash from Operations386.53M167.32M5.85M99.69M230K13.31M73.28M29.49M58.79M11.72M56.85M18.52M5.12M-10.75M9.73M1.53M
Operating CF Growth %2395.13%2759.14%-94.13%43243.04%-98.27%-81.84%148.51%-49.84%401.78%-79.39%207.01%261.49%147.65%-210.45%535.42%-
Net Income149.38M188.24M203.63M150.76M41.91M127.35M82.76M81.92M41.8M31.04M14.76M8.03M9.77M-12.63M3.8M-5.01M
Depreciation & Amortization779K780K1M3.13M3.99M3.8M3.58M3.59M4.53M3.55M7.66M3.95M2.63M1.1M440K1.02M
Deferred Taxes0000000000000000
Other Non-Cash Items128.93M-33.92M-192.28M-110.11M14.52M-106.26M3.2M-43.49M-7.1M-19.2M-15.07M-3.44M-4.1M16.73M1.38M3.52M
Working Capital Changes107.66M12.23M-6.5M55.92M-60.19M-11.58M-16.26M-12.54M19.57M-3.67M49.52M9.97M-3.18M-15.95M4.1M2M
Cash from Investing-1.63B-855.83M-131.19M-1.99B-592.11M-703.4M-831.65M-201.14M50.8M-297.88M-190.63M-349.05M-357.2M-229.29M-40.23M8.2M
Purchase of Investments-149.95M-70.56M-407.15M-883.82M-140.22M-406.69M-926.05M-197.93M-101.66M-254.93M-92.11M-233.92M-152.52M-92.52M-106.88M-13.3M
Sale/Maturity of Investments112.93M014.86M08.72M14.78M70.94M227.15M41.1M8.18M15.68M30.91M144.78M69.09M52.24M23.61M
Net Investment Activity-37.02M-70.56M-392.29M-883.82M-131.5M-391.91M-855.1M29.23M-60.56M-246.75M-76.43M-203M-7.75M-23.43M-54.64M10.31M
Acquisitions-800.42M-447.94M0000000000-125.92M000
Other Investing-794.61M-337.33M261.1M-1.11B-460.61M-311.49M23.45M-230.37M111.36M-51.13M-114.2M-146.04M-223.53M-205.8M14.62M-2.06M
Cash from Financing1.04B683.58M200.41M1.79B516.78M630.84M962.12M218.88M-168.42M345.2M113.7M339.6M340.51M263.87M49.81M-13.38M
Dividends Paid-222.66M-209.78M-192.27M-159.79M-132.2M-113.51M-99.87M-86.41M-70.99M-68.23M-49.48M-31.59M-13.86M-6.93M00
Share Repurchases000000000000-205K-366K00
Stock Issued49.57M236.74M203.53M492.38M188.88M200.64M298.07M138.38M187.26M96.9M177.29M180.49M129.35M160.03M00
Net Stock Activity49.57M236.74M203.53M492.38M188.88M200.64M298.07M138.38M187.26M96.9M177.29M180.49M129.15M159.66M00
Debt Issuance (Net)2M1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K-1000K
Other Financing-41.79M-79.28M16.14M-18.2M-24.79M-45.88M-32.46M-37.72M-88.59M-150.18M-78.6M-100.09M-73.12M-26.15M232-227K
Net Change in Cash-203.94M-4.93M75.08M-100.89M-75.1M-59.26M203.75M47.23M-58.82M59.03M-20.07M9.07M-11.57M23.82M19.32M-3.65M
Exchange Rate Effect0000000000000000
Cash at Beginning280.83M150.16M75.08M175.97M251.07M310.33M106.59M59.35M118.18M59.14M79.22M70.14M81.71M8.02M1.63M5.28M
Cash at End114.74M145.22M150.16M75.08M175.97M251.07M310.33M106.59M59.35M118.18M59.14M79.22M70.14M31.85M20.95M1.63M
Interest Paid301.04M252.38M00000000000000
Income Taxes Paid0000000000000000
Free Cash Flow386.53M167.32M5.85M99.69M230K13.31M73.28M29.49M58.79M11.72M56.85M18.52M5.12M-10.75M9.73M1.48M
FCF Growth %522.16%2759.14%-94.13%43243.04%-98.27%-81.84%148.51%-49.84%401.78%-79.39%207.01%261.49%147.65%-210.45%557.77%-

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Earnings quality reliant on non-operating gains

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Capital Generation Masked by Non-Cash Earnings

Despite a reported net income of $128.6M in Q2 2026, operating cash flow was only $68.0M, indicating that a significant portion of reported earnings is non-cash and may not translate into tangible capital for reinvestment or debt reduction.

The persistent gap between net income and operating cash flow, with an OCF/NI ratio of just 0.53 in the latest quarter, suggests that reported profitability is heavily influenced by non-cash items like fair value adjustments or equity method earnings under HLBV accounting. This disconnect implies that the company's ability to generate organic capital for growth is weaker than headline earnings suggest, potentially increasing reliance on external financing. Investors should monitor whether distributable earnings, which adjust for these non-cash items, provide a more sustainable view of capital generation capacity.

Securities Portfolio Activity Shows Lumpy Deployment

Investment purchases have been highly volatile, ranging from a $405.9M outflow in Q3 2025 to a $241.2M inflow in Q2 2025, indicating that capital deployment is episodic and tied to specific deal closings rather than a steady reinvestment program.

The absence of any investment sales in recent quarters, after significant activity in 2024, suggests the company is currently in a net accumulation phase for its portfolio. This lumpy pattern is characteristic of a programmatic investment model where deployment is driven by project pipeline velocity rather than market-driven trading. The lack of sales activity may indicate a strategic hold on assets to capture long-term yield, but it also means the portfolio is not generating cash through realizations to fund new originations or dividends.

Loan Book Growth Unfunded by Operating Cash

The company's core lending operations appear to be consuming cash, as evidenced by negative operating cash flow in six of the last ten quarters, suggesting that loan originations are outpacing the cash generated from interest collections and fee income.

The negative operating cash flow in quarters like Q3 2025 (-$121.8M) and Q1 2025 (-$37.1M) indicates that the cash cycle for new loans is long and capital-intensive. This pattern is typical for a specialty lender funding long-duration assets, but it raises questions about the sustainability of growth without continuous external capital raises. The minimal loan loss provisions recorded in recent quarters suggest management maintains confidence in credit quality, but this warrants monitoring given the cash flow strain.

Dividend Sustainability Relies on External Funding

Dividend payments have steadily increased from $45.1M in Q1 2024 to $55.8M in Q2 2026, yet operating cash flow has been insufficient to cover these payouts in most quarters, implying that dividends are being funded through debt issuance or other financing activities.

The consistent quarterly dividend growth demonstrates management's commitment to shareholder returns, but the reliance on external financing to fund these payments is a structural concern. In Q2 2026, the $55.8M dividend exceeded the $68.0M operating cash flow, leaving minimal free cash for other uses. This pattern suggests that the dividend may not be sustainable from core operations alone, especially if the company's access to debt markets tightens or if the cost of capital increases further.

Minimal Provisions Suggest Confidence in Credit Quality

Loan loss provisions have been negligible, with only a $708K charge in Q2 2026 and zero in several recent quarters, indicating that management sees minimal credit deterioration risk in the underlying portfolio despite the challenging rate environment.

The extremely low provision levels relative to the size of the investment portfolio suggest that the company's focus on high-credit-quality counterparties, often government or institutional entities, is providing a buffer against defaults. However, this also means that the income statement is not reflecting a realistic cost of credit risk, which could lead to a sudden earnings shock if losses materialize. The lack of provisions contributes to the appearance of strong net income but does not address the underlying cash flow challenges.

Cash Flow Statement Hides Key Risks

The cash flow statement obscures significant risks, including potential AOCI impairments on the investment portfolio from rising rates and the true economic leverage from off-balance sheet commitments that are not reflected in the reported debt figures.

The reported debt/equity ratio of 1.91% appears anomalous and likely excludes substantial off-balance sheet obligations common in specialty finance structures. Furthermore, the cash flow statement does not capture unrealized losses on held-to-maturity securities, which could impair tangible book value. The reliance on non-cash earnings under HLBV accounting means that the cash flow statement is a poor proxy for economic performance, and investors must look to the balance sheet and supplemental disclosures to assess true financial health.

HASI — Frequently Asked Questions

Quick answers to the most common questions about buying HASI stock.

How much cash does HA Sustainable Infrastructure Capital, Inc. (HASI) generate from operations?

HA Sustainable Infrastructure Capital, Inc. (HASI) generated $167.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is HA Sustainable Infrastructure Capital, Inc.'s free cash flow?

HA Sustainable Infrastructure Capital, Inc. (HASI) generated $167.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is HA Sustainable Infrastructure Capital, Inc.'s capital expenditure (CapEx)?

HA Sustainable Infrastructure Capital, Inc. (HASI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does HA Sustainable Infrastructure Capital, Inc. distribute cash to shareholders?

In 2025, HA Sustainable Infrastructure Capital, Inc. (HASI) returned $209.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.