VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HASIHA Sustainable Infrastructure Capital, Inc.
$39.58$5.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHASICash Flow

HA Sustainable Infrastructure Capital, Inc. (HASI) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash flow generation is highly erratic, evidenced by a 2026Q1 OCF/NI ratio of -0.30 and a substantial $104.6 million working capital drain in the same period.

HASI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Sep'12Sep'11
Cash from Operations233.41M226.73M5.85M99.69M230K13.31M73.28M29.49M58.79M11.72M56.85M18.52M5.12M-10.75M9.73M1.53M
Operating CF Margin %-56.61%0.93%21.63%0.08%3.92%31.2%14.33%36.39%9.13%65.12%31.61%11.32%-44.64%38.55%78.44%
Operating CF Growth %2104.33%3774.45%-94.13%43243.04%-98.27%-81.84%148.51%-49.84%401.78%-79.39%207.01%261.49%147.65%-210.45%535.42%-
Net Income55.97M182.63M203.63M150.76M41.91M127.35M82.76M81.92M41.8M31.04M14.76M8.03M9.77M-12.63M3.8M-5.01M
Depreciation & Amortization613K780K1M3.13M3.99M3.8M3.58M3.59M4.53M3.55M7.66M3.95M2.63M1.1M440K1.02M
Stock-Based Compensation000000000000002K0
Deferred Taxes0000000000000000
Other Non-Cash Items388.53M-12.45M-192.28M-110.11M14.52M-106.26M3.2M-43.49M-7.1M-19.2M-15.07M-3.44M-4.1M16.73M1.38M3.52M
Working Capital Changes-214.28M55.77M-6.5M55.92M-60.19M-11.58M-16.26M-12.54M19.57M-3.67M49.52M9.97M-3.18M-15.95M4.1M2M
Change in Receivables-222.17M-68.47M-107.91M7.43M-78.37M-22.89M-24.28M-17.72M12.69M-3.34M46.2M11M25K-16.44M00
Change in Inventory0000000000000000
Change in Payables-45.52M104.46M00000000000000
Cash from Investing-729.66M-915.24M-131.19M-1.99B-592.11M-703.4M-831.65M-201.14M50.8M-297.88M-190.63M-349.05M-357.2M-229.29M-40.23M8.2M
Capital Expenditures0000000000000-65K-216.95K-52K
CapEx % of Revenue0%------------0.27%0.86%2.66%
Acquisitions0---------------
Investments4.33B4.19B3.61B2.97B1.87B1.76B1.28B498.63M640.84M673.82M421.36M347.79M171.18M95.18M787K157.31M
Other Investing-459.67M-396.75M261.1M-1.11B-460.61M-311.49M23.45M-230.37M111.36M-51.13M-114.2M-146.04M-223.53M-205.8M14.62M-2.06M
Cash from Financing563.65M683.58M200.41M1.79B516.78M630.84M962.12M218.88M-168.42M345.2M113.7M339.6M340.51M263.87M49.81M-13.38M
Debt Issued (Net)0---------------
Equity Issued (Net)181.73M228.34M203.53M492.38M188.88M200.64M298.07M138.38M187.26M96.9M177.29M180.49M129.35M160.03M00
Dividends Paid-216.2M-209.78M-192.27M-159.79M-132.2M-113.51M-99.87M-86.41M-70.99M-68.23M-49.48M-31.59M-13.86M-6.93M00
Share Repurchases-8.39M-8.39M0000000000-205K-366K00
Other Financing-65.27M-51.83M16.14M-18.2M-24.79M-45.88M-32.46M-37.72M-88.59M-150.18M-78.6M-100.09M-73.12M-26.15M232-227K
Net Change in Cash67.86M-4.93M75.08M-100.89M-75.1M-59.26M203.75M47.23M-58.82M59.03M-20.07M9.07M-11.57M23.82M19.32M-3.65M
Free Cash Flow233.41M226.73M5.85M99.69M230K13.31M73.28M29.49M58.79M11.72M56.85M18.52M5.12M-10.75M9.73M1.48M
FCF Margin %32.87%56.61%0.93%21.63%0.08%3.92%31.2%14.33%36.39%9.13%65.12%31.61%11.32%-44.64%38.55%75.78%
FCF Growth %547.16%3774.45%-94.13%43243.04%-98.27%-81.84%148.51%-49.84%401.78%-79.39%207.01%261.49%147.65%-210.45%557.77%-
FCF per Share1.831.640.040.910.000.150.990.461.110.231.410.600.25-0.680.640.10
FCF Conversion (FCF/Net Income)4.17x1.23x0.03x0.67x0.01x0.11x0.89x0.36x1.41x0.38x3.88x2.33x0.53x1.03x2.56x-0.31x
Interest Paid41.3M000000000000000
Taxes Paid0000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Securitization timing and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in recent financial statements, HASI's operating cash flow frequently diverges from net income, evidenced by a 2026Q1 OCF/NI ratio of -0.30, which underscores the significant impact of non-cash accounting adjustments inherent in the company's specialized infrastructure investment and securitization business model.

The persistent gap between GAAP net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items, likely related to HLBV accounting and unrealized valuation changes. Investors should interpret this volatility as a signal that cash generation is not tracking with accounting profitability, complicating the assessment of the firm's true underlying earnings power.

Volatile Free Cash Flow Generation

Based on quarterly data, HASI's free cash flow trajectory remains highly erratic, swinging from a peak of $253.8 million in 2025Q4 to a negative $121.8 million in 2025Q3, reflecting the lumpy nature of project-based capital deployment and the timing of gain-on-sale revenue recognition.

The lack of consistent free cash flow generation suggests that the company's liquidity is highly sensitive to the timing of specific securitization events rather than steady-state operations. This volatility warrants caution, as the firm's ability to fund its dividend and operational needs appears dependent on the successful execution of periodic, large-scale asset sales.

Working Capital Swings Impact Liquidity

According to recent SEC filings, HASI experienced significant working capital outflows, including a $104.6 million drain in 2026Q1, which highlights the substantial cash requirements needed to support the origination and development pipeline before these assets are ultimately securitized or moved off the balance sheet.

These large working capital fluctuations indicate that the company's cash position is frequently tied up in the development phase of its infrastructure projects. The recurring nature of these outflows suggests that the firm must maintain significant access to external financing to bridge the gap between project initiation and final cash realization.

Dividend Sustainability Amidst Cash Volatility

As reported in financial statements, HASI has maintained a consistent dividend payout, with $56.8 million distributed in 2026Q1, even as operating cash flow remains inconsistent, suggesting that management is prioritizing shareholder returns despite the underlying variability in the firm's cash-generating capacity.

The commitment to dividend payments during periods of negative operating cash flow may indicate a reliance on balance sheet liquidity or external capital raises to sustain distributions. Investors should monitor whether this payout policy remains prudent if the current trend of revenue contraction and cash flow volatility persists into future quarters.

HASI — Frequently Asked Questions

Quick answers to the most common questions about buying HASI stock.

How much cash does HA Sustainable Infrastructure Capital, Inc. (HASI) generate from operations?

HA Sustainable Infrastructure Capital, Inc. (HASI) generated $226.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is HA Sustainable Infrastructure Capital, Inc.'s free cash flow?

HA Sustainable Infrastructure Capital, Inc. (HASI) generated $226.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is HA Sustainable Infrastructure Capital, Inc.'s capital expenditure (CapEx)?

HA Sustainable Infrastructure Capital, Inc. (HASI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does HA Sustainable Infrastructure Capital, Inc. distribute cash to shareholders?

In 2025, HA Sustainable Infrastructure Capital, Inc. (HASI) returned $209.8M to shareholders via cash dividends and spent $8.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.