VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HDLSUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
$12.40$730M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHDLBalance Sheet

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) Balance Sheet

7Y historyFree accessUpdated daily

The company maintains a conservative financial profile with a debt-to-equity ratio of 0.57 and a robust current ratio of 2.53 as of 2025Q2, providing a stable foundation for ongoing operations.

HDL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets327.51M353.37M323.23M218.96M153.4M206.73M128.66M129.64M
Cash & Short-Term Investments258.47M274.78M254.72M152.91M93.89M129.46M55.13M36.33M
Cash Only258.47M274.78M254.72M152.91M93.88M92.88M51.56M36.33M
Short-Term Investments000014K36.57M3.56M0
Accounts Receivable26.63M35.65M30.75M29.32M11.9M41.22M45.85M78.32M
Days Sales Outstanding13.1515.4614.415.577.7548.1775.58122.63
Inventory35.14M37.52M31.52M29.76M25.98M33.41M12.11M7.5M
Days Inventory Outstanding21.3721.0221.1322.4623.4445.3323.6813.85
Other Current Assets2.99M-332.85M3.09M3.67M930K6.15M80.49M
Total Non-Current Assets374.93M392.51M361.2M357.92M422.72M419.99M472.93M267.67M
Property, Plant & Equipment348.84M364.48M337.42M336.37M398.73M397M447.81M255.49M
Fixed Asset Turnover2.38x2.31x2.31x2.04x1.41x0.79x0.49x0.91x
Goodwill00001.12M000
Intangible Assets272K311K278K402K1.94M375K398K294K
Long-Term Investments01.96M0004.24M00
Other Non-Current Assets21.43M21.03M19.71M19.16M19.91M18.23M24.65M11.86M
Total Assets702.44M745.88M684.42M576.88M576.11M626.73M601.59M397.31M
Asset Turnover1.18x1.13x1.14x1.19x0.97x0.50x0.37x0.59x
Asset Growth %67.44%8.98%18.64%0.13%-8.08%4.18%51.41%-
Total Current Liabilities129.5M146.83M128.57M128.57M117.23M596.62M452.73M298.17M
Accounts Payable32.27M36.34M30.71M34.38M32.31M26.55M22.22M18.92M
Days Payables Outstanding20.2720.3620.5825.9429.1536.0343.4534.94
Short-Term Debt045.66M0075K521.1M370.96M234.68M
Deferred Revenue (Current)39.59M10.66M9.67M8.31M3.79M2.8M00
Other Current Liabilities2.6M1.48M1.94M1.61M723K27.69M2.57M2.35M
Current Ratio2.53x2.41x2.51x1.70x1.31x0.35x0.28x0.43x
Quick Ratio2.26x2.15x2.27x1.47x1.09x0.29x0.26x0.41x
Cash Conversion Cycle14.2616.1214.9412.092.0457.4855.81101.54
Total Non-Current Liabilities198.04M207.41M194.2M176.19M216.84M217.29M215.83M109.8M
Long-Term Debt0000521K688K864K0
Capital Lease Obligations669.73M183.14M171.22M163.95M201.69M206.54M206.11M104.52M
Deferred Tax Liabilities31.01M6.18M7.5M1.35M3.61M1.13M958K104K
Other Non-Current Liabilities12.96M15.18M12.49M7.8M10.6M8.94M7.9M5.18M
Total Liabilities327.53M354.24M322.76M304.76M334.07M813.91M668.55M407.97M
Total Debt215.24M228.8M212.63M202.94M242.3M728.32M607.75M358.77M
Net Debt-43.23M-45.98M-42.09M50.04M148.42M635.44M556.18M322.44M
Debt / Equity0.57x0.58x0.59x0.75x1.00x---
Debt / EBITDA0.84x1.84x0.88x0.96x1.45x11.47x12.81x9.46x
Net Debt / EBITDA-0.17x-0.37x-0.18x0.24x0.89x10.01x11.72x8.50x
Interest Coverage4.48x5.32x2.72x1.92x0.39x-3.14x-2.97x-2.32x
Total Equity374.91M391.64M361.66M272.12M242.04M-187.18M-66.97M-10.66M
Equity Growth %111.22%8.29%32.9%12.43%229.31%-179.5%-528.24%-
Book Value per Share5.776.450.630.490.43-0.34-0.12-0.02
Total Shareholders' Equity373.36M390.1M360.03M270.09M239.81M-187.18M-66.97M-10.66M
Common Stock3K3K3K3K3K50.92M33.85M29.21M
Retained Earnings0-178.49M000-246.8M00
Treasury Stock00000000
Accumulated OCI-177.24M18M-190.57M-224.4M-254.68M8.7M00
Minority Interest1.55M1.54M1.63M2.04M2.23M000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High capital intensity requirements

Balance Sheet Expansion Amid Maturation

According to recent financial filings, total assets have grown from $567.1 million in 2024Q1 to $702.4 million by 2025Q2, reflecting a consistent, albeit moderating, expansionary phase as the company scales its international footprint while maintaining a relatively stable equity base of $373.4 million.

The steady increase in total assets suggests that the company is actively deploying capital into its global restaurant network. Investors should monitor whether this asset growth translates into proportional revenue gains, as the current trajectory indicates a potential shift toward a more capital-intensive operational model.

Conservative Leverage Supports Operational Flexibility

As reported in quarterly balance sheets, the company maintains a debt-to-equity ratio of 0.57 as of 2025Q2, indicating a conservative capital structure that provides significant financial flexibility compared to industry peers who often carry higher debt loads to fund rapid unit expansion.

The modest leverage profile suggests that the company is not overly reliant on external financing to sustain its current operations. This positioning may serve as a critical buffer against rising interest rates, though it warrants further investigation into whether this conservatism limits the pace of future growth.

Liquidity Buffer Strengthens Over Time

Based on the provided data, the current ratio has improved from 1.79 in 2024Q1 to 2.53 in 2025Q2, signaling a robust liquidity position that provides a substantial cushion against short-term operational shocks or unexpected volatility in global restaurant demand.

The accumulation of cash reserves, which reached $258.5 million in the most recent quarter, appears to prioritize financial stability over aggressive capital return. This liquidity profile suggests the company is well-prepared to navigate potential supply chain disruptions or inflationary pressures on input costs.

Asset Composition Driven by PPE

As indicated by the latest balance sheet, net property, plant, and equipment (PPE) accounts for $348.8 million of the $702.4 million total asset base, underscoring the company's reliance on physical restaurant infrastructure to deliver its high-touch, labor-intensive service model.

The heavy concentration in PPE highlights the capital-intensive nature of the business, which may limit long-term return on invested capital if unit-level economics do not improve. Analysts should monitor the depreciation trends of these assets to ensure they align with the company's long-term growth strategy.

HDL — Frequently Asked Questions

Quick answers to the most common questions about buying HDL stock.

What are the total assets of SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL)?

As of 2025, SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) had total assets of $745.9M including $353.4M in current assets.

How much debt does SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) have?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) carries total debt of $228.8M, offset by $274.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) has total shareholders' equity (book value) of $390.1M ($6.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares's current ratio and liquidity?

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) reported a current ratio of 2.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.