Helus Pharma Inc. (HELP) quarterly balance sheet — complete assets, liabilities & equity history
Helus Pharma Inc. (HELP) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Total Current Assets | 192.46M | 257.33M | 222.71M | 159.81M | 105.44M | 165.97M | 167.69M | 178.73M | 200.77M | 218.54M | 48.72M | 26.74M | 48.18M | 23.18M | 30.11M | 38.3M | 48.18M | 58.35M | 69.14M | 79.45M |
| Cash & Short-Term Investments | 166.17M | 219.31M | 194.97M | 116.81M | 87.12M | 135.02M | 136.29M | 154.32M | 183.28M | 208.99M | 39M | 18.12M | 42.72M | 16.63M | 22.64M | 30.21M | 42.72M | 53.64M | 63.58M | 75.18M |
| Cash Only | 166.17M | 219.31M | 194.97M | 116.81M | 87.12M | 135.02M | 136.29M | 154.32M | 183.28M | 208.99M | 39M | 18.12M | 42.46M | 16.63M | 22.51M | 29.94M | 42.46M | 53.64M | 63.58M | 40.18M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260K | 0 | 125K | 278K | 260K | 0 | 0 | 35M |
| Accounts Receivable | 5.03M | 7.01M | 4.76M | 6.6M | 3.01M | 5.88M | 5.58M | 5.5M | 4.62M | 4.48M | 4.26M | 3.68M | 3.21M | 3.05M | 2.6M | 2.84M | 2.26M | 2.1M | 2.17M | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.06M | 1.26M | 1.73M | 2.89M | 3.17M | 1.26M | 1.27M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | 15.76K | 6.67K | 9.3K | 14.86K | 19.6K | 8.68K | 10.54K | - | - |
| Other Current Assets | 0 | 0 | 1.42M | 2.33M | 1.24M | 2.91M | 2.93M | 1.6M | 2.02M | 2.18M | 2.15M | 1.87M | 1.79M | 1.77M | 1.98M | 2.07M | 1.94M | 1.34M | 733K | 0 |
| Total Non-Current Assets | 66.88M | 92.94M | 67.16M | 92.98M | 49.3M | 92.65M | 85.86M | 83.66M | 83.88M | 83.49M | 81M | 30.89M | 26.41M | 30.71M | 30.59M | 30.82M | 26.41M | 25.71M | 26.02M | 26.01M |
| Property, Plant & Equipment | 179.78K | 271.94K | 185.85K | 174.34K | 60.19K | 141K | 185K | 343K | 430K | 547K | 656K | 340K | 590K | 450K | 505K | 565K | 590K | 491K | 528K | 552K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 36.19M | 50.52M | 36.56M | 50.92M | 27.08M | 51.49M | 49.01M | 47.38M | 47.73M | 47.48M | 36.1M | 24.77M | 23.61M | 24.79M | 24.81M | 25.11M | 23.61M | 22.89M | 23.23M | 23.34M |
| Intangible Assets | 30.51M | 42.15M | 30.41M | 41.88M | 22.15M | 41.02M | 36.66M | 35.94M | 35.72M | 35.47M | 44.25M | 5.78M | 2.21M | 5.47M | 5.27M | 5.14M | 2.21M | 2.08M | 2.01M | 1.87M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242K | 250K | 250K |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 259.34M | 350.27M | 289.88M | 252.79M | 154.73M | 258.62M | 253.55M | 262.39M | 284.65M | 302.02M | 129.72M | 57.63M | 74.59M | 53.9M | 60.69M | 69.11M | 74.59M | 84.06M | 95.16M | 105.47M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 67.61% | 35.44% | 14.33% | -3.66% | -45.64% | -14.37% | - | - | - | - | 113.73% | -16.62% | 0% | -35.88% | -36.22% | -34.47% | -9.96% | -8.74% | 55.35% | 50218.47% |
| Total Current Liabilities | 17.55M | 27.02M | 16.16M | 18.64M | 10.68M | 21.42M | 13.31M | 7.37M | 4.82M | 10.1M | 8.46M | 9.24M | 6.41M | 5.66M | 4.37M | 4.88M | 6.41M | 7.91M | 6.07M | 5.71M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 21.42M | 0 | 0 | 0 | 9.8M | 8.14K | 9.24K | 5.94M | 5.66M | 3.33M | 3.85M | 4.43M | 5.26M | 3.04M | 2.63M |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | 20.92 | 47.52 | 31.41K | 30.4K | 17.13K | 23.79K | 30.54K | 43.65K | 1000K | 22.85K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 17.55M | 27.02M | 16.16M | 18.64M | 10.68M | 0 | 13.31M | 7.24M | 4.6M | 0 | 0 | 0 | 406K | 0 | 1.04M | 1.04M | 1.5M | 2.65M | 3.02M | 3.08M |
| Current Ratio | 10.97x | 9.52x | 13.78x | 8.58x | 9.87x | 7.75x | 12.60x | 24.24x | 41.70x | 21.65x | 5.76x | 2.89x | 7.52x | 4.09x | 6.89x | 7.84x | 7.52x | 7.38x | 11.40x | 13.92x |
| Quick Ratio | 10.97x | 9.52x | 13.78x | 8.58x | 9.87x | 7.75x | 12.60x | 24.24x | 41.70x | 21.65x | 5.76x | 2.56x | 7.33x | 3.79x | 6.23x | 7.20x | 7.33x | 7.22x | 11.40x | 13.92x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 40.29M | 32.66M | 0 | 0 | 0 | 0 | 0 | 42K | 0 | 5.94M | 0 | 0 | 0 | 0 | 0 | 0 | 363K |
| Long-Term Debt | 0 | 0 | 0 | 40.29M | 32.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363K |
| Total Liabilities | 17.55M | 27.02M | 16.16M | 58.93M | 43.34M | 21.42M | 13.31M | 7.37M | 4.82M | 10.1M | 8.5M | 9.24M | 6.41M | 5.66M | 4.37M | 4.88M | 6.41M | 7.91M | 6.07M | 6.07M |
| Total Debt | 0 | 0 | 0 | 40.29M | 32.66M | 0 | 0 | 133K | 212K | 291K | 366K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -166.17M | -219.31M | -194.97M | -76.52M | -54.46M | -135.02M | -136.29M | -154.19M | -183.06M | -208.7M | -38.63M | -18.12M | -42.46M | -16.63M | -22.51M | -29.94M | -42.46M | -53.64M | -63.58M | -40.18M |
| Debt / Equity | - | - | - | 0.21x | 0.29x | - | - | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 241.8M | 323.25M | 273.71M | 193.86M | 111.39M | 237.2M | 240.24M | 255.02M | 279.83M | 291.93M | 121.22M | 48.38M | 68.19M | 48.23M | 56.33M | 64.23M | 68.19M | 76.16M | 89.1M | 99.39M |
| Equity Growth % | 117.07% | 36.28% | 13.93% | -23.98% | -60.19% | -18.75% | - | - | - | - | 115.22% | -24.67% | 0% | -36.66% | -36.78% | -35.38% | -10.6% | -11.57% | 68.5% | 63354.59% |
| Book Value per Share | 4.62 | 6.43 | 11.31 | 8.01 | 4.97 | 11.35 | 12.01 | 12.75 | 14.29 | 14.60 | 0.95 | 0.21 | 0.33 | 0.25 | 0.30 | 0.36 | 0.39 | 0.44 | 0.52 | 0.60 |
| Total Shareholders' Equity | 241.8M | 323.25M | 273.71M | 193.86M | 111.39M | 237.2M | 240.24M | 255.02M | 279.83M | 291.93M | 121.22M | 48.38M | 68.19M | 48.23M | 56.33M | 64.23M | 68.19M | 76.16M | 89.1M | 99.39M |
| Common Stock | 538.22M | 686.27M | 482.34M | 493.16M | 244.52M | 464.36M | 443.38M | 443.45M | 443.73M | 443.88M | 251.25M | 177.47M | 144.4M | 158.16M | 153.02M | 149.56M | 144.4M | 141.45M | 139.52M | 136.02M |
| Retained Earnings | -436.83M | -543.23M | -342.26M | -418.24M | -195.35M | -339.37M | -308.79M | -298.25M | -241.06M | -226.23M | -204.88M | -174.56M | -113.72M | -148.15M | -134.43M | -123.69M | -113.72M | -100.66M | -82.56M | -65.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 89.78M | 11.27M | 4.63M | 1.03M | 684.07K | -7.23M | -11.7M | -4.18M | -3.38M | -2.29M | 70.62M | -2.07M | -250K | -2.04M | -2.04M | -437K | -250K | -366K | 32.02M | 28.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |