The financial foundation has eroded significantly, with total assets plummeting from $18.1M in 2023Q4 to $2.7M in 2026Q1, reflecting a precarious capital structure.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 |
|---|
| Total Current Assets | 2.71M | 3.07M | 1.61M | 17.49M | 56.5M | 97.45M | 42.63M | 14.39M | 2.97M | 6.06M | 13.19M | 7.89M | 5.24M | 1.98M | 86.72K |
| Cash & Short-Term Investments | 2.6M | 1.83M | 406.41K | 14.79M | 51.19M | 91.35M | 40.73M | 13.92M | 2.83M | 5.95M | 12.98M | 7.4M | 4.56M | 1.82M | 86.72K |
| Cash Only | 2.6M | 1.83M | 406.41K | 14.79M | 51.19M | 91.35M | 40.73M | 13.92M | 2.83M | 5.95M | 12.98M | 7.4M | 4.56M | 1.82M | 86.72K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 0 | 0 | 0 | 606.56K | 3.75M | 6.1M | 6.01M | 6.22M | 5.22M | 5.19M | 5.19M | 5.21M | 132.78K | 18.73K | 0 |
| Property, Plant & Equipment | 0 | 0 | 0 | 242.37K | 3.32M | 456.46K | 664.93K | 855.08K | 32.43K | 56.59K | 67.56K | 80.85K | 81.44K | 14.53K | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 3.19M | 3.19M | 3.19M | 3.19M | 3.19M | 0 | 3.19M | 3.19M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | -731.3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 364.19K | -2.76M | 582.85K | 285.1K | 306.88K | 127.79K | 3.26M | 63.18K | 69.95K | 51.34K | 4.2K | 0 |
| Total Assets | 2.71M | 3.07M | 1.61M | 18.09M | 60.24M | 103.55M | 48.65M | 20.61M | 8.19M | 11.25M | 18.38M | 13.11M | 5.38M | 2M | 86.72K |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 8.7% | 90.24% | -91.08% | -69.97% | -41.82% | 112.87% | 136.01% | 151.69% | -27.23% | -38.79% | 40.27% | 143.75% | 168.74% | 2207.42% | - |
| Total Current Liabilities | 735.57K | 299.38K | 3.14M | 5.29M | 7.89M | 8.21M | 4.66M | 1.61M | 2.85M | 2.6M | 2.94M | 5.08M | 1.94M | 458.74K | 227.21K |
| Accounts Payable | 138.44K | 167.81K | 220.2K | 2.35M | 2.67M | 2.45M | 3.72M | 491.56K | 748.43K | 1.56M | 1.63M | 4.25M | 1.48M | 243.9K | 3.62K |
| Days Payables Outstanding | - | - | - | - | - | - | - | 6.71K | 14.54K | 25.9K | - | 72.11K | 33.06K | - | - |
| Short-Term Debt | 0 | 54.07K | 2.9M | 0 | 0 | 0 | 0 | 0 | 1.44M | 0 | 0 | 0 | 0 | 0 | 100.33K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.33K |
| Other Current Liabilities | 597.13K | 0 | 0 | 386K | 2.27M | 2.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.93K | 0 |
| Current Ratio | 3.68x | 10.25x | 0.51x | 3.31x | 7.16x | 11.88x | 9.15x | 8.94x | 1.04x | 2.33x | 4.48x | 1.55x | 2.71x | 4.32x | 0.38x |
| Quick Ratio | 3.68x | 10.25x | 0.51x | 3.31x | 7.16x | 11.88x | 9.15x | 8.94x | 1.04x | 2.33x | 4.48x | 1.55x | 2.71x | 4.32x | 0.38x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 113.17K | 103.02K | 333.19K | 5.52M | 2.5M | 2.35M | 3.46M | 3.39M | 3.36M | 4.95M | 6.38M | 6.71M | 0 | 4.48M | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 176.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 93.1K | 0 | 50.34K | 295.75K | 540.75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 409.02K | 0 | 409.02K | 409.02K | 360.7K | 896.7K | 1.27M | 1.27M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 113.17K | 103.02K | 333.19K | 5.43M | 2.09M | 2.3M | 2.58M | 2.44M | 3M | 4.05M | 5.11M | 5.44M | 0 | 4.48M | 0 |
| Total Liabilities | 848.75K | 402.4K | 3.48M | 10.81M | 10.39M | 10.56M | 8.12M | 4.99M | 6.21M | 7.55M | 9.33M | 11.79M | 1.94M | 4.93M | 227.21K |
| Total Debt | 0 | 54.07K | 2.9M | 209.02K | 53.61K | 316.99K | 752.17K | 807.45K | 1.44M | 0 | 0 | 10.41K | 0 | 0 | 100.33K |
| Net Debt | -2.6M | -1.77M | 2.49M | -14.58M | -51.14M | -91.03M | -39.97M | -13.12M | -1.39M | -5.95M | -12.98M | -7.39M | -4.56M | -1.82M | 13.61K |
| Debt / Equity | 0.00x | 0.02x | - | 0.03x | 0.00x | 0.00x | 0.02x | 0.05x | 0.73x | - | - | 0.01x | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.71x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -130.18x | -338.17x | -11.96x | -5211.37x | -4434.65x | -3692.66x | -645.11x | -14.00x | -43.03x | - | - | - | - | - | - |
| Total Equity | 1.86M | 2.67M | -1.86M | 7.28M | 49.86M | 93M | 40.52M | 15.62M | 1.98M | 3.7M | 9.06M | 1.32M | 3.44M | -2.93M | -140.5K |
| Equity Growth % | 1114.86% | 243.16% | -125.59% | -85.4% | -46.39% | 129.5% | 159.47% | 690.7% | -46.67% | -59.12% | 587.46% | -61.69% | 217.25% | -1987.75% | - |
| Book Value per Share | 0.16 | 0.28 | -15.16 | 91.68 | 654.03 | 1323.00 | 4187.29 | 7644.00 | 10741.04 | 26783.65 | 1739.22 | 27266.66 | 88527.72 | -128146.95 | -8741.91 |
| Total Shareholders' Equity | 1.86M | 2.67M | -1.86M | 7.28M | 49.86M | 93M | 40.52M | 15.62M | 1.98M | 3.7M | 9.06M | 1.32M | 3.44M | -2.93M | -140.5K |
| Common Stock | 1.16K | 1.16K | 14 | 482 | 381 | 7.62K | 3.2K | 375 | 25 | 7.83K | 7.57K | 3.22K | 2.23K | 1.85K | 900 |
| Retained Earnings | -246.91M | -246.1M | -237.82M | -224.63M | -175.7M | -133.5M | -104.11M | -83.75M | -76.46M | -67.01M | -59.5M | -44.61M | -27.61M | -5.42M | -140.5K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.85K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 8.35K | 8.35K | 8.35K | -78.78K | -90.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -900 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity insolvency risk
As reported in financial statements, Hepion's total assets have plummeted from $18.1M in 2023Q4 to just $2.7M by 2026Q1, signaling a severe and persistent contraction in the company's resource base that leaves little room for operational maneuvering or future clinical development.
The consistent decline in total assets over the last ten quarters reflects a business model that is rapidly consuming its capital base without achieving commercial milestones. This trajectory suggests that the company is nearing a terminal state where the ability to sustain ongoing research activities is severely compromised.
Based on the company's reported figures, cash reserves have dwindled to approximately $1.8M as of 2025Q4, which indicates an extremely limited buffer against operational shocks and raises significant concerns regarding the firm's ability to maintain its status as a going concern in the near term.
While the current ratio appears superficially high due to low current liabilities, this metric is misleading given the absolute scarcity of liquid assets. Investors should monitor the company's ability to secure emergency funding, as the current cash position appears insufficient to support even basic administrative and R&D overhead for an extended period.
According to recent SEC filings, the company's retained earnings have reached a staggering deficit of -$246.9M, illustrating a long-term trend of value destruction that has effectively eroded the shareholder equity base and left the balance sheet in a highly precarious position.
The persistent negative retained earnings highlight the high cost of clinical-stage development and the failure to generate offsetting value through successful product commercialization. This structural deficit suggests that any future equity issuance would likely result in significant dilution for existing shareholders, further complicating the company's capital structure.
As indicated by the provided data, the complete absence of capitalized R&D or significant PPE on the balance sheet suggests that the company's intellectual property value is entirely unreflected in its book value, potentially masking the true replacement cost of its clinical assets.
While the balance sheet appears asset-light, this is a function of accounting standards for biotech rather than a strategic choice. The lack of tangible assets means that in a liquidation scenario, the recovery value for investors would likely be negligible, as the firm's primary value resides in intangible clinical data that remains unproven.
Quick answers to the most common questions about buying HEPA stock.
As of 2025, Hepion Pharmaceuticals, Inc. (HEPA) had total assets of $3.1M including $3.1M in current assets.
Hepion Pharmaceuticals, Inc. (HEPA) carries total debt of $0.1M, offset by $1.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hepion Pharmaceuticals, Inc. (HEPA) has total shareholders' equity (book value) of $2.7M ($0.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hepion Pharmaceuticals, Inc. (HEPA) reported a current ratio of 10.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.