VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HGBL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HGBLHeritage Global Inc.
$1.25$43M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHGBLCash Flow

Heritage Global Inc. (HGBL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains erratic, highlighted by a significant $7.7 million working capital outflow in 2024Q4 and a negative $2.7 million FCF result in 2026Q1.

HGBL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.34M6.14M7.75M13.02M6.48M-2.63M9.15M794K7.47M1.18M3.91M-836K621K2.26M-4.8M4.05M4.55M-7.84M5.68M-1.28M-2.47M-14.84M-10.25M-8.31M-4.87M-29.28M1.87M-10.38M-16.8M-12M-4.8M
Operating CF Margin %-12.04%17.07%21.51%13.82%-10.2%34.94%3.03%31.57%5.87%16.42%-4.8%3.11%25.43%-33.99%23.5%139.47%-130.9%32.23%----9.06%-6.12%-5.53%-52.3%6.15%-31.83%-65.63%-85.11%-2400%
Operating CF Growth %-221.4%-20.76%-40.52%100.85%346.41%-128.76%1052.14%-89.37%531.98%-69.8%568.18%-234.62%-72.53%147.08%-218.54%-11.06%158.08%-238.06%543.4%48.05%83.38%-44.75%-23.3%-70.69%83.36%-1666.47%118.01%38.2%-40%-150%-1700%
Net Income3.24M3.59M5.18M12.47M15.49M3.05M9.66M3.9M3.75M-249K14K-10.42M-26.51M-6.4M-1.81M30.71M6.21M-1.2M5.84M-639K-7.68M-18.49M-22.78M-26.32M-24.03M-44.5M-25.75M-24.66M-28M-29.9M-23.1M
Depreciation & Amortization1.4M682K1.25M514K536K460K362K305K319K313K316K575K566K472K407K2K0020K20K3.17M6.22M10.58M8.07M9.6M11.69M6.94M9.86M12.8M7.4M1.1M
Stock-Based Compensation620K900K1.25M776K540K408K353K283K289K246K99K358K484K532K1.65M296K46K71K85K166K00000000000
Deferred Taxes1.24M1.61M3.11M418K-4.96M-86K-4.03M-800K0044K8.57M000-26.36M00-484K-1M00000000000
Other Non-Cash Items-72K329K-3.04M-160K-6.15M752K-3.23M-262K-157K2.11M157K152K968K-571K735K73K195K333K85K1.33M3.09M-2.97M7.55M8.83M13.97M10.42M853.76K5.56M3.2M8.3M17.9M
Working Capital Changes-5.08M-967K0-1M1.03M-7.22M6.03M-2.63M3.27M-1.24M3.28M-74K25.12M8.22M-5.78M-669K-1.9M-7.05M135K-1.16M-1.05M401K-5.6M1.11M-4.41M-6.9M19.83M-1.14M-4.8M2.2M-700K
Change in Receivables-87K-322K351K-931K1.74M-826K363K-1.46M-16K863K-601K216K619K-602K728K-362K854K-1.65M0000000000000
Change in Inventory-267K-583K-274K-455K-1.4M-2.49M-131K2.3M-2.23M93K3.85M-211K9K242K-4.33M1.02M-2.45M-1.95M0000000000000
Change in Payables-1.85M476K1.19M-1.44M866K-3.1M5.5M144K0075K-378K-26K2.06M817K-1.08M-272K00000000000000
Cash from Investing-5.82M-9.39M10.87M-15.87M-7.52M-10.2M4.51M-1.16M-2.85M-44K-79K2.69M-1.48M773K-2.14M-213K444K-2.27M664K662K0-127K2.85M-1.83M-9.23M-15.41M-6.88M-1.59M-1.6M-1.4M-2.6M
Capital Expenditures-1.62M-8.47M-137K-257K-215K-1.43M-7K-116K-99K-44K-99K-9K-127K-10K-28K0000000-731K-2.14M-1.65M-1.96M-6.91M-2.05M-3.3M-1.9M-700K
CapEx % of Revenue3.23%16.61%0.3%0.42%0.46%5.53%0.03%0.44%0.42%0.22%0.42%0.05%0.64%0.11%0.2%-------0.65%1.57%1.87%3.51%22.73%6.28%12.89%13.48%350%
Acquisitions0------------------------------
Investments19.44M21.06M20.89M21.36M13.97M4.68M2.4M2.52M2.77M14K017K1.13M3.15M6.04M6.23M6.25M6.73M242K519K001.1B1.1M0000000
Other Investing1.31M-921K8.05M-8.04M11.3M-1.85M2.03M-2.06M2.75M020K-999K729K56K61K-175K00000-127K0160K691.51K233.79K29.54K462.65K400K400K0
Cash from Financing-2.75M2.03M-9.15M2.46M78K3.06M7M-1.18M-2.46M-1.56M-4.09M-2.68M1.28M-4.13M4.58M226K-2.48M6.13M-2.33M683K2.14M15.25M5.83M8.55M13.06M47.2M4.17M13.59M18.1M10.6M11.8M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-1.73M-2.63M-2.2M-364K-329K221K7.54M000000001.82M0-126K000000015.58K4.34M7.12M10.1M6.7M12.3M
Dividends Paid0000000000000000-766K00000000000000
Share Repurchases-1.73M-2.63M-2.2M-400K-395K000000000000-126K0000000000000
Other Financing-1K-80K-117K-122K-44K-987K-102K0-2.54M-896K-812K-513K05.32M-3.17M16K0237K0003.16M-11.32M659K498K0-24.2K0-100K00
Net Change in Cash-7.22M-1.23M9.47M-388K-955K-9.76M20.66M-1.54M2.16M-421K-247K-856K420K-1.1M-2.36M4.06M2.52M-3.98M4.01M64K-324K283K-1.57M-1.59M-1.04M2.51M-840.38K1.63M18.1M10.6M11.8M
Free Cash Flow-280K-2.33M7.61M12.76M6.27M-4.06M9.14M678K7.37M1.14M3.81M-845K494K2.25M-4.83M4.05M4.55M-7.84M5.68M-1.28M-2.47M-14.84M-10.98M-10.45M-6.52M-31.25M-5.04M-12.43M-20.1M-13.9M-5.5M
FCF Margin %-0.56%-4.58%16.77%21.08%13.36%-15.73%34.91%2.59%31.15%5.65%16.01%-4.85%2.47%25.31%-34.19%23.5%139.47%-130.9%32.23%----9.71%-7.69%-7.4%-55.81%-16.58%-38.11%-78.52%-98.58%-2750%
FCF Growth %79.4%-130.67%-40.39%103.64%254.54%-144.37%1248.23%-90.8%547.72%-70.17%551.48%-271.05%-78.05%146.6%-219.23%-11.06%158.08%-238.06%543.4%48.05%83.38%-35.12%-5.09%-60.28%79.13%-519.76%59.44%38.16%-44.6%-152.73%-1933.33%
FCF per Share-0.01-0.070.200.340.17-0.110.280.020.260.040.13-0.030.020.08-0.170.150.20-0.350.25-0.06-0.13-0.77-0.57-1.79-1.12-6.30-3.78-10.29-22.73-26.47-12.81
FCF Conversion (FCF/Net Income)-0.09x1.71x1.49x1.04x0.42x-0.86x0.95x0.20x1.99x-4.75x279.57x0.08x-0.02x-0.35x2.65x0.13x0.94x6.20x0.97x1.99x0.32x0.80x0.45x0.26x0.17x0.66x-0.07x0.42x0.60x0.40x0.21x
Interest Paid-8K091K411K103K22K43K74K249K3K187K178K168K490K256K198K042K0000000000000
Taxes Paid691K0640K848K297K116K143K290K56K23K30K75K55K41K364K204K096K0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Principal inventory acquisition volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

According to recent financial disclosures, HGBL's operating cash flow frequently diverges from net income, with the OCF/NI ratio hitting a volatile -3.03 in 2026Q1, suggesting that reported profits are often not supported by actual cash generation due to significant shifts in working capital and accrual-based accounting.

The wide variance between net income and operating cash flow indicates that earnings are heavily influenced by non-cash items and timing differences in asset liquidations. Investors should monitor whether this disconnect reflects genuine operational efficiency or merely the lumpy nature of principal-based revenue recognition.

Free Cash Flow Remains Erratic

As reported in quarterly filings, HGBL's free cash flow trajectory is highly inconsistent, swinging from a peak of $6.0 million in 2024Q2 to a deficit of $5.5 million in 2024Q4, which highlights the company's struggle to maintain stable cash generation amidst its project-based business model.

The lack of a predictable FCF trend suggests that the company's cash flow is highly sensitive to the timing of large-scale industrial auctions. This volatility makes it difficult to rely on FCF as a consistent indicator of long-term value creation without adjusting for the cyclical nature of asset sales.

Working Capital Swings Drive Volatility

Based on the provided cash flow statements, working capital changes are a primary driver of cash flow instability, with a significant $7.7 million outflow in 2024Q4, indicating that the company's cash position is heavily dependent on the timing of inventory procurement and the subsequent collection of auction proceeds.

These large swings in working capital suggest that HGBL's cash cycle is susceptible to the timing of major facility liquidations. The reliance on principal-heavy transactions means that inventory build-up can rapidly consume cash, necessitating careful monitoring of the company's ability to convert these assets into liquidity.

Capital Allocation Prioritizes Asset Growth

As evidenced by recent financial statements, HGBL has directed significant capital toward acquisitions and share repurchases, including a $8.5 million net acquisition outflow in 2026Q1, signaling that management is actively deploying cash to expand its footprint rather than returning capital to shareholders through dividends.

The aggressive use of cash for acquisitions suggests a strategy focused on scaling the platform's reach in specialized industrial and financial asset markets. While this may drive future growth, it also increases the company's exposure to integration risks and the potential for capital misallocation if recovery values on acquired assets underperform.

HGBL — Frequently Asked Questions

Quick answers to the most common questions about buying HGBL stock.

How much cash does Heritage Global Inc. (HGBL) generate from operations?

Heritage Global Inc. (HGBL) generated $6.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Heritage Global Inc.'s free cash flow?

Heritage Global Inc. (HGBL) reported negative free cash flow of $2.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Heritage Global Inc.'s capital expenditure (CapEx)?

Heritage Global Inc. (HGBL) spent $8.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Heritage Global Inc. distribute cash to shareholders?

In 2025, Heritage Global Inc. (HGBL) spent $2.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.