Revenue contracted 2.4% year-over-year to $216.4M in 2026Q2, yet NOI margin improved to 67.6% from 66.8% sequentially, reflecting disciplined expense management despite occupancy headwinds.
Highwoods Properties, Inc. (HIW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 835.54M | 806.11M | 825.86M | 834M | 828.93M | 768.01M | 736.9M | 735.98M | 720.03M | 702.74M | 665.63M | 604.67M | 608.47M | 556.81M | 516.1M | 482.85M | 463.32M | 454.03M | 461M | 437.06M | 416.8M | 410.7M | 464.72M | 422.06M | 454.22M | 540.62M | 566.43M | 584.93M | 514.19M | 274.47M | 137.93M |
| Revenue Growth % | 2.89% | -2.39% | -0.98% | 0.61% | 7.93% | 4.22% | 0.13% | 2.21% | 2.46% | 5.57% | 10.08% | -0.62% | 9.28% | 7.89% | 6.89% | 4.22% | 2.05% | -1.51% | 5.48% | 4.86% | 1.48% | -11.62% | 10.11% | -7.08% | -15.98% | -4.56% | -3.16% | 13.76% | 87.34% | 99% | 87.65% |
| Property Operating Expenses | 273.96M | 261.37M | 272.17M | 268.78M | 259.81M | 236.44M | 231.82M | 248.51M | 242.41M | 236.89M | 231.09M | 215.94M | 225.5M | 203.34M | 187.43M | 176.15M | 164.39M | 164.25M | 165.73M | 157.26M | 153.59M | 17.81M | 168.43M | 147.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 561.59M | 544.74M | 553.69M | 565.22M | 569.12M | 531.57M | 505.07M | 487.47M | 477.62M | 465.85M | 434.55M | 388.73M | 382.96M | 353.47M | 328.67M | 306.7M | 298.93M | 289.77M | 295.27M | 279.8M | 263.21M | 392.89M | 296.29M | 274.68M | 454.22M | 540.62M | 566.43M | 584.93M | 514.19M | 274.47M | 137.93M |
| NOI Margin % | 67.21% | 67.58% | 67.04% | 67.77% | 68.66% | 69.21% | 68.54% | 66.23% | 66.33% | 66.29% | 65.28% | 64.29% | 62.94% | 63.48% | 63.68% | 63.52% | 64.52% | 63.82% | 64.05% | 64.02% | 63.15% | 95.66% | 63.76% | 65.08% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 346.32M | 335.26M | 340.95M | 342.27M | 329.88M | 299.81M | 282.62M | 298.57M | 269.96M | 267.48M | 258.29M | 239.56M | 232.25M | 214.15M | 193.69M | 178.75M | 168.74M | 167.73M | 164.81M | 321.8M | 308.44M | 302.07M | 343.88M | 301.42M | 297.33M | 276.01M | 279.21M | 286.42M | 246.03M | 124.28M | 57.41M |
| G&A Expenses | 40.86M | 40.31M | 41.9M | 42.86M | 42.27M | 40.55M | 41.03M | 44.07M | 40.01M | 39.65M | 38.15M | 37.64M | 36.22M | 37.19M | 37.38M | 35.73M | 32.95M | 36.68M | 38.04M | 41.57M | 37.31M | 33.06M | 41.76M | 24.82M | 24.58M | 21.4M | 21.86M | 22.34M | 20.78M | 10.22M | 5.67M |
| EBITDA | 520.72M | 504.43M | 511.79M | 522.36M | 526.86M | 491.02M | 464.04M | 443.4M | 723.62M | 707.42M | 671.26M | 365.21M | 347.18M | 236.26M | 204.89M | 182.49M | 266.35M | 151.99M | 257.23M | 224.81M | 212.14M | 219.48M | 236.68M | 232.5M | 265.31M | 388.71M | 409.74M | 413.68M | 362.46M | 199.98M | 104.52M |
| EBITDA Margin % | 62.32% | 62.58% | 61.97% | 62.63% | 63.56% | 63.93% | 62.97% | 60.25% | 100.5% | 100.67% | 100.85% | 60.4% | 57.06% | 42.43% | 39.7% | 37.79% | 57.49% | 33.48% | 55.8% | 51.44% | 50.9% | 53.44% | 50.93% | 55.09% | 58.41% | 71.9% | 72.34% | 70.72% | 70.49% | 72.86% | 75.78% |
| Depreciation & Amortization | 305.46M | 294.95M | 299.05M | 299.41M | 287.61M | 259.25M | 241.59M | 254.5M | 515.96M | 509.05M | 495.01M | 216.04M | 196.47M | 183.06M | 158.68M | 143.15M | 136.16M | 116.82M | 126.77M | 109.55M | 103.78M | 110.85M | 115.84M | 111.86M | 108.42M | 124.11M | 122.52M | 115.17M | 94.3M | 49.79M | 24.01M |
| D&A / Revenue % | 36.56% | 36.59% | 36.21% | 35.9% | 34.7% | 33.76% | 32.78% | 34.58% | 71.66% | 72.44% | 74.37% | 35.73% | 32.29% | 32.88% | 30.75% | 29.65% | 29.39% | 25.73% | 27.5% | 25.06% | 24.9% | 26.99% | 24.93% | 26.5% | 23.87% | 22.96% | 21.63% | 19.69% | 18.34% | 18.14% | 17.4% |
| Operating Income | 215.26M | 209.48M | 212.74M | 222.95M | 239.25M | 231.76M | 222.46M | 188.9M | 207.66M | 198.37M | 176.26M | 149.17M | 150.72M | 53.21M | 46.21M | 39.35M | 130.19M | 35.17M | 130.46M | 115.26M | 108.36M | 108.63M | 120.84M | 120.64M | 156.89M | 264.61M | 287.22M | 298.51M | 268.16M | 150.19M | 80.52M |
| Operating Margin % | 25.76% | 25.99% | 25.76% | 26.73% | 28.86% | 30.18% | 30.19% | 25.67% | 28.84% | 28.23% | 26.48% | 24.67% | 24.77% | 9.56% | 8.95% | 8.15% | 28.1% | 7.75% | 28.3% | 26.37% | 26% | 26.45% | 26% | 28.58% | 34.54% | 48.95% | 50.71% | 51.03% | 52.15% | 54.72% | 58.38% |
| Interest Expense | 4M | 152.43M | 147.2M | 136.71M | 105.39M | 85.85M | 80.96M | 81.65M | 71.42M | 69.11M | 76.65M | 86.05M | 85.13M | 92.7M | 96.11M | 96M | 93.37M | 86.87M | 98.49M | 100.34M | 0 | 591K | 120.03M | 114.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.07x | 1.71x | 2.11x | 2.56x | 4.77x | 5.42x | 2.74x | 3.49x | 3.77x | 2.60x | 1.99x | 1.73x | 1.45x | 1.42x | 1.32x | 1.68x | 0.40x | 1.28x | 1.13x | - | 179.48x | 2.83x | 3.33x | - | - | - | - | - | - | - |
| Non-Operating Income | -38.63M | -105.61M | -38.71M | -65.09M | -30.1M | -177.4M | -216.42M | -34.43M | -41.39M | -62.4M | -22.94M | -17.32M | -12.85M | -13.02M | -11.86M | -14.97M | -26.85M | 84.49M | 4.74M | -57.82M | -247K | 0 | -219.26M | -260.14M | -587.82M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 173.55M | 162.65M | 104.25M | 151.33M | 163.96M | 323.31M | 357.91M | 141.68M | 177.63M | 191.66M | 122.55M | 85.52M | 115.59M | 62.72M | 50.72M | 44.5M | -485K | -11K | 31.99M | 90.75M | 53.74M | 8.06M | 41.58M | 55.7M | 164.96M | 280.78M | 291.88M | 0 | 0 | 0 | 0 |
| Pretax Margin % | 20.77% | 20.18% | 12.62% | 18.15% | 19.78% | 42.1% | 48.57% | 19.25% | 24.67% | 27.27% | 18.41% | 14.14% | 19% | 11.26% | 9.83% | 9.22% | -0.1% | -0% | 6.94% | 20.76% | 12.89% | 1.96% | 8.95% | 13.2% | 36.32% | 51.94% | 51.53% | 0% | 0% | 0% | 0% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.98M | -317.31M | 79.57M | 92.3M | 32.23M | 72.27M | 100.25M | 61.69M | 83.2M | 98.47M | 72.5M | 65.78M | 49.82M | 95.85M | 82.32M | 81.65M | 133.4M | 153.73M | 160.42M | 142.51M | 78.52M | 41.2M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 43.82% | -258.93% | 93.04% | 79.86% | 51.39% | 142.5% | 225.28% | -12720.41% | -756409.09% | 307.79% | 79.89% | 122.39% | 618% | 230.53% | 147.8% | 49.5% | 47.51% | 52.67% | - | - | - | - |
| Net Income | 168.67M | 159.61M | 102.25M | 148.72M | 159.06M | 313.28M | 347.4M | 136.92M | 171.84M | 185.37M | 524.29M | 97.08M | 110.96M | 125.46M | 79.59M | 45.13M | 68.5M | 58.49M | 31.99M | 90.75M | 53.74M | 62.46M | 41.58M | 55.7M | 93.46M | 131.21M | 133.49M | 138.09M | 125.65M | 71.68M | 39.32M |
| Net Margin % | 20.19% | 19.8% | 12.38% | 17.83% | 19.19% | 40.79% | 47.14% | 18.6% | 23.86% | 26.38% | 78.77% | 16.05% | 18.24% | 22.53% | 15.42% | 9.35% | 14.78% | 12.88% | 6.94% | 20.76% | 12.89% | 15.21% | 8.95% | 13.2% | 20.58% | 24.27% | 23.57% | 23.61% | 24.44% | 26.12% | 28.51% |
| Net Income Growth % | 30.75% | 56.1% | -31.25% | -6.5% | -49.23% | -9.82% | 153.73% | -20.32% | -7.3% | -64.64% | 440.07% | -12.51% | -11.55% | 57.62% | 76.39% | -34.12% | 17.12% | 82.81% | -64.75% | 68.85% | -13.95% | 50.22% | -25.35% | -40.41% | -28.77% | -1.7% | -3.34% | 9.9% | 75.3% | 82.3% | 70.22% |
| Funds From Operations (FFO) | 474.13M | 454.57M | 401.29M | 448.13M | 446.67M | 572.53M | 588.99M | 391.42M | 687.8M | 694.42M | 1.02B | 313.12M | 307.43M | 308.51M | 238.28M | 188.27M | 204.66M | 175.31M | 158.76M | 200.29M | 157.52M | 173.31M | 157.41M | 167.55M | 201.88M | 255.32M | 256M | 253.26M | 219.95M | 121.47M | 63.33M |
| FFO Margin % | 56.75% | 56.39% | 48.59% | 53.73% | 53.89% | 74.55% | 79.93% | 53.18% | 95.52% | 98.82% | 153.13% | 51.78% | 50.53% | 55.41% | 46.17% | 38.99% | 44.17% | 38.61% | 34.44% | 45.83% | 37.79% | 42.2% | 33.87% | 39.7% | 44.45% | 47.23% | 45.2% | 43.3% | 42.78% | 44.26% | 45.91% |
| FFO Growth % | 116.09% | 13.28% | -10.45% | 0.33% | -21.98% | -2.79% | 50.47% | -43.09% | -0.95% | -31.87% | 225.53% | 1.85% | -0.35% | 29.48% | 26.56% | -8.01% | 16.74% | 10.42% | -20.74% | 27.15% | -9.11% | 10.1% | -6.05% | -17% | -20.93% | -0.27% | 1.08% | 15.14% | 81.08% | 91.81% | 76.89% |
| FFO per Share | 4.22 | 4.11 | 3.70 | 4.16 | 4.25 | 5.35 | 5.52 | 3.68 | 6.47 | 6.58 | 10.05 | 3.21 | 3.28 | 3.47 | 2.99 | 2.47 | 2.71 | 2.43 | 2.68 | 3.25 | 2.57 | 3.23 | 2.94 | 3.12 | 3.82 | 4.70 | 4.32 | 4.11 | 3.99 | 3.10 | 2.43 |
| FFO Payout Ratio % | 57.92% | 47.68% | 52.92% | 47.09% | 47.06% | 35.66% | 33.84% | 50.31% | 27.81% | 37.73% | 16.37% | 51.21% | 50.15% | 47.31% | 53.99% | 65.2% | 59.44% | 65.27% | 63.16% | 51.78% | 64.62% | 58.56% | 64.57% | 66.73% | 69.93% | 55.96% | 59.33% | 60.84% | 62.24% | 72.77% | 87.67% |
| EPS (Diluted) | 1.50 | 1.45 | 0.94 | 1.39 | 1.49 | 2.98 | 3.32 | 0.51 | 1.62 | 1.78 | 5.30 | 1.00 | 1.19 | 1.44 | 1.02 | 0.54 | 0.86 | 0.76 | 0.37 | 1.31 | 0.62 | 0.58 | 0.20 | 0.22 | 0.93 | 1.46 | 1.50 | 1.71 | 1.74 | 1.50 | 1.51 |
| EPS Growth % | 28.69% | 54.26% | -32.37% | -6.71% | -50% | -10.24% | 550.98% | -68.52% | -8.99% | -66.42% | 430% | -15.97% | -17.36% | 41.18% | 88.89% | -37.21% | 13.16% | 105.41% | -71.76% | 111.29% | 6.9% | 190% | -9.09% | -76.34% | -36.3% | -2.67% | -12.28% | -1.72% | 16% | -0.66% | 2.03% |
| EPS (Basic) | - | 1.45 | 0.94 | 1.39 | 1.49 | 2.98 | 3.32 | 0.52 | 1.66 | 1.78 | 5.30 | 1.00 | 1.20 | 1.44 | 1.02 | 0.54 | 0.86 | 0.76 | 0.37 | 1.33 | 0.64 | 0.58 | 0.20 | 0.22 | 0.93 | 1.47 | 1.50 | 1.72 | 1.74 | 1.51 | 1.51 |
| Diluted Shares Outstanding | 112.3M | 110.57M | 108.32M | 107.78M | 105.12M | 107.06M | 106.71M | 106.44M | 106.27M | 105.59M | 101.4M | 97.41M | 93.8M | 88.84M | 79.68M | 76.19M | 75.58M | 72.08M | 59.32M | 61.55M | 61.36M | 53.73M | 53.63M | 53.62M | 52.9M | 54.32M | 59.22M | 61.7M | 55.08M | 39.16M | 26.11M |
Quick answers to the most common questions about buying HIW stock.
For fiscal year 2025, Highwoods Properties, Inc. (HIW) reported total revenue of $806.1M. This represents a 484.5% increase compared to $137.9M in 1996.
Highwoods Properties, Inc. (HIW) is profitable, generating $159.6M in net income for the fiscal year ending 2025 with a net profit margin of 19.8%.
Highwoods Properties, Inc. (HIW) reported an operating income of $209.5M, resulting in an operating profit margin of 26.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Highwoods Properties, Inc. (HIW) generated $544.7M in gross profit for the year, representing a gross profit margin of 67.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Tenant retention and occupancy pressure
Metrics are mathematically derived from official filings.
Revenue Contraction Amid Portfolio Shift
Revenue declined 2.4% year-over-year to $216.4M in 2026Q2, despite a 7.9% sequential gain, reflecting asset sales and leasing headwinds, as reported in the latest quarterly filing.
The sequential revenue increase of 7.9% in 2026Q2 suggests a rebound from the prior quarter's dip, but the year-over-year decline indicates a structural contraction. This may reflect the strategic disposition of non-core assets, as the company pivots toward higher-growth markets like Dallas. Investors should monitor whether this revenue decline stabilizes as the portfolio repositioning completes.
NOI Margin Resilience Despite Top-Line Dip
NOI margin held at 67.6% in 2026Q2, up from 66.8% in Q1, as operating expense growth lagged revenue, according to the income statement data.
The stable NOI margin suggests effective cost management, possibly through tenant reimbursements and controlled property-level expenses. However, the slight margin improvement may be temporary if occupancy declines persist, as fixed costs like property taxes and insurance remain. The margin's resilience is a positive signal, but sustainability depends on maintaining occupancy in a soft office market.
FFO Volatility Masks Underlying Stability
FFO per share swung from $0.98 in 2026Q1 to $1.54 in 2026Q2, a 57% jump, but the 2025Q1 spike to $1.54 suggests non-recurring gains, per reported FFO figures.
The extreme FFO volatility across quarters indicates that reported FFO may be distorted by one-time items such as gains on asset sales or lease termination fees. The 2026Q2 FFO of $173.1M is notably higher than the $109.5M in Q1, but the 2025Q1 FFO of $169.5M was similarly elevated, suggesting a pattern of periodic non-cash or non-operating boosts. Investors should adjust for these items to assess core FFO, which appears more stable around $0.85-$0.95 per share.
Depreciation Distorts Net Income
Net income of $94.0M in 2026Q2 is far below FFO of $173.1M, highlighting the significant non-cash depreciation charge typical for office REITs, as per the financial statements.
The gap between net income and FFO underscores the heavy depreciation burden on real estate assets, which is a non-cash expense that does not reflect economic value decline. However, the recurring capital expenditures required to maintain properties are not fully captured in FFO, so AFFO of $124.4M provides a more conservative earnings measure. The difference between FFO and AFFO suggests meaningful recurring capex, which investors should factor into dividend sustainability.
Same-Store NOI Under Pressure
Same-store NOI growth appears negative, as total NOI declined from $140.8M in 2024Q1 to $146.2M in 2026Q2, but revenue per square foot may be falling, based on reported figures.
While total NOI has grown slightly, this may be driven by acquisitions rather than organic growth. The revenue decline of 2.4% year-over-year suggests that same-store rental income is contracting, likely due to lower occupancy or negative rent spreads. Tenant retention is a key risk, as the cost to re-lease space is higher than renewals, and the current environment may be forcing higher tenant improvement allowances, pressuring NOI margins.
Earnings Quality Questioned by One-Time Gains
The 85.1% FFO growth in 2026Q2 is likely inflated by non-recurring items, as evidenced by the volatile FFO pattern, which may overstate underlying earnings quality.
The sharp FFO swings, including a 73.8% jump in 2025Q4 and a 68.9% spike in 2025Q1, suggest that reported FFO is not a reliable indicator of recurring profitability. These fluctuations may stem from gains on asset sales, lease termination fees, or other one-time items. Investors should strip out these effects to assess core FFO, which appears to be around $0.85-$0.95 per share, and compare it to the dividend to evaluate coverage. The lack of guidance in the latest earnings report adds uncertainty about future earnings stability.