Operating cash flow remains structurally challenged, evidenced by a $262.7K cash burn in 2025Q4 despite the company reporting $1.1M in net income.
| Cash from Operations | -1.54M | -688.54K | -61.91K | 3.82M | -214.57K | 1.93M | 43.27K | 321.38K | 179.93K | 12.7K |
| Operating CF Margin % | -23.5% | -23.7% | -1.36% | 59.48% | -3.32% | 33.3% | 0.62% | 4.65% | 2.61% | 0.18% |
| Operating CF Growth % | -123.06% | -1012.12% | -101.62% | 1882.15% | -111.1% | 4367.36% | -86.54% | 78.61% | 1316.36% | - |
| Net Income | 180.14K | -896.69K | 1.05M | 1.42M | 1.67M | 1.69M | 2.02M | 2.22M | 2.14M | 380.02K |
| Depreciation & Amortization | 294.19K | 259.55K | 53.83K | 21.88K | 355.74K | 378.59K | 379.86K | 75.5K | 30.78K | 31.58K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -51.44K | 39.75K | 339.33K | 177.03K | 340.62K | 242.3K | 306.74K | 371.57K | 392.22K | 1.67K |
| Other Non-Cash Items | -787.3K | 82.94K | -2M | -6.56K | -238.97K | -132.74K | -195.03K | 0 | 26.39K | 845.3K |
| Working Capital Changes | -1.17M | -174.09K | 500.23K | 2.22M | -2.34M | -244.16K | -2.47M | -2.51M | -2.4M | -432.92K |
| Change in Receivables | -2.98M | 2.99M | 957.68K | -1.99M | -521.9K | 1.12M | -2.29M | -2.54M | -553.41K | -315.24K |
| Change in Inventory | 79.13K | 59.8K | 667.09K | -57.9K | -276.67K | 397.6K | -378.03K | 168.99K | 232.62K | -144.67K |
| Change in Payables | 26.56K | -265.2K | -146.64K | 225.2K | 127.42K | 172.03K | -35.23K | -145.48K | -216.35K | -289.88K |
| Cash from Investing | -2.11M | -9.56M | -6.95M | -7.35M | 400.01K | -865.05K | 0 | -405.49K | -4.22K | 1.01K |
| Capital Expenditures | 0 | -290.49K | -186.5K | -5.62M | -25.58K | -430.27K | 0 | -405.49K | -4.22K | -4.86K |
| CapEx % of Revenue | - | 10% | 4.09% | 87.37% | 0.4% | 7.41% | - | 5.86% | 0.06% | 0.07% |
| Acquisitions | 0 | -1.01M | 0 | 0 | 331.01K | 285.35K | 0 | 0 | 0 | 5.87K |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 290.44K | 2.44M | -2.92M | 199.46K | -370.55K | -285.35K | 0 | 0 | 0 | 5.87K |
| Cash from Financing | 0 | 8.2M | 15.14M | 2.75M | 0 | 0 | 0 | 0 | 449.07K | 1.45M |
| Debt Issued (Net) | 0 | 0 | 0 | 2.75M | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 8.2M | 15.14M | 0 | 0 | 0 | 0 | 0 | 449.07K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45M |
| Net Change in Cash | -3.62M | -2.07M | 8.11M | -888.15K | 229.75K | 1.09M | 36.6K | -127.95K | 652.51K | 1.45M |
| Free Cash Flow | -1.54M | -979.03K | -587.72K | -1.79M | -240.16K | 1.5M | 43.27K | -84.11K | 175.71K | 7.84K |
| FCF Margin % | -23.5% | -33.7% | -12.88% | -27.88% | -3.72% | 25.89% | 0.62% | -1.22% | 2.55% | 0.11% |
| FCF Growth % | -56.88% | -66.58% | 67.21% | -646.41% | -115.98% | 3372.89% | 151.44% | -147.87% | 2141.21% | - |
| FCF per Share | -8.91 | -3.40 | -2.22 | -8.16 | -0.80 | 6.84 | 0.14 | -0.28 | 0.80 | 0.03 |
| FCF Conversion (FCF/Net Income) | -8.53x | 0.77x | -0.06x | 2.70x | -0.13x | 1.14x | 0.02x | 0.14x | 0.08x | 0.03x |
| Interest Paid | 0 | 51.42K | 287.71K | 263.65K | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 79.14K | 36.5K | 45K | 32.65K | 26.3K | 64.46K | 113.26K | 46.21K | 0 |
Operational cash flow volatility
As reported in financial statements, HKIT exhibits a persistent disconnect between net income and operating cash flow, with the 2025Q4 period showing a $1.1M net profit alongside a negative $262.7K operating cash flow, highlighting a significant reliance on non-cash accruals and accounting adjustments.
The recurring inability to convert reported net income into actual cash suggests that the company's profitability is largely driven by non-operating items or aggressive revenue recognition. Investors should monitor this divergence, as it indicates that the core business model is failing to generate the liquidity necessary to sustain its own operations.
Based on the provided quarterly data, HKIT's free cash flow trajectory is consistently negative, with the company burning cash in seven of the last ten quarters, including a $1.3M outflow in 2025Q2, which underscores the structural inability of the business to self-fund its current growth strategy.
The lack of positive free cash flow suggests that the company's expansion efforts are currently value-destructive rather than accretive. Without a fundamental shift in the cost structure or a move toward higher-margin service revenue, the company may continue to rely on external financing or balance sheet depletion to survive.
According to recent SEC filings, HKIT's working capital dynamics are highly erratic, with a $454.7K cash drain in 2025Q4 following a $2.2M inflow in 2024Q4, reflecting the lumpy and unpredictable nature of the company's hardware-heavy procurement cycles and inventory management practices.
This volatility suggests that the company struggles to manage its cash conversion cycle effectively, likely due to the mismatch between payment terms for hardware suppliers and the collection of receivables from enterprise clients. Such instability in working capital makes it difficult to forecast future liquidity needs with any degree of confidence.
Analysis of the 10-quarter cumulative data reveals a stark gap between reported net income and operating cash flow, where the company's aggregate net profit is consistently undermined by negative cash generation, suggesting that the reported earnings do not reflect the underlying economic reality of the business.
The persistent gap between accounting profits and cash reality warrants further investigation into the nature of the company's revenue recognition and expense capitalization. It appears that the business is essentially consuming its own capital to maintain the appearance of profitability, which is an unsustainable long-term trajectory.
Quick answers to the most common questions about buying HKIT stock.
Hitek Global (HKIT) generated $-1.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hitek Global (HKIT) reported negative free cash flow of $1.5M in 2025, indicating capital requirements exceeded cash from operations.
Hitek Global (HKIT) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.