Free cash flow margin reached 34.9% in 2026Q1, supported by a reduction in capital expenditure intensity to 9.5% of revenue.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 709.82M | 562.64M | 218.28M | 75.5M | 89.89M | 220.34M | 180.79M | 120.87M | 94.22M | 115.88M | 225.33M | 106.44M | 83.12M | 26.64M | 69.02M | 69.89M | 197.81M | 114.97M | 14.79M | 65M | 61.49M | -5.91M | 13.33M | 25.98M | 20.23M | 8.04M | -5.73M | 2.96M | 2M | 6M | 22.3M |
| Operating CF Margin % | - | 39.54% | 23.47% | 10.48% | 12.5% | 27.29% | 26.13% | 17.95% | 16.61% | 20.06% | 34.88% | 24% | 16.6% | 6.96% | 21.49% | 14.63% | 47.23% | 36.79% | 7.67% | 29.2% | 28.28% | -5.37% | 10.19% | 22.33% | 19.14% | 9.43% | -7.56% | 1.81% | 1.26% | 3.66% | 14.09% |
| Operating CF Growth % | 908.22% | 157.76% | 189.11% | -16.01% | -59.2% | 21.87% | 49.58% | 28.28% | -18.69% | -48.57% | 111.68% | 28.06% | 211.98% | -61.39% | -1.25% | -64.67% | 72.05% | 677.65% | -77.25% | 5.69% | 1139.98% | -144.35% | -48.67% | 28.38% | 151.74% | 240.18% | -293.98% | 47.8% | -66.67% | -73.09% | 88.98% |
| Net Income | 559.29M | 321.71M | 35.8M | -84.22M | -37.35M | 35.09M | -9.46M | -94.91M | -26.56M | -23.52M | 69.55M | -86.97M | 17.82M | -25.13M | 14.95M | 151.16M | 48.98M | 67.83M | -66.56M | 53.2M | 69.12M | -25.36M | -6.13M | -6.02M | 8.64M | 2.34M | -83.32M | -38.6M | -300K | -500K | -32.4M |
| Depreciation & Amortization | 165.83M | 165.57M | 190.47M | 163.67M | 145.15M | 172.65M | 164.03M | 204.47M | 140.91M | 121.93M | 117.41M | 107.92M | 112.17M | 82.37M | 50.11M | 47.35M | 61.62M | 64.45M | 43.2M | 27.18M | 39.77M | 21.08M | 21.88M | 20.46M | 22.65M | 20.74M | 22.36M | 23.74M | 22.6M | 21.3M | 20.8M |
| Stock-Based Compensation | 8.41M | 10.92M | 8.66M | 6.6M | 6.01M | 6.08M | 6.46M | 5.67M | 6.28M | 6.32M | 6.18M | 5.42M | 4.96M | 4.46M | 3.1M | 2.07M | 3.45M | 2.75M | 4.12M | 3.38M | 2.46M | 1.27M | 495K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 145.12M | 130.47M | 19.69M | -6.12M | -25.55M | -48.05M | -3.82M | -29.97M | -9.7M | 18.31M | 2.11M | 54.98M | 1.9M | -5.89M | 546K | 76.94M | -141.71M | -7.1M | 6.76M | -10.49M | -11.82M | -1.27M | 2.32M | 677K | -3.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 164.51M | 30M | 32.01M | 34.46M | 30.93M | 35.66M | 1.19M | 25.53M | -6.12M | 32.37M | 7.55M | 15.47M | -2.63M | 3.96M | 34.4M | -45.2M | 217.41M | -725K | 10.14M | -10.68M | -38.67M | 2.63M | 10.05M | 22.66M | 1.6M | -10.71M | 58.77M | 31.15M | -3.3M | 1.4M | 40.5M |
| Working Capital Changes | -47.87M | -96.03M | -68.35M | -38.9M | -29.3M | 18.9M | 22.39M | 10.07M | -10.58M | -39.53M | 22.52M | 9.62M | -51.1M | -33.12M | -34.1M | -162.43M | 8.06M | -12.22M | 17.13M | 2.4M | 641K | -4.26M | -15.28M | -11.81M | -9.36M | -4.33M | -3.55M | -13.33M | -17M | -16.2M | -6.6M |
| Change in Receivables | -150.49M | -136.84M | -17.16M | 25.13M | 8.67M | -5.41M | -1.08M | -10.94M | 9.84M | -2.41M | 4.23M | -6.83M | 3.09M | -1.31M | -4.71M | 16.53M | -9.4M | -18.12M | 15.7M | -701K | -6.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -9.22M | -21.47M | -32.84M | -24.04M | -18.23M | 16.92M | -13.21M | 16.15M | -27.51M | -3.74M | -5.7M | -854K | 1.12M | -6.51M | -2.44M | -7.06M | 2.33M | -135K | 1.81M | 5.45M | 1.4M | -5.22M | -3.31M | -2.18M | -3.89M | -1.74M | -108K | -317K | -600K | 500K | -4.2M |
| Change in Payables | 14.38M | -765K | -2.83M | 598K | -24.98M | -795K | 19.38M | -24.36M | 17.8M | -16.43M | -6.54M | -4.21M | -19.7M | -10.93M | 4.93M | 1.47M | 8.66M | -7.85M | -9.26M | -1.31M | 7.55M | 1.54M | 1.69M | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -50.82M | -270.5M | -212.87M | -231.29M | -187.27M | -107.03M | -92.9M | -119.87M | -236.55M | -95.39M | -198.66M | -138.61M | -118.36M | -475.5M | -118.04M | -79.82M | -64.79M | -7.91M | -659.9M | 29.33M | 8.18M | -21.98M | -63.08M | -37.06M | -4.21M | 42.54M | -1.23M | -19.34M | -16.2M | -8.7M | -35.5M |
| Capital Expenditures | -179.52M | -252.39M | -214.49M | -223.89M | -149.38M | -109.05M | -91.02M | -121.42M | -136.93M | -98.04M | -164.79M | -137.44M | -122.54M | -150.74M | -113.1M | -87.55M | -67.41M | -23.51M | -68.67M | -41.03M | -27.34M | -44.92M | -41.37M | -19.54M | -11.22M | -17.89M | -15.21M | -22.65M | -22.5M | -24.8M | -33.7M |
| CapEx % of Revenue | 11.41% | 17.74% | 23.07% | 31.09% | 20.78% | 13.5% | 13.15% | 18.03% | 24.14% | 16.97% | 25.51% | 30.99% | 24.47% | 39.4% | 35.22% | 18.33% | 16.1% | 7.52% | 35.65% | 18.43% | 12.58% | 40.77% | 31.62% | 16.79% | 10.61% | 20.99% | 20.05% | 13.84% | 14.13% | 15.13% | 21.29% |
| Acquisitions | 20K | 0 | 0 | 228K | -16.05M | 1.08M | 0 | 0 | -139.33M | 374K | -3.93M | -809K | 0 | -321.12M | 0 | 3.31M | 0 | 0 | -688.45M | 0 | 0 | 58K | 352K | 486K | 0 | 0 | 0 | 0 | 3.7M | 1.9M | 3.6M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 107.83M | -24.27M | 1.69M | 1.33M | 748K | -869K | 331K | 183K | 6.79M | 8.91M | 348K | 579K | 4.76M | 585K | 881K | -3.2M | 29K | 8.02M | 23.28M | 45.05M | 4.49M | -551K | -13.44M | -11K | 7.01M | 60.43M | 13.7M | 3M | 400K | 1.6M | -1.3M |
| Cash from Financing | -106.76M | -78M | -83.82M | 156.33M | -7.5M | -32.6M | -19.38M | 33.19M | -14.88M | -5.25M | -12.02M | -17.14M | 36.5M | 474.95M | -26.46M | -7.21M | 45.91M | -38.85M | 329.62M | 202.92M | -107K | -262K | -3.03M | 96.93M | -4.04M | -44.39M | 5.62M | 16.63M | 12.9M | -700K | 17.4M |
| Debt Issued (Net) | -300.67M | -282.96M | -115.66M | 117.39M | -8.17M | -7.29M | -6.13M | -7.16M | -11.35M | -6.99M | -11.16M | -10.85M | -9.14M | 482.96M | -5.89M | -2.94M | -1.78M | -162.71M | 161.67M | 0 | -3M | 3M | -4.67M | -8.53M | -7.04M | -50.28M | 13.43M | 12.53M | 20.8M | -16.1M | 2.7M |
| Equity Issued (Net) | 215.34M | 215.34M | 58.37M | 56.68M | 17.28M | -4.53M | 0 | 0 | -2.69M | 6.74M | 3.68M | -1.87M | -3.74M | -286K | -2.14M | 5.32M | -693K | 128.33M | 183.36M | 203.47M | 3.58M | 262K | 1.65M | 105.46M | 3M | 5.89M | 35K | 12.14M | 100K | 23.4M | 21.9M |
| Dividends Paid | -10.65M | -10.38M | -25.33M | -15.71M | -12.93M | -20.67M | -9.15M | -5.47M | -4.95M | -4.53M | -4.42M | -4.29M | -4.1M | -6.54M | -17.67M | -9.41M | -4.51M | 0 | -7.43M | -552K | -690K | -2.9M | 0 | 0 | 0 | 0 | -6.04M | -8.05M | -8.1M | -8.1M | -8.1M |
| Share Repurchases | -885K | -885K | 0 | 0 | 0 | -4.53M | 0 | 0 | -2.69M | -2.87M | -4.44M | -1.87M | -3.74M | -286K | -2.14M | -469K | -693K | 0 | 0 | -209K | -313K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10.78M | 0 | -1.2M | -2.04M | -3.68M | -116K | -4.1M | 45.81M | 4.11M | -476K | -127K | -127K | 53.48M | -1.18M | -750K | -180K | 52.89M | -4.48M | -7.98M | 0 | 0 | -624K | 0 | 0 | 0 | 0 | -1.81M | 0 | 100K | 100K | 900K |
| Net Change in Cash | 563.88M | 214.69M | -79.49M | 1.63M | -105.16M | 80.18M | 67.41M | 35.06M | -158.72M | 16.33M | 14.57M | -54.46M | -2.51M | 21.19M | -75.48M | -17.14M | 178.93M | 68.21M | -336.65M | 297.25M | 69.57M | -28.15M | -52.78M | 85.84M | 11.98M | 6.19M | -1.35M | 239K | 12.9M | -700K | 17.4M |
| Free Cash Flow | 472.26M | 310.25M | 3.79M | -148.39M | -59.49M | 111.29M | 89.78M | -555K | -42.71M | 17.84M | 60.54M | -31M | -39.41M | -124.09M | -44.08M | -17.66M | 130.4M | 91.46M | -53.89M | 23.96M | 34.15M | -50.83M | -28.04M | 6.44M | 9.02M | -9.85M | -20.94M | -19.69M | -20.5M | -18.8M | -11.4M |
| FCF Margin % | 30.02% | 21.8% | 0.41% | -20.6% | -8.27% | 13.78% | 12.98% | -0.08% | -7.53% | 3.09% | 9.37% | -6.99% | -7.87% | -32.43% | -13.73% | -3.7% | 31.13% | 29.26% | -27.97% | 10.76% | 15.71% | -46.14% | -21.43% | 5.54% | 8.53% | -11.56% | -27.61% | -12.04% | -12.88% | -11.47% | -7.2% |
| FCF Growth % | 2863.31% | 8096.8% | 102.55% | -149.44% | -153.45% | 23.96% | 16276.04% | 98.7% | -339.42% | -70.53% | 295.3% | 21.35% | 68.24% | -181.52% | -149.67% | -113.54% | 42.57% | 269.72% | -324.9% | -29.83% | 167.18% | -81.3% | -535.22% | -28.55% | 191.51% | 52.96% | -6.35% | 3.93% | -9.04% | -64.91% | 65.97% |
| FCF per Share | 0.70 | 0.47 | 0.01 | -0.24 | -0.11 | 0.21 | 0.17 | -0.00 | -0.10 | 0.04 | 0.16 | -0.08 | -0.11 | -0.39 | -0.15 | -0.06 | 0.48 | 0.39 | -0.38 | 0.20 | 0.29 | -0.43 | -0.24 | 0.06 | 0.11 | -0.14 | -0.31 | -0.32 | -0.37 | -0.35 | -0.22 |
| FCF Conversion (FCF/Net Income) | 0.84x | 1.75x | 6.10x | -0.90x | -2.41x | 6.28x | -19.12x | -1.27x | -3.55x | -4.93x | 3.24x | -1.22x | 4.66x | -1.06x | 4.62x | 0.46x | 4.04x | 1.70x | -0.27x | 1.22x | 0.89x | 0.23x | -2.17x | -4.32x | 2.34x | 3.44x | 0.07x | -0.07x | -6.67x | -12.00x | -0.69x |
| Interest Paid | 23.12M | 0 | 46.06M | 37.74M | 37.2M | 0 | 34.85M | 42.97M | 38.4M | 35.62M | 19.28M | 0 | 0 | 13.46M | 0 | 1.68M | 584K | 6.68M | 13.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 6.55M | 0 | 6.57M | 8.91M | 14.4M | 0 | 0 | 3.38M | -115K | 23.13M | 6.33M | 0 | 0 | 1.4M | 0 | 17.87M | 11.07M | 1.02M | 546K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity price volatility exposure
As reported in recent financial statements, Hecla's operating cash flow to net income ratio reached 0.69 in 2026Q1, indicating that while net income has surged, the underlying cash generation is currently trailing accounting profits, a trend that warrants close monitoring for potential non-cash accrual impacts.
The divergence between net income and operating cash flow suggests that a portion of the company's recent profitability may be tied to non-cash items or timing differences in revenue recognition. Investors should investigate whether this gap is driven by temporary accounting adjustments or if it reflects a structural shift in the quality of earnings as the company scales production.
Based on the provided quarterly data, Hecla's free cash flow margin improved to 34.9% in 2026Q1, marking a significant recovery from the negative margins observed in early 2024 and demonstrating the company's newfound ability to convert operational success into meaningful liquidity for the balance sheet.
The transition to positive free cash flow appears to be a direct result of the company's ability to manage its cost structure while benefiting from favorable metal price realizations. This trajectory suggests that the company is moving past the heavy investment phase, though sustained performance will depend on maintaining this margin profile against potential inflationary pressures on mining inputs.
According to recent SEC filings, Hecla's capital expenditure as a percentage of revenue has moderated to 9.5% in 2026Q1, down from the elevated levels of 39.0% in 2023Q4, which indicates a shift toward more efficient capital deployment and reduced pressure on the company's internal funding requirements.
The reduction in capital intensity suggests that the major development projects at the company's core sites may be reaching a stage of maturity where maintenance capex is sufficient to sustain production. This lower capital burden provides the company with greater flexibility to allocate cash toward debt reduction or shareholder returns, provided that operational performance remains stable.
As indicated by the historical data, Hecla's working capital changes have been highly volatile, with a $52.4M outflow in 2025Q4 followed by a neutral position in 2026Q1, reflecting the inherent challenges of managing inventory and receivables in a cyclical, commodity-driven business environment.
The lack of consistent working capital management suggests that the company's cash flow is susceptible to timing differences in concentrate sales and inventory build-ups at remote sites. Analysts should monitor these fluctuations closely, as they can create temporary liquidity constraints that may mask the underlying operational health of the mining assets.
Quick answers to the most common questions about buying HL stock.
Hecla Mining Company (HL) generated $562.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hecla Mining Company (HL) generated $310.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hecla Mining Company (HL) spent $252.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Hecla Mining Company (HL) returned $10.4M to shareholders via cash dividends and spent $0.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.