The company maintains a conservative capital structure with a debt-to-equity ratio of 0.37, though the balance sheet is burdened by a $2.1 billion retained earnings deficit.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 485.25M | 494.37M | 366.08M | 330.73M | 345.3M | 323.13M | 238.03M | 251.36M | 196.7M | 171.78M | 216.84M | 286.13M | 232.68M | 328.73M | 396.87M | 391.88M | 348.55M | 418.3M | 470.33M | 393.81M | 211.97M | 201.15M | 215.02M | 179.75M | 105.94M | 138.46M | 289.05M | 169.7M | 50.4M | 47.4M | 45.2M |
| Cash & Short-Term Investments | 109M | 124.11M | 101.46M | 84.27M | 89.59M | 133.43M | 98.64M | 93.06M | 65.99M | 57.02M | 62.56M | 152.79M | 104.88M | 170.58M | 201.18M | 161.84M | 120.37M | 271.07M | 327.16M | 269.26M | 92.37M | 110.83M | 100.61M | 112.6M | 49.16M | 54.28M | 99.67M | 89.7M | 9.2M | 13.7M | 16.4M |
| Cash Only | 109M | 124.11M | 101.46M | 84.27M | 89.59M | 133.43M | 98.64M | 93.06M | 65.99M | 57.02M | 55.63M | 126.19M | 73.03M | 90.33M | 96.67M | 90.98M | 96.53M | 152.48M | 179.89M | 129M | 33.45M | 37.82M | 26.6M | 41.88M | 21.54M | 36.01M | 13.51M | 24.8M | 9.2M | 13.7M | 16.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.92M | 26.6M | 31.85M | 80.25M | 104.51M | 70.85M | 23.84M | 118.59M | 147.27M | 140.25M | 58.92M | 73.01M | 74M | 70.72M | 27.62M | 18.27M | 86.16M | 64.9M | 0 | 0 | 0 |
| Accounts Receivable | 83.5M | 85.94M | 182.3M | 146.3M | 114.01M | 96.63M | 76.03M | 102.47M | 92.93M | 69.84M | 86.77M | 69.52M | 74.14M | 75.05M | 85.92M | 109.89M | 101.65M | 64.84M | 63.92M | 69.3M | 64.67M | 43.43M | 64.15M | 38.53M | 25.38M | 34.4M | 67.73M | 35.4M | 17.6M | 16.5M | 12.6M |
| Days Sales Outstanding | 73.54 | 87 | 98.04 | 87.84 | 66.59 | 69.55 | 73.25 | 92.84 | 84.05 | 71.16 | 78.02 | 67.3 | 62.42 | 59.3 | 59.12 | 73.01 | 87.64 | 74.06 | 63.93 | 81.28 | 95.31 | 61.59 | 94.3 | 77.15 | 49.64 | 61.61 | 93.98 | 70.18 | 76.57 | 80.95 | 75.52 |
| Inventory | 51.2M | 47.84M | 64M | 83.98M | 120.95M | 71.19M | 35.03M | 29.04M | 25.64M | 25.98M | 41.19M | 38.82M | 32.75M | 36.93M | 64.27M | 70.65M | 58.06M | 35.07M | 26.88M | 34.25M | 42.12M | 38.55M | 41.76M | 22.43M | 25.9M | 30.94M | 80.19M | 35.3M | 22.4M | 15.5M | 14.8M |
| Days Inventory Outstanding | 87.96 | 88.7 | 74.68 | 103.78 | 142.83 | 105.03 | 69.55 | 58.94 | 48.15 | 50.32 | 73.29 | 81.28 | 54.03 | 55.81 | 79.82 | 87.47 | 92.98 | 69.11 | 52.34 | 70.58 | 105.12 | 86.1 | 106 | 67.27 | 71.52 | 55.84 | 180.43 | 132.56 | 166.86 | 155.43 | 175.96 |
| Other Current Assets | 241.56M | 236.49M | 14.1M | 12.39M | 15.2M | 1.91M | 16.88M | 23.74M | 15.95M | 15.06M | 20.79M | 17.84M | 11.2M | 35.35M | 45.51M | 28.03M | 68.46M | 47.32M | 52.37M | 3.51M | 0 | 0 | 0 | 0 | 0 | 9.06M | 41.47M | 9.3M | 1.2M | 1.7M | 1.4M |
| Total Non-Current Assets | 220.05M | 224.11M | 430.43M | 437.47M | 364.72M | 370.56M | 353.49M | 335.96M | 314.13M | 336.28M | 337.23M | 238.83M | 247.83M | 277.35M | 320.66M | 342.29M | 371.83M | 153.74M | 94.03M | 81.97M | 69.99M | 25.15M | 27.33M | 44.98M | 67.82M | 99.59M | 136.89M | 16M | 12M | 11.5M | 9.4M |
| Property, Plant & Equipment | 37.42M | 39.34M | 39.23M | 57.5M | 65.28M | 73.69M | 70.7M | 50.42M | 22.32M | 29.27M | 32.16M | 27.01M | 27.22M | 34.95M | 38.12M | 40.47M | 39.83M | 41.67M | 15.43M | 14.08M | 14.82M | 17.04M | 19.61M | 23.46M | 32.46M | 45.76M | 47.37M | 14.9M | 10.7M | 10.1M | 8.8M |
| Fixed Asset Turnover | 12.79x | 9.17x | 17.30x | 10.57x | 9.57x | 6.88x | 5.36x | 7.99x | 18.08x | 12.24x | 12.62x | 13.96x | 15.93x | 13.22x | 13.91x | 13.57x | 10.63x | 7.67x | 23.66x | 22.10x | 16.72x | 15.10x | 12.66x | 7.77x | 5.75x | 4.45x | 5.55x | 12.36x | 7.84x | 7.37x | 6.92x |
| Goodwill | 60.88M | 60.9M | 236.88M | 239.15M | 237.74M | 240.21M | 243.67M | 239.78M | 240.62M | 242.83M | 237.28M | 197.78M | 197.88M | 198.02M | 212.52M | 212.42M | 211.88M | 63.95M | 41.67M | 45.79M | 37.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.46M | 12.82M | 21.28M | 29.23M | 4.1M | 10.6M | 31.12M | 58.45M | 87.65M | 118.07M | 25.27M | 12.07M | 17.84M | 16.63M | 8.11M | 7.72M | 21.52M | 35.36M | 53.84M | 89.53M | 1.1M | 1.2M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6M | 3.59M | 4.8M | 5.5M | 9M | 12.1M | -37.92M | -33.44M | 0 | -41.91M | -49.35M | -61.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 19.7M | 19.83M | 33.29M | 36.12M | 61.7M | 56.66M | 39.12M | 37.7M | 26.09M | 42.91M | 38.56M | 9.94M | -15.47M | 13.27M | 11.57M | 1.75M | 2.06M | 22.85M | 24.86M | 4.25M | 1.4M | 0 | 0 | 0 | 0 | -9.06M | 0 | 0 | 100K | 1.4M | 600K |
| Total Assets | 705.31M | 718.48M | 796.51M | 768.21M | 710.02M | 693.69M | 591.52M | 587.33M | 510.83M | 508.06M | 554.07M | 524.96M | 480.52M | 606.08M | 717.53M | 734.17M | 720.39M | 572.03M | 564.36M | 475.78M | 281.96M | 226.3M | 242.36M | 224.73M | 173.75M | 238.06M | 425.94M | 185.7M | 62.4M | 58.9M | 54.6M |
| Asset Turnover | 0.67x | 0.50x | 0.85x | 0.79x | 0.88x | 0.73x | 0.64x | 0.69x | 0.79x | 0.71x | 0.73x | 0.72x | 0.90x | 0.76x | 0.74x | 0.75x | 0.59x | 0.56x | 0.65x | 0.65x | 0.88x | 1.14x | 1.02x | 0.81x | 1.07x | 0.86x | 0.62x | 0.99x | 1.34x | 1.26x | 1.12x |
| Asset Growth % | -9.05% | -9.8% | 3.68% | 8.2% | 2.35% | 17.27% | 0.71% | 14.97% | 0.55% | -8.3% | 5.55% | 9.25% | -20.72% | -15.53% | -2.27% | 1.91% | 25.93% | 1.36% | 18.62% | 68.74% | 24.6% | -6.63% | 7.85% | 29.34% | -27.01% | -44.11% | 129.37% | 197.6% | 5.94% | 7.88% | 30.62% |
| Total Current Liabilities | 214.24M | 197.95M | 167.57M | 272.39M | 322.07M | 224.46M | 147.29M | 191.9M | 136.41M | 142.09M | 144.9M | 84.88M | 89.93M | 85.79M | 102.89M | 112.82M | 130.65M | 93.11M | 95.2M | 110.53M | 114.57M | 83.8M | 97.91M | 84.36M | 74.69M | 71.86M | 94.44M | 40.3M | 18.1M | 8.6M | 11M |
| Accounts Payable | 34.38M | 23.09M | 35.25M | 38.56M | 67.45M | 64.43M | 23.54M | 40.93M | 33.78M | 33.11M | 28.89M | 19.36M | 15.32M | 22.38M | 25.45M | 30.54M | 26.3M | 22.07M | 13.37M | 20.5M | 33.86M | 19.38M | 22.38M | 14.86M | 7.26M | 10.3M | 32.78M | 18.9M | 7.5M | 3.7M | 5.6M |
| Days Payables Outstanding | 44.72 | 42.82 | 41.13 | 47.65 | 79.66 | 95.05 | 46.74 | 83.07 | 63.44 | 64.14 | 51.4 | 40.55 | 25.28 | 33.83 | 31.6 | 37.81 | 42.11 | 43.49 | 26.03 | 42.24 | 84.52 | 43.28 | 56.8 | 44.59 | 20.04 | 18.58 | 73.76 | 70.97 | 55.87 | 37.1 | 66.58 |
| Short-Term Debt | 9.36M | 9.38M | 7.13M | 119.8M | 118.74M | 41.82M | 11.77M | 50.09M | 7.17M | 7.61M | 7.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532K | 812K | 1.07M | 1.03M | 1.86M | 1.28M | 0 | 0 | 200K | 0 | 0 |
| Deferred Revenue (Current) | 61.78M | 31.52M | 47.07M | 46.22M | 0 | 57.23M | 0 | 0 | 41.59M | 52.43M | 52.41M | 33.86M | 38.6M | 27.02M | 33.23M | 33.09M | 46.28M | 32.85M | 29.91M | 37.87M | 29.05M | 19.69M | 15.47M | 61.53M | 58.67M | 57.47M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 140.24M | 133.96M | 35.66M | 38.24M | 99.43M | 26.82M | 81.5M | 72.54M | 35.05M | 32.29M | 35.77M | 23.19M | 23.34M | 19.07M | 24.12M | 24.39M | 29.92M | 24.25M | 34.03M | 481K | 7.1M | 6.48M | 7.1M | 6.93M | 6.9M | 2.8M | 61.65M | 21.4M | 10.4M | 4.9M | 5.4M |
| Current Ratio | 2.26x | 2.50x | 2.18x | 1.21x | 1.07x | 1.44x | 1.62x | 1.31x | 1.44x | 1.21x | 1.50x | 3.37x | 2.59x | 3.83x | 3.86x | 3.47x | 2.67x | 4.49x | 4.94x | 3.56x | 1.85x | 2.40x | 2.20x | 2.13x | 1.42x | 1.93x | 3.06x | 4.21x | 2.78x | 5.51x | 4.11x |
| Quick Ratio | 2.03x | 2.26x | 1.80x | 0.91x | 0.70x | 1.12x | 1.38x | 1.16x | 1.25x | 1.03x | 1.21x | 2.91x | 2.22x | 3.40x | 3.23x | 2.85x | 2.22x | 4.12x | 4.66x | 3.25x | 1.48x | 1.94x | 1.77x | 1.86x | 1.07x | 1.50x | 2.21x | 3.33x | 1.55x | 3.71x | 2.76x |
| Cash Conversion Cycle | 116.78 | 132.89 | 131.59 | 143.97 | 129.76 | 79.53 | 96.06 | 68.71 | 68.77 | 57.34 | 99.9 | 108.03 | 91.18 | 81.29 | 107.33 | 122.67 | 138.51 | 99.68 | 90.24 | 109.62 | 115.91 | 104.42 | 143.49 | 99.84 | 101.12 | 98.87 | 200.65 | 131.77 | 187.56 | 199.27 | 184.9 |
| Total Non-Current Liabilities | 135.91M | 137.29M | 163.68M | 58.94M | 63.44M | 172.43M | 185.93M | 142.98M | 146.18M | 147.63M | 138.53M | 111.91M | 18.77M | 26.84M | 61.22M | 57.03M | 69.53M | 71.45M | 54.85M | 30.83M | 22.26M | 29.52M | 33.89M | 34.21M | 36.88M | 31.15M | 35.81M | 500K | 800K | 400K | 0 |
| Long-Term Debt | 121.7M | 123.8M | 120.78M | 10.49M | 11.16M | 111.93M | 139.57M | 101.48M | 127.49M | 124.08M | 117.17M | 98.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460K | 1.27M | 629K | 710K | 1.47M | 0 | 0 | 400K | 0 | 0 |
| Capital Lease Obligations | 42.79M | 14.66M | 14.73M | 18.96M | 24.11M | 29.12M | 26.09M | 25.84M | 71K | 169K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.73M | 0 | 3.1M | 0 | 0 | 655K | 14.85M | 0 | 0 | 3.45M | 0 | 0 | 0 | 0 | 0 | 9.06M | 35.22M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14.21M | -1.18M | 28.17M | 29.48M | 28.17M | 31.38M | 20.26M | 15.67M | 18.62M | 23.37M | 16.7M | 13.61M | 15.68M | 26.84M | 61.22M | 55.72M | 54.68M | 64.54M | 54.85M | 23.93M | 22.26M | 29.06M | 32.62M | 33.58M | 36.17M | 20.62M | 592K | 500K | 400K | 400K | 0 |
| Total Liabilities | 350.15M | 335.24M | 331.25M | 331.33M | 385.51M | 396.89M | 333.22M | 334.88M | 282.58M | 289.72M | 283.43M | 196.79M | 108.7M | 112.63M | 164.12M | 169.85M | 200.18M | 164.56M | 150.05M | 141.37M | 136.83M | 113.31M | 131.8M | 118.56M | 111.57M | 103M | 130.24M | 40.8M | 18.9M | 9M | 11M |
| Total Debt | 131.06M | 147.84M | 148.31M | 156.05M | 160.78M | 190.21M | 184.79M | 186.28M | 134.67M | 131.69M | 124.45M | 98.3M | 0 | 0 | 0 | 0 | 0 | 6.91M | 0 | 0 | 532K | 1.27M | 2.34M | 1.66M | 2.57M | 2.75M | 0 | 0 | 600K | 0 | 0 |
| Net Debt | 22.06M | 23.74M | 46.86M | 71.78M | 71.19M | 56.78M | 86.14M | 93.23M | 68.68M | 74.67M | 68.81M | -27.89M | -73.03M | -90.33M | -96.67M | -90.98M | -96.53M | -145.57M | -179.89M | -129M | -32.92M | -36.55M | -24.26M | -40.22M | -18.97M | -33.26M | -13.51M | -24.8M | -8.6M | -13.7M | -16.4M |
| Debt / Equity | 0.37x | 0.39x | 0.32x | 0.36x | 0.50x | 0.64x | 0.72x | 0.74x | 0.59x | 0.60x | 0.46x | 0.30x | - | - | - | - | - | 0.02x | - | - | 0.00x | 0.01x | 0.02x | 0.02x | 0.04x | 0.02x | - | - | 0.01x | - | - |
| Debt / EBITDA | 2.53x | 5.26x | 1.97x | 4.53x | 2.78x | 5.97x | 56.72x | 5.70x | 8.25x | - | - | 14.47x | - | - | - | - | - | 0.81x | - | - | 0.09x | 0.30x | 0.09x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.43x | 0.84x | 0.62x | 2.09x | 1.23x | 1.78x | 26.44x | 2.85x | 4.21x | - | - | -4.11x | -4.74x | -4.31x | -2.75x | -1.62x | -2.97x | -17.08x | -3.42x | -4.13x | -5.62x | -8.63x | -0.98x | - | - | - | - | -0.70x | - | -1.73x | -2.13x |
| Interest Coverage | 10.55x | 4.48x | 8.91x | 8.10x | 9.80x | 1.83x | -1.28x | 0.43x | -0.49x | -6.65x | -6.57x | -47.25x | - | - | - | - | 4.75x | -3.78x | 4.26x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 355.15M | 383.25M | 465.26M | 436.87M | 324.51M | 296.8M | 258.3M | 252.45M | 228.25M | 218.34M | 270.64M | 328.17M | 371.81M | 493.46M | 553.41M | 564.32M | 520.2M | 407.47M | 414.32M | 334.41M | 145.13M | 112.98M | 110.56M | 106.16M | 62.18M | 135.05M | 295.7M | 144.9M | 43.5M | 49.9M | 43.6M |
| Equity Growth % | -21.09% | -17.63% | 6.5% | 34.63% | 9.34% | 14.9% | 2.32% | 10.6% | 4.54% | -19.32% | -17.53% | -11.74% | -24.65% | -10.83% | -1.93% | 8.48% | 27.67% | -1.65% | 23.89% | 130.42% | 28.46% | 2.19% | 4.14% | 70.72% | -53.96% | -54.33% | 104.07% | 233.1% | -12.83% | 14.45% | 17.84% |
| Book Value per Share | 3.21 | 3.36 | 3.96 | 3.72 | 2.89 | 2.80 | 2.66 | 2.82 | 2.67 | 2.70 | 3.48 | 3.75 | 4.02 | 4.58 | 4.75 | 4.85 | 5.13 | 4.25 | 4.34 | 4.02 | 1.93 | 1.54 | 1.51 | 1.70 | 1.04 | 2.31 | 6.09 | 4.68 | 0.94 | 2.40 | 1.90 |
| Total Shareholders' Equity | 355.15M | 383.25M | 465.26M | 436.87M | 324.51M | 296.8M | 258.3M | 252.45M | 228.25M | 218.34M | 270.64M | 328.17M | 371.81M | 493.46M | 553.41M | 564.32M | 520.2M | 407.47M | 414.32M | 334.41M | 145.13M | 112.98M | 110.56M | 106.16M | 62.18M | 135.05M | 295.7M | 144.9M | 43.5M | 49.9M | 43.6M |
| Common Stock | 108K | 111K | 117K | 112K | 110K | 103K | 98K | 92K | 87K | 83K | 78K | 76K | 88K | 99K | 2.43B | 116K | 2.4B | 2.28B | 2.26B | 94K | 78K | 74K | 72K | 71K | 60K | 59K | 58K | 0 | 0 | 0 | 0 |
| Retained Earnings | -2.11B | -2.08B | -1.95B | -1.96B | -2.05B | -2.09B | -2.1B | -2.07B | -2.07B | -2.06B | -1.98B | -1.9B | -1.89B | -1.84B | -1.88B | -1.87B | -1.88B | -1.87B | -1.85B | -1.91B | -1.93B | -1.93B | -1.93B | -1.93B | -1.9B | -1.82B | -1.66B | -3.8M | -27.5M | -6M | -10.9M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -8.31M | -6.64M | -14.1M | -5.71M | -9.69M | -3.27M | 5.86M | -3.06M | -1.22M | 3.38M | -7.27M | -4.42M | -1.98M | -209K | -465K | -875K | -712K | -35K | -620K | -170K | -99K | -467K | -269K | 126K | 14K | 159K | 660K | 100K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical MSO CapEx dependency
According to recent financial filings, Harmonic maintains a current ratio of 2.26 as of 2026Q1, providing a sufficient liquidity buffer to navigate the inherent lumpiness of its project-based revenue model despite the recent contraction in top-line performance and ongoing negative net margins.
The company's ability to maintain a current ratio consistently above 2.0 in recent quarters suggests a conservative approach to working capital management. This liquidity cushion appears necessary given the company's reliance on large-scale, milestone-driven contracts that can lead to significant quarterly cash flow fluctuations.
As reported in balance sheet data, Harmonic maintains a modest debt-to-equity ratio of 0.37, indicating that the firm has avoided over-leveraging its balance sheet while funding its transition toward a software-defined networking model during a period of significant industry-wide capital expenditure uncertainty.
The relatively low debt load provides management with financial flexibility, which is critical given the company's current negative net margin profile. Investors should monitor whether this leverage remains sustainable if the current 'air pocket' in cable infrastructure deployments persists for an extended duration.
Based on reported figures, Harmonic's equity base is heavily burdened by a retained earnings deficit of approximately $2.1 billion, which highlights the long-term impact of historical operational challenges and the ongoing costs associated with the company's pivot toward the CableOS software platform.
The persistent deficit in retained earnings suggests that the company has struggled to generate cumulative GAAP profitability over its operating history. While the current equity position remains positive, the lack of organic capital accumulation through earnings warrants caution regarding the long-term sustainability of the current capital allocation strategy.
As indicated by recent balance sheet disclosures, Harmonic carries $60.9 million in goodwill, a figure that has seen significant downward adjustments from previous periods, suggesting that the carrying value of past acquisitions may remain sensitive to the company's ongoing strategic review of its video segment.
The reduction in goodwill from over $240 million in 2025Q3 to current levels implies that management has already begun to reconcile asset valuations with the realities of the shifting market landscape. Further impairments may be possible if the video segment's performance continues to deviate from the assumptions made at the time of acquisition.
Quick answers to the most common questions about buying HLIT stock.
As of 2025, Harmonic Inc. (HLIT) had total assets of $718.5M including $494.4M in current assets.
Harmonic Inc. (HLIT) carries total debt of $147.8M, offset by $124.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Harmonic Inc. (HLIT) has total shareholders' equity (book value) of $383.2M ($3.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Harmonic Inc. (HLIT) reported a current ratio of 2.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.