VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HLITHarmonic Inc.
$14.90$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHLITBalance Sheet

Harmonic Inc. (HLIT) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.37, though the balance sheet is burdened by a $2.1 billion retained earnings deficit.

HLIT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets485.25M494.37M366.08M330.73M345.3M323.13M238.03M251.36M196.7M171.78M216.84M286.13M232.68M328.73M396.87M391.88M348.55M418.3M470.33M393.81M211.97M201.15M215.02M179.75M105.94M138.46M289.05M169.7M50.4M47.4M45.2M
Cash & Short-Term Investments109M124.11M101.46M84.27M89.59M133.43M98.64M93.06M65.99M57.02M62.56M152.79M104.88M170.58M201.18M161.84M120.37M271.07M327.16M269.26M92.37M110.83M100.61M112.6M49.16M54.28M99.67M89.7M9.2M13.7M16.4M
Cash Only109M124.11M101.46M84.27M89.59M133.43M98.64M93.06M65.99M57.02M55.63M126.19M73.03M90.33M96.67M90.98M96.53M152.48M179.89M129M33.45M37.82M26.6M41.88M21.54M36.01M13.51M24.8M9.2M13.7M16.4M
Short-Term Investments00000000006.92M26.6M31.85M80.25M104.51M70.85M23.84M118.59M147.27M140.25M58.92M73.01M74M70.72M27.62M18.27M86.16M64.9M000
Accounts Receivable83.5M85.94M182.3M146.3M114.01M96.63M76.03M102.47M92.93M69.84M86.77M69.52M74.14M75.05M85.92M109.89M101.65M64.84M63.92M69.3M64.67M43.43M64.15M38.53M25.38M34.4M67.73M35.4M17.6M16.5M12.6M
Days Sales Outstanding73.548798.0487.8466.5969.5573.2592.8484.0571.1678.0267.362.4259.359.1273.0187.6474.0663.9381.2895.3161.5994.377.1549.6461.6193.9870.1876.5780.9575.52
Inventory51.2M47.84M64M83.98M120.95M71.19M35.03M29.04M25.64M25.98M41.19M38.82M32.75M36.93M64.27M70.65M58.06M35.07M26.88M34.25M42.12M38.55M41.76M22.43M25.9M30.94M80.19M35.3M22.4M15.5M14.8M
Days Inventory Outstanding87.9688.774.68103.78142.83105.0369.5558.9448.1550.3273.2981.2854.0355.8179.8287.4792.9869.1152.3470.58105.1286.110667.2771.5255.84180.43132.56166.86155.43175.96
Other Current Assets241.56M236.49M14.1M12.39M15.2M1.91M16.88M23.74M15.95M15.06M20.79M17.84M11.2M35.35M45.51M28.03M68.46M47.32M52.37M3.51M000009.06M41.47M9.3M1.2M1.7M1.4M
Total Non-Current Assets220.05M224.11M430.43M437.47M364.72M370.56M353.49M335.96M314.13M336.28M337.23M238.83M247.83M277.35M320.66M342.29M371.83M153.74M94.03M81.97M69.99M25.15M27.33M44.98M67.82M99.59M136.89M16M12M11.5M9.4M
Property, Plant & Equipment37.42M39.34M39.23M57.5M65.28M73.69M70.7M50.42M22.32M29.27M32.16M27.01M27.22M34.95M38.12M40.47M39.83M41.67M15.43M14.08M14.82M17.04M19.61M23.46M32.46M45.76M47.37M14.9M10.7M10.1M8.8M
Fixed Asset Turnover12.79x9.17x17.30x10.57x9.57x6.88x5.36x7.99x18.08x12.24x12.62x13.96x15.93x13.22x13.91x13.57x10.63x7.67x23.66x22.10x16.72x15.10x12.66x7.77x5.75x4.45x5.55x12.36x7.84x7.37x6.92x
Goodwill60.88M60.9M236.88M239.15M237.74M240.21M243.67M239.78M240.62M242.83M237.28M197.78M197.88M198.02M212.52M212.42M211.88M63.95M41.67M45.79M37.14M0000000000
Intangible Assets00000004.46M12.82M21.28M29.23M4.1M10.6M31.12M58.45M87.65M118.07M25.27M12.07M17.84M16.63M8.11M7.72M21.52M35.36M53.84M89.53M1.1M1.2M00
Long-Term Investments00000003.6M3.59M4.8M5.5M9M12.1M-37.92M-33.44M0-41.91M-49.35M-61.25M000000000000
Other Non-Current Assets19.7M19.83M33.29M36.12M61.7M56.66M39.12M37.7M26.09M42.91M38.56M9.94M-15.47M13.27M11.57M1.75M2.06M22.85M24.86M4.25M1.4M0000-9.06M00100K1.4M600K
Total Assets705.31M718.48M796.51M768.21M710.02M693.69M591.52M587.33M510.83M508.06M554.07M524.96M480.52M606.08M717.53M734.17M720.39M572.03M564.36M475.78M281.96M226.3M242.36M224.73M173.75M238.06M425.94M185.7M62.4M58.9M54.6M
Asset Turnover0.67x0.50x0.85x0.79x0.88x0.73x0.64x0.69x0.79x0.71x0.73x0.72x0.90x0.76x0.74x0.75x0.59x0.56x0.65x0.65x0.88x1.14x1.02x0.81x1.07x0.86x0.62x0.99x1.34x1.26x1.12x
Asset Growth %-9.05%-9.8%3.68%8.2%2.35%17.27%0.71%14.97%0.55%-8.3%5.55%9.25%-20.72%-15.53%-2.27%1.91%25.93%1.36%18.62%68.74%24.6%-6.63%7.85%29.34%-27.01%-44.11%129.37%197.6%5.94%7.88%30.62%
Total Current Liabilities214.24M197.95M167.57M272.39M322.07M224.46M147.29M191.9M136.41M142.09M144.9M84.88M89.93M85.79M102.89M112.82M130.65M93.11M95.2M110.53M114.57M83.8M97.91M84.36M74.69M71.86M94.44M40.3M18.1M8.6M11M
Accounts Payable34.38M23.09M35.25M38.56M67.45M64.43M23.54M40.93M33.78M33.11M28.89M19.36M15.32M22.38M25.45M30.54M26.3M22.07M13.37M20.5M33.86M19.38M22.38M14.86M7.26M10.3M32.78M18.9M7.5M3.7M5.6M
Days Payables Outstanding44.7242.8241.1347.6579.6695.0546.7483.0763.4464.1451.440.5525.2833.8331.637.8142.1143.4926.0342.2484.5243.2856.844.5920.0418.5873.7670.9755.8737.166.58
Short-Term Debt9.36M9.38M7.13M119.8M118.74M41.82M11.77M50.09M7.17M7.61M7.28M000000000532K812K1.07M1.03M1.86M1.28M00200K00
Deferred Revenue (Current)61.78M31.52M47.07M46.22M057.23M0041.59M52.43M52.41M33.86M38.6M27.02M33.23M33.09M46.28M32.85M29.91M37.87M29.05M19.69M15.47M61.53M58.67M57.47M00000
Other Current Liabilities140.24M133.96M35.66M38.24M99.43M26.82M81.5M72.54M35.05M32.29M35.77M23.19M23.34M19.07M24.12M24.39M29.92M24.25M34.03M481K7.1M6.48M7.1M6.93M6.9M2.8M61.65M21.4M10.4M4.9M5.4M
Current Ratio2.26x2.50x2.18x1.21x1.07x1.44x1.62x1.31x1.44x1.21x1.50x3.37x2.59x3.83x3.86x3.47x2.67x4.49x4.94x3.56x1.85x2.40x2.20x2.13x1.42x1.93x3.06x4.21x2.78x5.51x4.11x
Quick Ratio2.03x2.26x1.80x0.91x0.70x1.12x1.38x1.16x1.25x1.03x1.21x2.91x2.22x3.40x3.23x2.85x2.22x4.12x4.66x3.25x1.48x1.94x1.77x1.86x1.07x1.50x2.21x3.33x1.55x3.71x2.76x
Cash Conversion Cycle116.78132.89131.59143.97129.7679.5396.0668.7168.7757.3499.9108.0391.1881.29107.33122.67138.5199.6890.24109.62115.91104.42143.4999.84101.1298.87200.65131.77187.56199.27184.9
Total Non-Current Liabilities135.91M137.29M163.68M58.94M63.44M172.43M185.93M142.98M146.18M147.63M138.53M111.91M18.77M26.84M61.22M57.03M69.53M71.45M54.85M30.83M22.26M29.52M33.89M34.21M36.88M31.15M35.81M500K800K400K0
Long-Term Debt121.7M123.8M120.78M10.49M11.16M111.93M139.57M101.48M127.49M124.08M117.17M98.3M000000000460K1.27M629K710K1.47M00400K00
Capital Lease Obligations42.79M14.66M14.73M18.96M24.11M29.12M26.09M25.84M71K169K00000006.91M0000000000000
Deferred Tax Liabilities0000000000-1.73M03.1M00655K14.85M003.45M000009.06M35.22M0000
Other Non-Current Liabilities14.21M-1.18M28.17M29.48M28.17M31.38M20.26M15.67M18.62M23.37M16.7M13.61M15.68M26.84M61.22M55.72M54.68M64.54M54.85M23.93M22.26M29.06M32.62M33.58M36.17M20.62M592K500K400K400K0
Total Liabilities350.15M335.24M331.25M331.33M385.51M396.89M333.22M334.88M282.58M289.72M283.43M196.79M108.7M112.63M164.12M169.85M200.18M164.56M150.05M141.37M136.83M113.31M131.8M118.56M111.57M103M130.24M40.8M18.9M9M11M
Total Debt131.06M147.84M148.31M156.05M160.78M190.21M184.79M186.28M134.67M131.69M124.45M98.3M000006.91M00532K1.27M2.34M1.66M2.57M2.75M00600K00
Net Debt22.06M23.74M46.86M71.78M71.19M56.78M86.14M93.23M68.68M74.67M68.81M-27.89M-73.03M-90.33M-96.67M-90.98M-96.53M-145.57M-179.89M-129M-32.92M-36.55M-24.26M-40.22M-18.97M-33.26M-13.51M-24.8M-8.6M-13.7M-16.4M
Debt / Equity0.37x0.39x0.32x0.36x0.50x0.64x0.72x0.74x0.59x0.60x0.46x0.30x-----0.02x--0.00x0.01x0.02x0.02x0.04x0.02x--0.01x--
Debt / EBITDA2.53x5.26x1.97x4.53x2.78x5.97x56.72x5.70x8.25x--14.47x-----0.81x--0.09x0.30x0.09x--------
Net Debt / EBITDA0.43x0.84x0.62x2.09x1.23x1.78x26.44x2.85x4.21x---4.11x-4.74x-4.31x-2.75x-1.62x-2.97x-17.08x-3.42x-4.13x-5.62x-8.63x-0.98x-----0.70x--1.73x-2.13x
Interest Coverage10.55x4.48x8.91x8.10x9.80x1.83x-1.28x0.43x-0.49x-6.65x-6.57x-47.25x----4.75x-3.78x4.26x------------
Total Equity355.15M383.25M465.26M436.87M324.51M296.8M258.3M252.45M228.25M218.34M270.64M328.17M371.81M493.46M553.41M564.32M520.2M407.47M414.32M334.41M145.13M112.98M110.56M106.16M62.18M135.05M295.7M144.9M43.5M49.9M43.6M
Equity Growth %-21.09%-17.63%6.5%34.63%9.34%14.9%2.32%10.6%4.54%-19.32%-17.53%-11.74%-24.65%-10.83%-1.93%8.48%27.67%-1.65%23.89%130.42%28.46%2.19%4.14%70.72%-53.96%-54.33%104.07%233.1%-12.83%14.45%17.84%
Book Value per Share3.213.363.963.722.892.802.662.822.672.703.483.754.024.584.754.855.134.254.344.021.931.541.511.701.042.316.094.680.942.401.90
Total Shareholders' Equity355.15M383.25M465.26M436.87M324.51M296.8M258.3M252.45M228.25M218.34M270.64M328.17M371.81M493.46M553.41M564.32M520.2M407.47M414.32M334.41M145.13M112.98M110.56M106.16M62.18M135.05M295.7M144.9M43.5M49.9M43.6M
Common Stock108K111K117K112K110K103K98K92K87K83K78K76K88K99K2.43B116K2.4B2.28B2.26B94K78K74K72K71K60K59K58K0000
Retained Earnings-2.11B-2.08B-1.95B-1.96B-2.05B-2.09B-2.1B-2.07B-2.07B-2.06B-1.98B-1.9B-1.89B-1.84B-1.88B-1.87B-1.88B-1.87B-1.85B-1.91B-1.93B-1.93B-1.93B-1.93B-1.9B-1.82B-1.66B-3.8M-27.5M-6M-10.9M
Treasury Stock0000000000000000000000000000000
Accumulated OCI-8.31M-6.64M-14.1M-5.71M-9.69M-3.27M5.86M-3.06M-1.22M3.38M-7.27M-4.42M-1.98M-209K-465K-875K-712K-35K-620K-170K-99K-467K-269K126K14K159K660K100K000
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical MSO CapEx dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Liquidity Buffer Amidst Revenue Volatility

According to recent financial filings, Harmonic maintains a current ratio of 2.26 as of 2026Q1, providing a sufficient liquidity buffer to navigate the inherent lumpiness of its project-based revenue model despite the recent contraction in top-line performance and ongoing negative net margins.

The company's ability to maintain a current ratio consistently above 2.0 in recent quarters suggests a conservative approach to working capital management. This liquidity cushion appears necessary given the company's reliance on large-scale, milestone-driven contracts that can lead to significant quarterly cash flow fluctuations.

Conservative Leverage Supports Strategic Flexibility

As reported in balance sheet data, Harmonic maintains a modest debt-to-equity ratio of 0.37, indicating that the firm has avoided over-leveraging its balance sheet while funding its transition toward a software-defined networking model during a period of significant industry-wide capital expenditure uncertainty.

The relatively low debt load provides management with financial flexibility, which is critical given the company's current negative net margin profile. Investors should monitor whether this leverage remains sustainable if the current 'air pocket' in cable infrastructure deployments persists for an extended duration.

Equity Quality Impacted by Losses

Based on reported figures, Harmonic's equity base is heavily burdened by a retained earnings deficit of approximately $2.1 billion, which highlights the long-term impact of historical operational challenges and the ongoing costs associated with the company's pivot toward the CableOS software platform.

The persistent deficit in retained earnings suggests that the company has struggled to generate cumulative GAAP profitability over its operating history. While the current equity position remains positive, the lack of organic capital accumulation through earnings warrants caution regarding the long-term sustainability of the current capital allocation strategy.

Goodwill Impairment Risk Remains Elevated

As indicated by recent balance sheet disclosures, Harmonic carries $60.9 million in goodwill, a figure that has seen significant downward adjustments from previous periods, suggesting that the carrying value of past acquisitions may remain sensitive to the company's ongoing strategic review of its video segment.

The reduction in goodwill from over $240 million in 2025Q3 to current levels implies that management has already begun to reconcile asset valuations with the realities of the shifting market landscape. Further impairments may be possible if the video segment's performance continues to deviate from the assumptions made at the time of acquisition.

HLIT — Frequently Asked Questions

Quick answers to the most common questions about buying HLIT stock.

What are the total assets of Harmonic Inc. (HLIT)?

As of 2025, Harmonic Inc. (HLIT) had total assets of $718.5M including $494.4M in current assets.

How much debt does Harmonic Inc. (HLIT) have?

Harmonic Inc. (HLIT) carries total debt of $147.8M, offset by $124.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Harmonic Inc.?

Harmonic Inc. (HLIT) has total shareholders' equity (book value) of $383.2M ($3.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Harmonic Inc.'s current ratio and liquidity?

Harmonic Inc. (HLIT) reported a current ratio of 2.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.