VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HLXHelix Energy Solutions Group, Inc.
$8.87$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHLXCash Flow

Helix Energy Solutions Group, Inc. (HLX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a 32.2% margin in 2025Q4 to a -7.1% margin in 2025Q2, largely driven by unpredictable working capital fluctuations and project-based billing cycles.

HLX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations182.09M136.75M186.03M152.46M51.11M140.12M98.8M169.67M196.74M51.64M38.71M110.81M359.49M74.36M452.5M567.16M331.45M415.55M437.72M416.33M514.04M242.43M226.81M87.12M65.2M89.11M53.7M25.5M35.7M22.3M7.6M
Operating CF Margin %-10.59%13.69%11.82%5.85%20.77%13.47%22.57%26.59%8.88%7.94%15.92%32.47%8.48%53.48%40.55%27.62%28.43%20.37%23.56%37.61%30.32%41.74%21.99%21.54%39.23%29.67%15.84%23.5%20.38%9.99%
Operating CF Growth %225.13%-26.49%22.02%198.3%-63.52%41.82%-41.77%-13.76%281.01%33.38%-65.06%-69.18%383.45%-83.57%-20.22%71.11%-20.24%-5.07%5.14%-19.01%112.03%6.89%160.34%33.62%-26.83%65.93%110.59%-28.57%60.09%193.42%-36.67%
Net Income14.35M30.83M55.64M-10.84M-87.78M-61.68M20.08M57.92M28.6M30.05M-81.44M-376.98M195.55M111.98M-66.8M133.08M-124.11M166.17M-630.85M320.48M347.39M152.57M82.66M34.21M12.38M28.93M23.33M16.9M24.1M14.5M8.4M
Depreciation & Amortization166.99M134.54M137.2M164.12M128.72M141.51M133.71M122.58M110.52M108.75M114.19M120.4M109.34M98.53M97.2M311.1M317.12M262.62M341.12M338.42M195.92M113.22M104.41M70.79M44.76M34.53M30.73M20.6M9.6M7.5M5.3M
Stock-Based Compensation1.63M6.57M7.27M6.51M7.45M7.69M8.57M11.47M9.93M10.88M5.86M6.54M3.13M8.31M7.63M8.37M9M11.99M21.41M17.3M9.36M1.41M000000000
Deferred Taxes-14.99M-8.07M10.61M11.53M4.39M-15.2M-3.88M0-2.43M-54.59M14.85M-103.02M23.15M-24.94M-69.58M-4.19M-46.84M-64.93M-3.07M126.96M57.23M42.73M42.05M18.99M6.13M15.5M21.09M4.3M4.5M3.8M2.1M
Other Non-Cash Items10.98M21.59M-33.22M89.97M10.61M6.2M3.22M-37.89M11.96M9.22M54.36M515.56M1.48M-22.91M503.92M174.35M218.21M59.72M930.57M-77.67M-191.43M-470K3.53M-485K-5.44M-1.88M-3.29M100K-3.2M-500K-100K
Working Capital Changes3.16M-48.71M8.54M-108.83M-12.28M61.6M-62.9M15.59M38.17M-52.67M-69.1M-51.7M26.82M-96.61M-19.86M-55.55M-41.92M-20.02M-221.46M-309.16M95.55M-67.02M-5.83M-36.39M7.39M12.02M-18.15M-7.3M700K-3M-8.1M
Change in Receivables39.45M-37.51M13.74M-64.52M-29.86M-14.15M-8.42M-3.05M20.92M-28.42M-22.44M36.35M43.96M-3.32M-3.65M-48M-46.19M52.24M-36.23M-5.92M-67.21M-107.16M000000000
Change in Inventory000000-10.83M0-8.94M-11.73M-6.96M492K2.63M-41.89M-27.25M7.03M22.11M97.86M-18.51M-178.72M152.92M-7M000000000
Change in Payables-25.71M0-9.16M32M9.81M46.65M10.83M0-352K33.38M-630K-63.82M12.84M-32.05M73.45M28.23M48.41M-62.34M-126.56M-51.63M39.55M64.63M000000000
Cash from Investing-14.66M-16.34M-22.84M-18.66M-138.29M-8.27M-19.28M-142.38M-136.01M-221.13M-147.11M-295.72M-335.51M456.89M-415.77M-182.32M-181.56M-68.53M-557.97M-739.65M-1.38B-529.92M-102.56M-95.12M-314.81M-157.82M-77.99M-48.6M-16M-28.3M-27.3M
Capital Expenditures-14.66M-16.34M-23.3M-19.59M-33.5M-8.32M-20.24M-140.85M-137.08M-231.13M-186.49M-320.31M-336.91M-324.43M-323.04M-219.77M-206.77M-423.37M-855.53M-943.6M-469.09M-361.49M-50.22M-93.16M-161.77M-151.26M-95.12M-77.4M-14.9M-28.9M-27.3M
CapEx % of Revenue1.13%1.27%1.72%1.52%3.84%1.23%2.76%18.73%18.53%39.75%38.25%46.03%30.43%37.01%38.18%15.71%17.23%28.96%39.82%53.39%34.32%45.22%9.24%23.51%53.44%66.59%52.55%48.07%9.81%26.42%35.87%
Acquisitions0000-112.63M0963K-4.08M25K10M25M17.59M-20.09M0000418.17M274.23M-147.5M-623.54M-66.59M0-407K-118.33M-11.5M00000
Investments-------------------------------
Other Investing00463K929K7.84M51K02.55M1.07M10M13.18M24.59M21.48M781.31M-92.73M40.15M33.47M44.58M12.59M76.83M-6.67M-117.96M-52.34M-1.56M-34.71M4.94M17.13M28.4M3.9M600K-200K
Cash from Financing-38.33M-45.06M-125.31M25.11M-44.84M-96M-52.58M-45.82M-46.19M77.48M-25.52M204.63M-30.07M-487.42M-145.23M-229.9M-29.28M-298.58M256.22M206.44M978.26M288.07M-40.04M14.14M212.38M61M57.82M2M100K18.8M19.7M
Debt Issued (Net)-9.41M-9.19M-69.47M29.1M-42.94M-90.96M-37.31M-43.01M-45.28M-140.41M-122.44M204M-20.38M-475.73M-132.81M-213.94M-11.27M-278.04M261.65M235.08M1.03B295.66M-71.78M-9.87M119.26M59.49M40.05M00-25M19.7M
Equity Issued (Net)-29.2M-28.47M-29.62M-11.99M575K654K-10M-1.68M0219.5M96.55M-1.12M-8.38M-11.26M-7.2M-7.6M-11.68M-13.99M-3.92M-8.34M-41.38M6.29M37.91M24.99M93.12M1.51M17.77M2M100K43.8M0
Dividends Paid000000000000000-40K-114K-645K-3.19M-3.72M-3.61M-2.2M-1.62M-981K0000000
Share Repurchases-30.21M-30.21M-29.62M-11.99M00-10.63M-1.68M-1.41M0-341K-1.12M-8.38M-11.26M-7.2M-7.6M-11.68M-13.99M-3.92M-9.9M-50.27M-2.44M-2.46M-2.68M0-2.58M00000
Other Financing282K-7.4M-26.22M8M-2.48M-5.69M-5.26M-1.12M-901K-1.61M367K1.75M-1.31M-433K-5.22M-8.31M-6.22M-5.9M1.68M-16.59M-9.18M-11.68M-4.55M00000000
Net Change in Cash131.28M77.17M35.84M143.08M-138.02M35.81M28.76M-16.9M12.87M-90.06M-137.54M17.7M-1.71M41.1M-109.36M155.38M120.41M47.06M134.06M-116.71M115.18M-62K84.76M6.38M-37.12M-7.71M33.53M-21.1M100K18.8M0
Free Cash Flow167.43M120.41M162.72M132.87M17.6M131.79M78.56M28.81M59.66M-179.49M-147.77M-209.51M22.57M-250.07M129.46M347.39M124.68M-7.83M-417.81M-527.27M44.95M-119.06M176.58M-6.04M-96.56M-62.15M-41.42M-51.9M20.8M-6.6M-19.7M
FCF Margin %12.87%9.32%11.98%10.3%2.02%19.53%10.71%3.83%8.06%-30.87%-30.31%-30.11%2.04%-28.53%15.3%24.84%10.39%-0.54%-19.45%-29.83%3.29%-14.89%32.5%-1.52%-31.9%-27.36%-22.88%-32.24%13.69%-6.03%-25.89%
FCF Growth %47.73%-26.01%22.47%654.77%-86.64%67.77%172.62%-51.7%133.24%-21.46%29.47%-1028.13%109.03%-293.16%-62.73%178.62%1693.18%98.13%20.76%-1273.14%137.75%-167.42%3024.06%93.75%-55.36%-50.05%20.19%-349.52%415.15%66.5%-302.04%
FCF per Share1.140.811.050.880.120.880.520.190.41-1.24-1.32-1.990.21-2.381.243.311.20-0.07-4.61-5.500.50-1.450.84-0.03-0.46-0.29-0.20-0.210.10-0.04-0.11
FCF Conversion (FCF/Net Income)11.67x4.44x3.34x-14.07x-0.58x-2.27x4.46x2.93x6.88x1.72x-0.48x-0.29x1.84x0.68x-9.77x4.36x-2.61x2.66x-0.69x1.30x1.48x1.59x2.74x2.55x5.27x3.08x2.30x1.51x1.48x1.54x0.90x
Interest Paid150K30.84M25.45M20.98M18.27M20.72M15.94M1.91M00000000000000000000000
Taxes Paid4.26M30.75M14.12M7.39M9.52M8.31M7.43M000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Vessel utilization and seasonality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in financial statements, the OCF/NI ratio frequently reaches extreme levels, such as the -4.61x observed in 2026Q1, indicating that net income is a poor proxy for the company's actual cash-generating capacity due to significant non-cash charges and volatile working capital adjustments.

The persistent divergence between net income and operating cash flow suggests that accounting earnings are heavily influenced by depreciation and amortization rather than operational cash generation. Investors should monitor whether this gap reflects genuine operational efficiency or merely the accounting treatment of high-fixed-cost maritime assets.

FCF Volatility Reflects Project Lumpiness

Based on the provided cash flow data, free cash flow margins have fluctuated wildly from a low of -7.1% in 2025Q2 to a high of 32.2% in 2025Q4, highlighting the inherent instability of a business model reliant on project-based subsea intervention contracts.

This erratic FCF trajectory suggests that the company lacks a predictable cash flow baseline, likely due to the timing of vessel mobilization and contract completions. The inability to maintain positive FCF across all quarters warrants further investigation into the company's ability to fund its own maintenance requirements.

Working Capital Swings Drive Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow variance, with a massive $109 million inflow in 2024Q4 contrasting sharply with a $100.7 million outflow in 2024Q2, illustrating the extreme sensitivity of cash balances to project billing cycles.

These dramatic swings in working capital suggest that the company's cash position is highly susceptible to the timing of client payments and project milestones. Such volatility may indicate that the company is effectively financing its clients' operations, which could create liquidity pressure during extended project delays.

Capital Allocation Remains Opportunistic

As reported in financial statements, the company has prioritized share repurchases, such as the $30.2 million outflow in 2025Q2, despite inconsistent free cash flow generation, which may indicate a management preference for returning capital over reinvesting in fleet modernization or debt reduction.

The decision to execute buybacks during periods of negative FCF appears aggressive and may limit the company's financial flexibility. Analysts should monitor whether this capital allocation strategy is sustainable given the high maintenance requirements of the specialized subsea vessel fleet.

Depreciation Masks True Maintenance Costs

Based on the provided data, the company consistently records significant depreciation and amortization, often exceeding $40 million per quarter, which effectively masks the true cash cost of maintaining the aging Q-series vessel fleet and obscures the underlying economic reality of the business.

The reliance on D&A to reconcile net income to operating cash flow suggests that the company's reported earnings may be significantly overstated relative to the cash required to keep its assets operational. This accounting treatment warrants further investigation into whether current CapEx levels are sufficient to prevent long-term asset degradation.

HLX — Frequently Asked Questions

Quick answers to the most common questions about buying HLX stock.

How much cash does Helix Energy Solutions Group, Inc. (HLX) generate from operations?

Helix Energy Solutions Group, Inc. (HLX) generated $136.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Helix Energy Solutions Group, Inc.'s free cash flow?

Helix Energy Solutions Group, Inc. (HLX) generated $120.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Helix Energy Solutions Group, Inc.'s capital expenditure (CapEx)?

Helix Energy Solutions Group, Inc. (HLX) spent $16.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Helix Energy Solutions Group, Inc. distribute cash to shareholders?

In 2025, Helix Energy Solutions Group, Inc. (HLX) spent $30.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.