VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HOLX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HOLXHologic, Inc.
$76.01$17.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHOLXCash Flow

Hologic, Inc. (HOLX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains inconsistent, evidenced by an OCF/NI ratio that swung from a negative 9.74 in 2025Q2 to a positive 1.28 in 2026Q1.

HOLX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations1.1B1.06B1.29B1.05B2.13B2.33B896.6M649.5M732.9M8.3M787.2M786.1M508.4M493.82M370.22M456.02M456.71M546.37M364.6M153.25M31.12M44.37M25.88M4.73M6.96M-10.25M-677K2.3M14.6M12.6M1.1M
Operating CF Margin %-25.78%31.89%26.08%43.71%41.38%23.74%19.29%22.78%0.27%27.79%29.06%20.09%19.81%18.49%25.49%27.19%33.37%21.77%20.76%6.73%15.42%11.32%2.32%3.66%-5.74%-0.72%2.73%12.63%11.81%1.25%
Operating CF Growth %-39.26%-17.75%22.26%-50.55%-8.78%159.92%38.04%-11.38%8730.12%-98.95%0.14%54.62%2.95%33.39%-18.82%-0.15%-16.41%49.85%137.91%392.39%-29.86%71.44%447.07%-32.04%167.91%-1414.18%-129.43%-84.25%15.87%1045.45%-26.67%
Net Income543.9M565.7M789.5M456M1.3B1.87B1.11B-40.2M-111.3M755.5M330.8M131.6M17.3M-1.17B-73.63M157.15M-62.81M-2.18B-385.62M94.58M27.42M28.26M12.16M2.88M179K-20.85M-18.62M-3.7M10.4M17.7M11.4M
Depreciation & Amortization295.4M299.8M309M323.4M430.1M406.9M376M463.1M480.3M449.2M465.4M491.4M523.2M516.01M345.75M304.74M294.77M273.92M172.95M31.16M16.13M7.57M7.59M7.41M7.48M8.73M4.42M3.5M1.9M1.3M900K
Stock-Based Compensation81.1M84.3M82.3M79.6M66.7M65M83.3M62M65M68.2M65.4M59.3M50M52.31M40.57M35.47M34.16M32.94M003.95M0000000000
Deferred Taxes-123.2M-141.6M-72.1M0-166.2M0-94.4M-231.7M-477.3M-357.2M-155.8M-148.8M-243.1M-197.98M-155.19M-48.11M-121.73M-1.94M-10.37M5.87M-5.8M-135K003.9M293K-10.55M0-2.5M00
Other Non-Cash Items295M269.3M92.4M189.2M38.9M21.4M57.5M557.6M802.4M-804.2M25M154.1M116.5M1.23B184.54M20.01M313.73M2.37B597.8M-21.01M-7.08M133K123K186K280K-1.84M5.11M-1.9M-100K300K-200K
Working Capital Changes5.6M-20.4M84.1M3M454.2M-34.4M-636.3M-161.3M-26.2M-103.2M56.4M98.5M44.5M64.49M28.18M-13.24M-1.41M52.68M-11.91M36.54M-3.51M984K6.01M-5.74M-4.87M3.41M18.96M4.4M4.6M-6.7M-11M
Change in Receivables67.5M7.8M41M-1.5M272.3M110.9M-427.1M-76.5M-38.2M-41.5M-31.8M-30.3M7.9M4.1M-11.01M-17.13M-20.21M57.58M0-39.27M-9.54M-9.31M-4.43M00000000
Change in Inventory26.2M-1.3M-47.4M-4.9M-136.6M-84.1M-25.3M-63M-50.6M-11.6M7.6M43.9M-44.7M25.16M-12.17M-32.16M-5.25M-15.14M-29.59M-8M-23.02M-4.38M3.43M-5.07M1.64M2.31M836K6.1M-7.2M-2.1M-2.7M
Change in Payables-39.7M-11.3M22.2M0-14.4M0-4.9M-5.5M23.9M-10.6M40.1M25.5M11.8M-6.41M3.77M2.59M7.15M-12.88M014.27M3.94M3.62M-452K00000000
Cash from Investing-472.8M-482.7M-781M-152.1M-206.3M-1.33B-141.6M-280.7M-195.2M285.8M-68.4M-86.1M-67M18.75M-3.85B-266.59M-66.98M-61.52M-2.68B-59.23M-206.68M-13.49M-6.62M-7.92M25.11M-4.66M-12.1M-11.1M-600K-12.1M-50.6M
Capital Expenditures-90.1M-78.2M-72.4M-150.2M-127.2M-177.7M-156.4M-113.6M-105.6M-107.6M-98.5M-89.4M-80.2M-90.13M-83.27M-64.01M-52.48M-65.7M-53.28M-22.84M-40.58M-7.7M-7.19M-8.15M-6.14M-4.33M-5.82M-8.9M-22.6M-2.1M-2.4M
CapEx % of Revenue2.18%1.91%1.8%3.73%2.62%3.16%4.14%3.37%3.28%3.52%3.48%3.31%3.17%3.62%4.16%3.58%3.12%4.01%3.18%3.09%8.77%2.68%3.14%3.99%3.23%2.43%6.21%10.58%19.55%1.97%2.72%
Acquisitions-321.2M-321.5M-297.3M-5M-158.6M-1.16B19.9M-128.8M-76.5M306.9M-4M010.1M62.05M-3.77B-218.4M-87.36M-229K-2.61B-9.79M-171.83M0-341K000-30.2M0000
Investments-------------------------------
Other Investing-32.6M-77.1M-143.6M3.1M79.5M12.8M-2.7M-30.8M-7.2M-600K3M-300K-3.4M52.45M-3.07M11.02M72.97M14.27M-20.99M-27.74M5.74M-5.79M907K224K31.25M-327K-5.22M-100K-3.7M-100K100K
Cash from Financing-250.9M-777.2M-1.11B-483.2M-756M-529.8M-659.9M-431.5M-404.8M-309.2M-659.7M-936.7M-525.1M-248.77M3.33B7.67M-167.57M-288.62M2.31B-22.46M90.6M14.92M3.92M2.34M1.04M4.87M-165K-2.4M6M-400K65.3M
Debt Issued (Net)-30.5M-39.8M-291.3M-19M-212.3M-111.9M-31.5M-260.4M-145.5M-138.4M-642.8M-1B-595M-265M3.48B-1.36M-177M-10.78M2.08B-53.99M52.05M-947K-1.08M-718K-28.3M3.96M-715K-2.7M3.7M-2.5M600K
Equity Issued (Net)-209.6M-714.1M-797.3M-498.8M-542.1M-457.3M-653.6M-200.1M-275.8M-200.1M-250M081.4M0025.4M12.59M10.89M171.01M9.61M10.64M15.87M5M3.06M29.34M904K549K300K2.3M2M64.6M
Dividends Paid0000000000000000000000000000000
Share Repurchases-235.8M-752.9M-835.1M-498.8M-542.1M-457.3M-653.6M-200.1M-275.8M-200.1M-250M-12.9M-9.8M-12.3M-5.7M0000-969K00000000-500K00
Other Financing-10.8M-23.3M-20M34.6M-1.6M39.4M25.2M29M16.5M29.3M233.1M57.1M-11.5M25.67M-148.2M-16.37M-3.17M-288.39M61.89M21.93M27.91M000001K00100K100K
Net Change in Cash385.9M-200.7M-595.5M416.2M1.17B469.3M99.2M-64.9M126.1M-7.8M57.1M-244.8M-86.4M262.06M-151.9M196.71M222.44M197.53M-4.74M70.48M-84.07M45.66M23.16M-659K33.08M-10.02M-13.73M-11.9M20.2M-600K15.8M
Free Cash Flow999.6M920.1M1.15B901M2B2.15B740.2M535.9M627.3M-99.3M688.7M696.7M428.2M403.69M286.95M392.02M404.23M480.66M311.31M130.41M-9.46M36.67M18.7M-3.42M823K-14.58M-6.5M-6.6M-8M10.5M-1.3M
FCF Margin %24.22%22.44%28.41%22.36%41.1%38.22%19.6%15.91%19.49%-3.25%24.31%25.76%16.92%16.2%14.33%21.91%24.07%29.36%18.59%17.66%-2.04%12.75%8.17%-1.67%0.43%-8.17%-6.93%-7.85%-6.92%9.84%-1.47%
FCF Growth %-10.37%-19.64%27.08%-54.92%-7.16%190.83%38.12%-14.57%731.72%-114.42%-1.15%62.7%6.07%40.68%-26.8%-3.02%-15.9%54.4%138.72%1478.69%-125.79%96.17%647.44%-514.95%105.64%-124.39%1.55%17.5%-176.19%907.69%-285.71%
FCF per Share4.434.044.823.627.878.292.801.992.28-0.352.412.411.541.501.091.481.561.871.271.19-0.100.410.22-0.040.01-0.24-0.11-0.12-0.140.19-0.03
FCF Conversion (FCF/Net Income)1.84x1.87x1.63x2.31x1.63x1.25x0.80x-16.16x-6.58x0.01x2.38x5.97x29.39x-0.42x-5.03x2.90x-7.27x-0.25x-0.95x1.62x1.13x1.57x2.13x1.64x38.89x0.49x0.04x-0.62x1.40x0.71x0.10x
Interest Paid000105.4M99.7M93.2M109.5M132.5M122.1M102.4M104M143M155.7M192.8M55M36.27M39.38M00000000000000
Taxes Paid00137.9M036.2M0265.9M180.6M178.2M867.8M184.8M168.7M231.8M79.9M166.6M118.85M130.49M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Capital allocation and integration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on reported financial statements, Hologic exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a negative 9.74 in 2025Q2 to a robust 2.09 in 2024Q3, suggesting that GAAP net income is frequently decoupled from the company's actual ability to generate operating cash.

The wide variance in the OCF/NI ratio indicates that non-cash charges and working capital fluctuations heavily influence reported earnings. Investors should monitor whether this divergence is a temporary byproduct of acquisition-related accounting or a structural feature of the company's complex revenue recognition model.

Free Cash Flow Margin Stability

As reported in recent filings, Hologic's free cash flow margins have demonstrated notable resilience, peaking at 36.8% in 2024Q3, though the trajectory remains inconsistent as the company navigates the post-pandemic transition and the inherent lumpiness of its capital equipment sales cycle across its primary business segments.

The ability to maintain double-digit FCF margins despite revenue growth headwinds suggests that the underlying diagnostic and surgical consumables business remains highly cash-generative. However, the periodic compression of these margins warrants further investigation into whether rising operational costs are beginning to erode the efficiency of the core business.

Working Capital Dynamics and Efficiency

According to quarterly data, working capital changes have been a significant source of cash flow volatility, with swings ranging from a $96.4 million outflow in 2025Q2 to a $106.9 million inflow in 2024Q4, reflecting the challenges of managing inventory and receivables in a shifting diagnostic demand environment.

These fluctuations suggest that Hologic's cash flow is highly sensitive to the timing of large-scale diagnostic reagent shipments and capital equipment installations. Analysts should scrutinize whether these working capital swings are indicative of inventory build-ups that may eventually require discounting to clear, potentially impacting future gross margins.

Aggressive Capital Deployment Strategy

Based on Hologic's reported figures, the company has prioritized aggressive share repurchases, notably utilizing $693 million in 2024Q1, while simultaneously funding strategic acquisitions, which collectively suggests a management focus on returning capital to shareholders and inorganic growth over organic reinvestment in the core Panther platform.

The heavy reliance on buybacks to support EPS during periods of stagnant revenue growth may indicate limited internal opportunities for high-return capital reinvestment. Investors should monitor whether this capital allocation strategy remains sustainable if the core diagnostic business faces further competitive pressure or if acquisition integration costs escalate.

Capital Intensity and Asset Replacement

As indicated by financial disclosures, Hologic maintains a relatively low capital intensity, with CapEx/Revenue ratios generally hovering between 1.3% and 5.6%, which suggests that the company's manufacturing footprint for its diagnostic and imaging hardware does not require constant, heavy reinvestment to maintain its current competitive position.

The modest capital expenditure levels imply that the company is primarily focused on maintaining its existing installed base rather than aggressive capacity expansion. This low-intensity model supports the company's cash-cow status, though it may also signal a lack of significant new hardware innovation cycles on the immediate horizon.

HOLX — Frequently Asked Questions

Quick answers to the most common questions about buying HOLX stock.

How much cash does Hologic, Inc. (HOLX) generate from operations?

Hologic, Inc. (HOLX) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hologic, Inc.'s free cash flow?

Hologic, Inc. (HOLX) generated $920.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hologic, Inc.'s capital expenditure (CapEx)?

Hologic, Inc. (HOLX) spent $78.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hologic, Inc. distribute cash to shareholders?

In 2025, Hologic, Inc. (HOLX) spent $752.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.