Operating cash flow has converted at an average 1.02x net income across nine quarters but swung between 0.66x and 1.47x, with roughly $1.04B of net securities liquidation against only $208M of purchases funding dividends and buybacks totaling ~$340M — while the entirely blank 2026Q3 column warrants further investigation.
Home Bancshares, Inc. (HOMB) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 508.08M | 399.28M | 460.65M | 379.67M | 413.17M | 389.38M | 291.73M | 247.41M | 303.9M | 140.07M | 175.7M | 205.06M | 245.4M | 113.04M | 117.68M | 92.68M | 56.39M | 34.95M | 34.02M | 18.25M | 17.83M | 20.42M | -6.94M |
| Operating CF Growth % | 119.87% | -13.32% | 21.33% | -8.11% | 6.11% | 33.47% | 17.91% | -18.59% | 116.96% | -20.28% | -14.32% | -16.44% | 117.09% | -3.94% | 26.98% | 64.35% | 61.33% | 2.76% | 86.37% | 2.35% | -12.67% | 394.21% | - |
| Net Income | 485.21M | 475.44M | 402.24M | 392.93M | 305.26M | 319.02M | 214.45M | 289.54M | 300.4M | 135.08M | 177.15M | 138.2M | 113.06M | 66.52M | 63.02M | 54.74M | 17.59M | 26.81M | 10.12M | 20.45M | 15.92M | 11.45M | 9.16M |
| Depreciation & Amortization | 23.4M | 29.19M | 29.2M | 30.93M | 31.86M | 19.48M | 20.08M | 19.43M | 19.2M | 16.72M | 14.55M | 32.08M | 45.76M | 6.01M | 12.69M | 7.19M | 4.65M | 8.16M | 7.88M | 6.44M | 7.03M | 6.21M | 4.04M |
| Deferred Taxes | 7.74M | 10.35M | 8.3M | -4.08M | 2.21M | 3.87M | -19.75M | 28.97M | 3.29M | 34.08M | 12.71M | 7.17M | 18.7M | 24.16M | -434K | -9.24M | 386K | -802K | -4.8M | -2.47M | -1.47M | -128K | -1.56M |
| Other Non-Cash Items | -4.96M | -101.33M | 49.22M | -31.24M | 57.24M | 31.99M | 88.38M | -68.23M | -49.51M | 23.38M | -33.09M | 12.97M | 14.91M | -17.31M | -16.52M | 6.65M | 20.57M | 10.36M | 28.12M | -2.38M | 2.36M | 3.1M | -3.43M |
| Working Capital Changes | -14.33M | -25.09M | -37.54M | -18.14M | 7.47M | 6.17M | -20.04M | -33.02M | 21.43M | -75.89M | -2.24M | 10.72M | 50.88M | 32.36M | 58.01M | 32.96M | 12.81M | -9.49M | -7.78M | -4.24M | -6.01M | -201K | -15.15M |
| Cash from Investing | 314.69M | -470.32M | 5.67M | 578.46M | -1.02B | 624.66M | -651.94M | 221.66M | -779.58M | -318.63M | -558.68M | -752.21M | -247.2M | 84.17M | 362.3M | 20.18M | 319.77M | 15.21M | -80.06M | -98.91M | -259.32M | -84.82M | -20.46M |
| Purchase of Investments | -67.13M | -118.84M | -64.07M | -13.26M | -2.04B | -1.41B | -1.16B | -609.51M | -502.4M | -692.76M | -279.39M | -389.19M | -341.16M | -383.11M | -427.67M | -408.25M | -199.92M | -107.17M | -188.57M | -171.47M | -192.09M | -157.44M | -84.3M |
| Sale/Maturity of Investments | 345.74M | 454.06M | 491.15M | 605.33M | 1.08B | 686.9M | 787.63M | 564.34M | 383.16M | 276.79M | 420.78M | 346.67M | 276.02M | 508.66M | 386.13M | 215.37M | 153.7M | 145.62M | 281.2M | 276.94M | 189.64M | 264.07M | 107.35M |
| Net Investment Activity | 278.61M | 335.22M | 427.07M | 592.07M | -964.24M | -726.57M | -375.28M | -45.17M | -119.24M | -415.98M | 141.39M | -42.53M | -65.14M | 125.55M | -41.54M | -192.88M | -46.22M | 38.45M | 92.63M | 105.47M | -2.45M | 106.63M | 23.05M |
| Acquisitions | 0 | 0 | 0 | 0 | 858.58M | 0 | -421.21M | 0 | -377.41M | 227.84M | 0 | 147.03M | 11.72M | -52.13M | 310.83M | 0 | 281.51M | -3.1M | 21.52M | -2.63M | 0 | -31.35M | -9.33M |
| Other Investing | 55.45M | -783.27M | -382.88M | 8.85M | -899.04M | 1.36B | 156.1M | 281.72M | -274.98M | -125.31M | -696.99M | -846.18M | -193.72M | 23.46M | 106.52M | 226.08M | 100.71M | -17.83M | -186.41M | -186.98M | -246.91M | -154.13M | -27.03M |
| Cash from Financing | -764.64M | -171.97M | -556.18M | -682.71M | -2.31B | 1.37B | 1.13B | -636.41M | 497.68M | 597.84M | 343.81M | 690.44M | -51.2M | -263.52M | -432.43M | -216.09M | -262.12M | 69.16M | 45.19M | 75.98M | 256.51M | 89.26M | 29.22M |
| Dividends Paid | -124.81M | -158.92M | -150M | -145.9M | -128.42M | -92.14M | -87.68M | -85.63M | -79.87M | -60.37M | -48.1M | -37.58M | -23.17M | -16.97M | -16.32M | -8.89M | -8.67M | -7.52M | -4.42M | -2.5M | -1.71M | -1.41M | -869K |
| Share Repurchases | -109.32M | -82.22M | -86.49M | -48.77M | -70.86M | -44.48M | -25.69M | -84.89M | -104.28M | -20.82M | -9.82M | -2.02M | 0 | 0 | -13.55M | -58.07M | 0 | 0 | 0 | 0 | 0 | 0 | -549K |
| Stock Issued | 0 | 602K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -331K | 0 | 0 | 715K | 0 | 107.34M | 0 | 0 | 0 | 588K | 0 |
| Net Stock Activity | -109.32M | -81.62M | -86.49M | -48.77M | -70.86M | -44.48M | -25.69M | -84.89M | -104.28M | -20.82M | -9.82M | -2.02M | -331K | 0 | -13.55M | -57.35M | 0 | 107.34M | 0 | 0 | 0 | 588K | -549K |
| Debt Issuance (Net) | 0 | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -521.54M | 327.11M | 380.87M | -1.14B | -2.19B | 1.54B | 1.47B | 385.06M | 508.62M | 477.22M | 502.47M | 27.85M | -353.68M | -210.89M | -361.9M | -114.63M | -132.43M | -62.04M | 53.93M | -21.5M | 179.87M | 15.33M | -2.26M |
| Net Change in Cash | 58.13M | -243.01M | -89.87M | 275.42M | -2.93B | 2.39B | 773.19M | -167.34M | 22.01M | 419.28M | -39.17M | 143.29M | -53.01M | -66.32M | 47.55M | -103.23M | 114.04M | 119.32M | -853K | -4.68M | 15.02M | 24.87M | 1.82M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.05B | 910.35M | 1B | 724.79M | 3.65B | 1.26B | 490.6M | 657.94M | 635.93M | 216.65M | 255.82M | 112.53M | 165.53M | 231.85M | 184.3M | 287.53M | 173.49M | 54.17M | 55.02M | 59.7M | 44.68M | 19.81M | 17.99M |
| Cash at End | 859.05M | 667.34M | 910.35M | 1B | 724.79M | 3.65B | 1.26B | 490.6M | 657.94M | 635.93M | 216.65M | 255.82M | 112.53M | 165.53M | 231.85M | 184.3M | 287.53M | 173.49M | 54.17M | 55.02M | 59.7M | 44.68M | 19.81M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 503.61M | 377.02M | 422.12M | 357.2M | 393.59M | 379.1M | 280.18M | 232.52M | 294.27M | 134.88M | 172.62M | 194.53M | 245.33M | 100.32M | 104.16M | 79.65M | 40.17M | 32.64M | 26.21M | 3.47M | 7.88M | 14.45M | -14.09M |
| FCF Growth % | 42.41% | -10.68% | 18.17% | -9.25% | 3.82% | 35.3% | 20.5% | -20.98% | 118.17% | -21.86% | -11.26% | -20.71% | 144.54% | -3.69% | 30.77% | 98.3% | 23.06% | 24.56% | 655.43% | -55.96% | -45.47% | 202.5% | - |
Quick answers to the most common questions about buying HOMB stock.
Home Bancshares, Inc. (HOMB) generated $399.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Home Bancshares, Inc. (HOMB) generated $377.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Home Bancshares, Inc. (HOMB) spent $22.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Home Bancshares, Inc. (HOMB) returned $158.9M to shareholders via cash dividends and spent $82.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Securities liquidation funding dependence
Metrics are mathematically derived from official filings.
Capital Generation Volatile but Adequate
HOMB's operating cash flow converted at an average 1.02x net income across the nine reported quarters, per SEC-filed cash flow statements, but quarterly conversion swung between 0.66x and 1.47x, indicating reserve and working-capital swings obscure the underlying earnings-to-cash trajectory.
The average 1.02x conversion masks two distinct regimes: a 0.66x–0.75x trough spanning 2025Q2 through 2025Q4 and a 1.28x–1.47x peak in early-2024 and 2026Q1 prints. The recovery to 1.28x in 2026Q1 alongside a rising net income base suggests core cash generation may be re-accelerating, though the $91.9M reserve release embedded in 2025Q3 inflates any trailing-average assessment of true capital generation capacity.
Securities Portfolio in Continuous Liquidation
Net investment sales persisted for nine consecutive quarters, with roughly $1.04B of proceeds against only $208M of purchases, according to HOMB's reported cash flow statements; the 2025Q3 peak of $106.5M in sales coincided with the $91.9M reserve release, suggesting structural runoff rather than opportunistic trading.
With zero purchases in 2025Q1 and negligible buying in most other quarters, the portfolio appears to be in managed runoff rather than active duration or reinvestment management. If this pattern holds, reinvestment risk becomes a material concern as higher-coupon positions mature, potentially capping the net interest income reacceleration that prior income statement analysis flagged as encouraging.
Systematic Buybacks Beneath Stable Dividend
Dividends and buybacks absorbed approximately $340M over nine quarters against roughly $1.03B of cumulative net income, per HOMB's cash flow filings, implying a payout ratio near one-third; buybacks were deployed in every single quarter without exception, signaling a systematic rather than discretionary return framework.
Dividends have grown only about 14% since 2024Q1 while net income rose roughly 29%, leaving substantial coverage headroom and suggesting the payout ratio could expand without stressing capital buffers. The acceleration of buybacks to the $25–30M range in recent quarters implies management views the current valuation as attractive relative to internally generated capital, though this leaves less retained earnings available for organic loan growth funding.
Provision Swings Distort Cash Conversion
Loan loss provisions swung from a $19.2M charge in 2024Q3 to a $91.9M credit in 2025Q3 and back to zero by 2026Q1, as disclosed in HOMB's cash flow statements; this volatility directly inflates operating cash flow in release quarters and prevents any clean read on normalized conversion trends.
The prior income statement finding that roughly half of operating income gains trace to zero provisioning is reinforced here: the 2025Q3 operating cash flow of $115.2M was materially buoyed by the reserve credit, yet conversion still only reached 0.93x, implying other working-capital drags offset the release. Investors should treat the trailing OCF/NI average as unreliable and anchor instead on the 2026Q1 print, which appears closer to an unassisted run-rate.
What the Cash Flow Statement Conceals
The 2026Q3 column is entirely blank across every cash flow line item, so no conversion ratio, reinvestment pace, or payout data is available to corroborate the sustainability of the $129.5M net income print, warranting further investigation before drawing conclusions.
Beyond the missing data, the cash flow statement does not disclose unrealized AOCI marks on the securities portfolio, which prior analysis suggests is being continuously liquidated; the persistent net sales could reflect either yield-driven rebalancing or underlying balance-sheet pressure, and the statement alone cannot distinguish between them. Investors should also monitor whether the accelerating buyback pace is consuming capital that would otherwise support loan growth, particularly if the reserve releases reverse.