Operating cash flow of $153.7M in 2026Q3 exceeded net income by 2.03x, and FCF turned positive at $83.9M as capex normalized to 6.7% of revenue, though cumulative OCF of $1.3B versus cumulative net income of -$35M highlights earnings quality divergence.
Helmerich & Payne, Inc. (HP) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 579.63M | 542.95M | 684.66M | 833.68M | 233.91M | 136.44M | 538.88M | 855.75M | 544.53M | 357.22M | 753.6M | 1.42B | 1.12B | 997.18M | 1B | 977.55M | 462.29M | 897.32M | 610.83M | 561.07M | 296.39M | 212.24M | 135.4M | 96.5M | 201.4M | 278.86M | 201.84M | 158.7M | 113.5M | 165.6M | 124.9M |
| Operating CF Margin % | - | 14.49% | 24.84% | 29.02% | 11.36% | 11.2% | 30.38% | 30.58% | 21.89% | 19.79% | 46.4% | 44.82% | 30.07% | 29.44% | 31.74% | 38.43% | 24.65% | 47.36% | 29.99% | 34.43% | 24.2% | 26.51% | 21.81% | 18.73% | 39.42% | 33.72% | 31.98% | 28.12% | 17.83% | 31.98% | 32.23% |
| Operating CF Growth % | 29.48% | -20.7% | -17.87% | 256.41% | 71.44% | -74.68% | -37.03% | 57.15% | 52.44% | -52.6% | -46.88% | 26.84% | 12.17% | -0.31% | 2.33% | 111.46% | -48.48% | 46.9% | 8.87% | 89.3% | 39.65% | 56.75% | 40.31% | -52.08% | -27.78% | 38.16% | 27.18% | 39.82% | -31.46% | 32.59% | 40.97% |
| Net Income | -137.45M | -159.95M | 344.17M | 434.1M | 6.55M | -326.15M | -496.39M | -32.51M | 493.01M | -127.86M | -52.99M | 422.27M | 708.77M | 721.45M | 573.61M | 434.67M | 286.08M | 353.55M | 461.74M | 449.26M | 293.86M | 127.61M | 4.36M | 17.87M | 53.71M | 144.25M | 82.3M | 42.8M | 101.2M | 84.2M | 72.5M |
| Depreciation & Amortization | 732.47M | 625.09M | 397.34M | 382.31M | 403.17M | 419.73M | 481.88M | 562.8M | 583.8M | 585.54M | 598.59M | 606.99M | 523.55M | 455.62M | 387.55M | 315.47M | 262.66M | 236.44M | 210.77M | 146.04M | 101.58M | 96.3M | 94.44M | 82.69M | 62.57M | 88.79M | 112.39M | 110.7M | 89.8M | 72.5M | 61.1M |
| Stock-Based Compensation | 28.01M | 31.59M | 31.2M | 32.46M | 28.03M | 27.86M | 36.33M | 34.29M | 31.69M | 26.18M | 24.38M | 25.2M | 26.7M | 23.27M | 18.08M | 12.1M | 15.86M | 8.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -42.99M | -78.66M | -23.19M | -20.4M | -28.49M | -89.75M | -157.56M | -44.55M | -486.76M | -24.11M | 60.09M | 131.58M | 27.12M | 29.56M | 196.93M | 187.65M | 105.69M | 158.15M | 129.59M | 88.4M | 7.99M | 54.57M | 8.26M | 41.23M | 24.13M | 21.64M | 21.13M | 600K | -1.2M | 7.5M | -2.7M |
| Other Non-Cash Items | 46.52M | 204.66M | -26.43M | -29.3M | -19.63M | 68.25M | 514.19M | 239.82M | 11.18M | 8.59M | -33.43M | -94.81M | -90.81M | -204.05M | -216.01M | -202.84M | -114.76M | -181.68M | 19.29M | 8.04M | 9.75M | -44.76M | 6.9M | 1.93M | -4.64M | 3.38M | -3.91M | -1.3M | -100K | -100K | -15.4M |
| Working Capital Changes | -54.38M | -79.78M | -38.42M | 34.51M | -155.73M | 36.51M | 160.43M | 95.9M | -88.39M | -111.12M | 156.96M | 327.52M | -76.8M | -28.67M | 40.18M | 230.51M | -93.24M | 322.51M | -136.96M | 7.96M | -77.11M | -21.48M | 1.77M | -40.28M | 46.76M | -2.78M | -1.09M | 5.9M | -38.3M | 4.7M | 9.4M |
| Change in Receivables | -117.06M | -48.6M | -10.74M | 56.28M | -235.56M | -28.42M | 300.81M | 70.32M | -85.2M | -97.11M | 72.79M | 249.87M | -83.59M | -4.81M | -160.15M | -2.99M | -223.92M | 216.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -8.23M | -26.85M | -20.76M | -7.83M | -5.23M | 19.85M | 7.2M | 1.82M | -22.43M | -10.61M | 1.94M | -22.49M | -17.38M | -12.29M | -22.17M | -11.01M | -3.86M | -11.63M | -3.95M | -2.98M | -4.85M | -487K | 1.71M | 251K | 1.04M | -2.06M | -411K | 200K | -5.8M | -2.7M | 2.4M |
| Change in Payables | -28.52M | -21.35M | -2.29M | 4.24M | 53.24M | 31.03M | -9.41M | -9.15M | -4.46M | 39.41M | -10.91M | -34.15M | -21.08M | -52.08M | 54.91M | 17.36M | 16.76M | -28.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -81.71M | -1.93B | -458.75M | -322.58M | -167.31M | -161.99M | -87.89M | -422.64M | -472.36M | -444.99M | -234.22M | -1.16B | -872.92M | -533.82M | -1.05B | -667.54M | -309.26M | -884.03M | -655.34M | -698.57M | -548.88M | 2.73M | -67M | -221.37M | -321.67M | -239.34M | -101.32M | -110.7M | -175.9M | -144.6M | -101.3M |
| Capital Expenditures | -264.34M | -426.37M | -495.07M | -395.46M | -272.54M | -82.15M | -140.79M | -458.4M | -466.58M | -397.57M | -257.17M | -1.13B | -952.89M | -809.07M | -1.1B | -694.26M | -329.57M | -880.75M | -705.63M | -894.21M | -528.9M | -86.81M | -88.97M | -246.3M | -312.06M | -274.67M | -131.93M | -123M | -266.3M | -161.2M | -110M |
| CapEx % of Revenue | 6.62% | 11.38% | 17.96% | 13.77% | 13.24% | 6.74% | 7.94% | 16.38% | 18.76% | 22.03% | 15.83% | 35.81% | 25.62% | 23.88% | 34.83% | 27.29% | 17.58% | 46.48% | 34.65% | 54.87% | 43.18% | 10.84% | 14.33% | 47.8% | 61.08% | 33.22% | 20.91% | 21.8% | 41.83% | 31.13% | 28.39% |
| Acquisitions | 29.01M | -1.84B | 0 | 0 | -250K | 130.04M | 15.06M | -16.16M | -47.89M | -70.42M | 21.84M | 0 | 0 | 0 | 0 | -4M | -7.92M | -16K | -12.04M | 0 | 11.78M | 0 | 0 | 0 | -55.23M | -2.28M | 0 | 0 | 0 | 0 | 4M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 164.25M | 47.11M | 41.95M | 79.31M | 55.05M | 0 | 77.85M | 50.82M | 44.38M | 23.41M | 21.84M | 22.5M | 30.77M | 43.03M | 47.39M | 26.8M | 7.87M | 8.7M | 13.93M | 67.83M | 2.97M | 28.99M | 7.94M | 6.72M | 4.13M | 13.17M | 18.04M | 10M | 15.4M | 9.4M | -2.1M |
| Cash from Financing | -471.99M | 66.66M | 986.51M | -463.87M | -734.3M | 425.52M | -297.22M | -376.33M | -309.19M | -296.42M | -343.2M | 94.91M | -332.57M | -111.59M | -218.2M | -8.79M | -186.15M | 6.68M | 76.81M | 192.87M | -2.41M | 8.49M | -41.3M | 116.17M | 38.33M | -24.64M | -14.19M | -50.7M | 58.9M | -9.9M | -26.2M |
| Debt Issued (Net) | -327M | 197.37M | 1.25B | 0 | -487.15M | 548.72M | 0 | 0 | 0 | 0 | -40M | 457.13M | -115M | -40M | -115M | -10M | -167.04M | 25.3M | 56.73M | 223.85M | 21.15M | 0 | -30M | 130M | 50M | 0 | -5M | -39.8M | 89.8M | 0 | -16.7M |
| Equity Issued (Net) | 152K | 0 | -51.3M | -247.21M | -77M | -2.16M | -28.5M | -39.73M | -7.11M | 0 | 1.04M | -59.65M | 0 | 0 | -77.61M | 0 | 0 | 0 | 14.54M | -13.82M | -16.04M | 25.36M | 4.93M | 2.19M | 3.55M | -9.6M | 4.99M | 2.93M | -17.1M | 3.1M | 3M |
| Dividends Paid | -101.28M | -100.73M | -168.46M | -201.46M | -107.39M | -109.13M | -260.33M | -313.42M | -308.43M | -305.51M | -300.15M | -298.37M | -264.39M | -93.05M | -30.05M | -26.74M | -22.25M | -21.11M | -19.33M | -18.64M | -17.71M | -16.87M | -16.22M | -16.03M | -15.22M | -15.05M | -14.18M | -13.8M | -13.8M | -13M | -12.5M |
| Share Repurchases | 152K | 0 | -51.3M | -247.21M | -77M | -2.16M | -28.5M | -42.78M | -7.11M | -6.6M | 0 | -59.65M | -3.05M | -1.68M | -77.61M | 0 | 0 | 0 | 0 | -17.62M | -28.41M | 0 | 0 | 0 | 0 | -23.2M | -450K | 0 | -19.1M | 0 | 0 |
| Other Financing | -43.87M | -29.98M | -41.36M | -15.2M | -62.76M | -11.9M | -8.38M | -23.18M | -4.27M | 9.1M | -4.09M | -4.19M | 46.82M | 21.46M | 4.46M | 27.95M | 3.14M | 2.49M | 24.87M | 1.47M | 10.19M | 0 | 0 | 0 | 0 | 0 | 0 | -49K | 0 | 0 | 0 |
| Net Change in Cash | 12.18M | -1.3B | 1.21B | 47.23M | -667.71M | 399.97M | 153.78M | 56.79M | -237.02M | -384.19M | 176.18M | 357.07M | -86.96M | 351.77M | -268.15M | 301.23M | -33.12M | 19.97M | 32.3M | 55.36M | -254.9M | 223.46M | 27.11M | -8.69M | -81.94M | 14.88M | 86.33M | -2.7M | -3.5M | 11.1M | -2.7M |
| Free Cash Flow | 315.29M | 116.58M | 189.59M | 438.22M | -38.63M | 54.29M | 398.09M | 397.35M | 77.95M | -40.35M | 496.43M | 285.26M | 165.63M | 188.12M | -97.35M | 283.29M | 132.72M | 16.57M | -94.81M | -333.15M | -232.51M | 125.43M | 46.43M | -149.8M | -110.67M | 4.19M | 69.9M | 35.7M | -152.8M | 4.4M | 14.9M |
| FCF Margin % | 7.89% | 3.11% | 6.88% | 15.26% | -1.88% | 4.46% | 22.44% | 14.2% | 3.13% | -2.24% | 30.56% | 9.01% | 4.45% | 5.55% | -3.09% | 11.14% | 7.08% | 0.87% | -4.66% | -20.44% | -18.98% | 15.66% | 7.48% | -29.07% | -21.66% | 0.51% | 11.08% | 6.33% | -24% | 0.85% | 3.85% |
| FCF Growth % | 762.69% | -38.51% | -56.74% | 1234.53% | -171.14% | -86.36% | 0.19% | 409.77% | 293.18% | -108.13% | 74.03% | 72.22% | -11.95% | 293.24% | -134.36% | 113.45% | 701.13% | 117.47% | 71.54% | -43.28% | -285.37% | 170.17% | 130.99% | -35.36% | -2743.79% | -94.01% | 95.81% | 123.36% | -3572.73% | -70.47% | 167.12% |
| FCF per Share | 3.15 | 1.17 | 1.91 | 4.26 | -0.36 | 0.50 | 3.69 | 3.64 | 0.71 | -0.37 | 4.60 | 2.63 | 1.52 | 1.74 | -0.90 | 2.61 | 1.24 | 0.16 | -0.89 | -3.17 | -2.19 | 1.21 | 0.46 | -1.48 | -1.10 | 0.04 | 0.70 | 0.36 | -1.51 | 0.04 | 0.15 |
| FCF Conversion (FCF/Net Income) | -2.29x | -3.29x | 1.99x | 1.92x | 33.64x | -0.42x | -1.09x | -26.32x | 1.13x | -2.79x | -13.26x | 3.36x | 1.58x | 1.35x | 1.72x | 2.25x | 2.96x | 2.54x | 1.32x | 1.25x | 1.01x | 1.66x | 31.06x | 5.40x | 3.17x | 1.93x | 2.45x | 3.71x | 1.12x | 1.97x | 1.72x |
| Interest Paid | -22.85M | 82.3M | 15.95M | 17.1M | 18.91M | 26.71M | 22.93M | 26.74M | 20.5M | 22.94M | 28.01M | 11.65M | 5.38M | 6.99M | 10.71M | 16.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -35.85M | 205.62M | 181.35M | 199.14M | 17.73M | 1.46M | 46.7M | 16.22M | 38.4M | 3.75M | 15.58M | 131.13M | 317.6M | 363.33M | 144.96M | 19.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HP stock.
Helmerich & Payne, Inc. (HP) generated $543.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Helmerich & Payne, Inc. (HP) generated $116.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Helmerich & Payne, Inc. (HP) spent $426.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Helmerich & Payne, Inc. (HP) returned $100.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Negative TTM net margin
Metrics are mathematically derived from official filings.
Cash Conversion Diverges from Losses
Despite negative net income in four of the last five quarters, operating cash flow remained positive, with OCF/NI reaching 2.03 in 2026Q3, according to reported cash flow data.
The persistent gap between net income and operating cash flow suggests that non-cash charges, particularly depreciation and impairments, are masking the cash-generative capacity of the fleet. In 2026Q3, D&A of $181.0M exceeded net income by $105.3M, indicating that reported losses are not reflective of cash burn. This divergence implies that HP's underlying operations are more stable than GAAP earnings suggest, though investors should monitor whether working capital swings, which were negative $76.5M in 2026Q3, could pressure future cash flows.
FCF Inflects After Capex Peak
Free cash flow swung from -$102.7M in 2025Q2 to $83.9M in 2026Q3, as capex normalized from 15.6% of revenue to 6.7%, based on quarterly cash flow statements.
The sharp improvement in FCF is driven by a deliberate reduction in capital intensity, with capex falling from $158.7M to $69.8M over the same period. This suggests that HP has passed the peak of its fleet reinvestment cycle, allowing operating cash flow to flow through to shareholders. However, the FCF margin of 8.1% in 2026Q3 remains below the 14.1% seen in 2025Q4, indicating that the recovery is not yet uniform across quarters.
Capex Discipline Signals Mature Fleet
Capital expenditures as a percentage of revenue have halved from 19.3% in 2024Q3 to 6.7% in 2026Q3, according to the cash flow data, suggesting a shift toward maintenance spending.
The reduction in capex intensity implies that HP is no longer in a heavy expansion phase, but rather focusing on maintaining its existing super-spec fleet. This is consistent with the company's conservative capital allocation and may indicate that future growth will be driven by technology adoption rather than fleet expansion. Investors should watch whether this lower capex level is sustainable or if reactivation costs will require a spike in spending.
Working Capital Swings Amplify Cash Flow
Working capital changes ranged from -$76.5M to +$22.1M over the last ten quarters, with 2026Q3 showing a significant outflow, as per the cash flow statement.
The volatility in working capital suggests that HP's cash flow is sensitive to the timing of collections and payments, which may be influenced by customer payment cycles and rig mobilization activities. The negative working capital change in 2026Q3, despite strong operating cash flow, indicates that cash was tied up in receivables or inventory, potentially reflecting increased activity. This pattern warrants monitoring, as sustained outflows could pressure liquidity despite positive OCF.
Dividends Steady, Buybacks Absent
HP paid consistent quarterly dividends of approximately $25M, while share repurchases were negligible, with no buybacks in 2026Q3, based on the cash flow data.
The stable dividend payout, despite earnings volatility, underscores management's commitment to returning capital to shareholders, but the lack of buybacks suggests a preference for preserving cash. This conservative deployment is consistent with the company's low leverage and may indicate that management is prioritizing balance sheet strength over aggressive capital returns. The $1.8B acquisition outflow in 2025Q2, likely for the Motive acquisition, highlights a strategic pivot toward technology, which may yield returns over the longer term.
Cumulative Cash Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $1.3B far exceeded cumulative net income of -$35M, according to the cash flow data, highlighting a significant divergence.
This cumulative gap underscores the impact of non-cash charges, particularly depreciation and impairments, which have depressed reported earnings while cash generation remains robust. The divergence suggests that HP's cash-generative potential is stronger than its GAAP profitability implies, but it also raises questions about the sustainability of these non-cash charges. Investors should consider whether the negative TTM net margin is a temporary artifact or a sign of structural issues that could eventually erode cash flow.
What Could Invalidate the Base Case
The $1.8B acquisition outflow in 2025Q2, likely for Motive, may obscure true cash generation, as SBC adjustments and capitalized costs could overstate OCF, per cash flow data.
While OCF appears robust, the cash flow statement may obscure the impact of stock-based compensation, which totaled $8.3M in 2026Q3, and potential capitalization of certain costs. The large acquisition outflow suggests that management is willing to deploy significant cash for strategic pivots, which could pressure future FCF if returns lag. Investors should scrutinize whether the negative TTM net margin reflects one-time charges or a more persistent cost structure that could eventually erode the cash flow advantage.