VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HPAI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HPAIHelport AI Limited
$0.59$22M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHPAICash Flow

Helport AI Limited (HPAI) Cash Flow Statement

3Y historyFree accessUpdated daily

The firm's liquidity position appears precarious, with a cash-to-revenue ratio of approximately 8.7% that warrants concern regarding the company's ability to fund its 132% growth rate.

HPAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
MetricJun'24Jun'23Jun'22
Cash from Operations5.03M-454.12K-83.78K
Operating CF Margin %17.02%-3.57%-3.14%
Operating CF Growth %1208.43%-442.04%-
Net Income7.37M4.81M821.96K
Depreciation & Amortization2.35M2.33M583.33K
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items000
Working Capital Changes-4.69M-7.6M-1.49M
Change in Receivables-6.81M-12.08M-2.46M
Change in Inventory000
Change in Payables-3.16M2.55M610.81K
Cash from Investing-7.41M00
Capital Expenditures-7.41M00
CapEx % of Revenue25.06%--
Acquisitions000
Investments---
Other Investing000
Cash from Financing4.77M590.5K81.92K
Debt Issued (Net)5.59M590.5K81.92K
Equity Issued (Net)000
Dividends Paid000
Share Repurchases000
Other Financing-817.87K00
Net Change in Cash2.44M134K-1.86K
Free Cash Flow-2.38M-454.12K-83.78K
FCF Margin %-8.04%-3.57%-3.14%
FCF Growth %-423.5%-442.04%-
FCF per Share-0.06-0.01-0.00
FCF Conversion (FCF/Net Income)0.68x-0.09x-0.10x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and regulatory exposure

Earnings Quality Amid Rapid Expansion

As reported in recent financial statements, HPAI's 24.92% net margin suggests strong profitability, yet the minimal cash balance of $2.58 million relative to $29.5 million in revenue indicates a potential disconnect between reported accounting earnings and the actual cash conversion efficiency of the underlying business model.

The significant gap between reported net income and available cash suggests that earnings may be heavily tied to unbilled receivables or contract assets rather than realized cash inflows. Investors should monitor whether the company's aggressive revenue growth is being supported by sustainable cash generation or if it relies on extended payment terms that could strain liquidity.

Working Capital Dynamics and Liquidity

Based on the company's reported figures, the low cash-to-revenue ratio of approximately 8.7% highlights a precarious working capital position that warrants further investigation into the firm's ability to fund its 132% revenue growth without relying on external financing or potentially dilutive capital raises in the near term.

The reliance on a lean cash position suggests that HPAI may be operating with a tight cash conversion cycle where any delay in client collections could immediately impact operational stability. This structure implies that the company is highly sensitive to the timing of payments from its PRC-based client base, which may be subject to seasonal or regulatory payment delays.

Capital Allocation and Growth Constraints

According to the latest financial disclosures, HPAI maintains a negligible 0.37% debt-to-equity ratio, which suggests that management is currently prioritizing internal funding for its rapid expansion, though this conservative leverage profile may limit the firm's ability to invest in large-scale infrastructure or strategic acquisitions.

While the lack of debt minimizes interest expense, it also indicates that the company may lack access to traditional credit markets, forcing a reliance on internal cash flow that is currently insufficient to build a significant liquidity buffer. This capital allocation strategy appears to be a defensive measure against the inherent volatility of the PRC market, yet it leaves little room for error during periods of operational stress.

Obscured Risks in Cash Flow

As indicated by the company's financial profile, the lack of detailed cash flow data obscures the true impact of capitalized R&D costs and potential stock-based compensation, which may be masking the actual cash burn rate required to sustain the firm's proprietary AI infrastructure and crowdsourcing platform.

The absence of transparent cash flow reporting makes it difficult to determine if the reported net income is truly representative of the company's ability to self-fund its growth. Analysts should be wary that the high net margin might be inflated by accounting treatments that do not reflect the heavy cash requirements of maintaining real-time AI inference capabilities.

HPAI — Frequently Asked Questions

Quick answers to the most common questions about buying HPAI stock.

How much cash does Helport AI Limited (HPAI) generate from operations?

Helport AI Limited (HPAI) generated $5.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Helport AI Limited's free cash flow?

Helport AI Limited (HPAI) reported negative free cash flow of $2.4M in 2024, indicating capital requirements exceeded cash from operations.

What is Helport AI Limited's capital expenditure (CapEx)?

Helport AI Limited (HPAI) spent $7.4M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.