Free cash flow generation is highly inconsistent, with FCF margins ranging from -1.1% to 10.5% over the last ten quarters, driven primarily by massive quarterly swings in working capital that obscure the core business's cash-generating ability.
HP Inc. (HPQ) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 | Oct'96 |
|---|
| Cash from Operations | 4.67B | 3.7B | 3.75B | 3.57B | 4.46B | 6.41B | 4.32B | 4.65B | 4.53B | 3.68B | 3.23B | 6.49B | 12.33B | 11.61B | 10.57B | 12.64B | 11.92B | 13.38B | 14.59B | 9.62B | 11.35B | 8.03B | 5.09B | 6.06B | 5.44B | 2.56B | 4.42B | 3.03B | 5.44B | 4.32B | 3.46B |
| Operating CF Margin % | - | 6.69% | 7% | 6.65% | 7.09% | 10.1% | 7.62% | 7.92% | 7.74% | 7.06% | 6.7% | 12.61% | 21.77% | 10.34% | 8.78% | 9.93% | 9.46% | 11.68% | 12.33% | 9.22% | 12.39% | 9.26% | 6.37% | 8.29% | 9.62% | 5.66% | 9.05% | 7.16% | 13.81% | 12.18% | 9% |
| Operating CF Growth % | 2343.77% | -1.39% | 4.98% | -19.99% | -30.36% | 48.49% | -7.26% | 2.78% | 23.14% | 13.84% | -50.23% | -47.38% | 6.25% | 9.81% | -16.36% | 6.01% | -10.89% | -8.31% | 51.75% | -15.31% | 41.42% | 57.78% | -16% | 11.26% | 112.57% | -42.12% | 45.85% | -44.25% | 25.94% | 25.03% | 114.26% |
| Net Income | 2.45B | 2.53B | 2.77B | 3.26B | 3.2B | 6.5B | 2.84B | 3.15B | 5.33B | 2.53B | 2.5B | 4.55B | 5.01B | 5.11B | -12.65B | 7.07B | 8.76B | 7.66B | 8.33B | 7.26B | 6.2B | 2.4B | 3.5B | 2.54B | -903M | 408M | 3.56B | 3.1B | 2.94B | 3.12B | 2.59B |
| Depreciation & Amortization | 930M | 916M | 830M | 850M | 780M | 785M | 789M | 744M | 528M | 354M | 332M | 4.06B | 4.33B | 4.61B | 5.09B | 4.98B | 4.82B | 4.77B | 3.36B | 2.71B | 2.35B | 2.34B | 2.4B | 2.53B | 2.12B | 1.37B | 1.37B | 1.32B | 1.87B | 1.56B | 1.3B |
| Stock-Based Compensation | 479M | 522M | 452M | 438M | 343M | 330M | 278M | 297M | 268M | 224M | 182M | 709M | 560M | 500M | 635M | 685M | 668M | 635M | 606M | 629M | 536M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -49M | -6M | -122M | -923M | 574M | -605M | 70M | 133M | -3.65B | 238M | 401M | -700M | -34M | -410M | -711M | 166M | 197M | 379M | 1.03B | 415M | 693M | -162M | 26M | -279M | -351M | -970M | -689M | -171M | -1.26B | -232M | -284M |
| Other Non-Cash Items | 817M | 521M | 98M | 407M | 553M | 537M | 849M | 529M | 451M | 496M | 156M | 2.28B | 1.91B | 1.77B | 20.97B | 1.62B | 1.36B | 1.03B | 802M | 557M | 766M | 1.86B | 89M | 88M | 138M | -4M | -343M | 213M | 342M | 201M | -94M |
| Working Capital Changes | 40M | -785M | -284M | -464M | -990M | -1.14B | -514M | -201M | 1.61B | -161M | -337M | -4.41B | 552M | 27M | -2.77B | -1.89B | -3.89B | -1.1B | 785M | -1.29B | 1.35B | 1.58B | -1.59B | -445M | 402M | 580M | -720M | -1.37B | 1.55B | -323M | -49M |
| Change in Receivables | -2.11B | -524M | -929M | 278M | 1.26B | -80M | 575M | -761M | -491M | -453M | 565M | 507M | 2.44B | 1.01B | 1.27B | 383M | -1.68B | 8M | 275M | 47M | 4M | -22M | 98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -2.06B | -828M | -852M | 668M | 233M | -2.16B | -386M | -68M | -136M | -1.35B | -291M | -330M | -580M | -4M | 890M | -1.25B | -270M | 1.53B | 89M | -633M | -1.11B | -208M | -1.34B | -638M | 765M | 1.1B | -845M | -171M | 563M | -279M | -356M |
| Change in Payables | 4.37B | 1.14B | 2.84B | -1.24B | -928M | 1.26B | -35M | -53M | 1.43B | 2.16B | 928M | 31M | 1.91B | 541M | -1.41B | 275M | -698M | -153M | 1.63B | -346M | 1.88B | 846M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -529M | -1.18B | -646M | -590M | -3.55B | -1.01B | -1.02B | -438M | -716M | -1.72B | 48M | -5.53B | -2.79B | -2.8B | -3.45B | -13.96B | -11.36B | -3.58B | -13.71B | -9.12B | -2.79B | -1.76B | -2.45B | -1.51B | 3.12B | -549M | -1.13B | -628M | -795M | -3.01B | -2.17B |
| Capital Expenditures | -787M | -897M | -592M | -609M | -791M | -582M | -580M | -671M | -546M | -402M | -433M | -3.6B | -3.85B | -3.2B | -3.71B | -4.54B | -4.13B | -3.69B | -2.99B | -3.04B | -2.54B | -2B | -2.13B | -2B | -1.71B | -1.53B | -1.74B | -1.13B | -2B | -2.34B | -2.2B |
| CapEx % of Revenue | 1.33% | 1.62% | 1.11% | 1.13% | 1.26% | 0.92% | 1.02% | 1.14% | 0.93% | 0.77% | 0.9% | 7% | 6.8% | 2.85% | 3.08% | 3.57% | 3.28% | 3.23% | 2.53% | 2.92% | 2.77% | 2.3% | 2.66% | 2.73% | 3.02% | 3.38% | 3.55% | 2.68% | 5.07% | 6.59% | 5.73% |
| Acquisitions | 56M | -116M | -58M | -7M | -2.75B | -854M | 3M | -458M | -1.04B | 69M | 468M | -2.4B | -43M | -167M | -54M | -10.39B | -7.98B | -391M | -11.25B | -6.79B | -855M | -641M | -1.12B | -149M | 362M | 447M | 868M | 542M | 413M | 333M | 316M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 203M | -198M | 4M | 16M | 40M | 148M | -163M | 691M | 386M | 69M | 6M | 424M | 843M | 653M | 617M | 999M | 602M | 495M | 425M | 567M | 556M | 542M | 447M | 353M | 4.44B | 223M | -130M | -69M | 75M | 48M | 22M |
| Cash from Financing | -2.84B | -2.06B | -3.08B | -2.89B | -2.07B | -5.96B | -2.97B | -4.84B | -5.64B | -1.25B | -14.42B | 1.34B | -6.57B | -7.94B | -3.86B | -1.57B | -2.91B | -6.67B | -2.02B | -5.6B | -6.08B | -5.02B | -4.16B | -1.55B | -1.57B | -1.23B | -5.29B | -1.04B | -3.67B | -1.12B | -369M |
| Debt Issued (Net) | -417M | -2M | 167M | -1.46B | 3.08B | 1.28B | 1.26B | -1.41B | -2.24B | 1.01B | -2.09B | 4.96B | -3.01B | -5.6B | -1.95B | 8.34B | 5.99B | -2.77B | 6.29B | 2.55B | -193M | -1.74B | -448M | -303M | -472M | 277M | 165M | 1.59B | -1.08B | -285M | 811M |
| Equity Issued (Net) | -1.23B | -850M | -2.1B | -100M | -4.3B | -6.25B | -3.11B | -2.4B | -2.56B | -1.41B | -1.16B | -2.88B | -2.43B | -1.24B | -903M | -9.22B | -8.43B | -3.3B | -7.81B | -7.78B | -5.24B | -2.35B | -2.74B | -269M | -294M | -886M | -4.82B | -1.98B | -1.96B | -305M | -726M |
| Dividends Paid | -1.09B | -1.09B | -1.07B | -1.04B | -1.04B | -938M | -997M | -970M | -899M | -894M | -858M | -1.25B | -1.18B | -1.1B | -1.01B | -844M | -771M | -766M | -796M | -846M | -894M | -926M | -972M | -977M | -801M | -621M | -638M | -650M | -625M | -532M | -450M |
| Share Repurchases | -1.23B | -850M | -2.1B | -100M | -4.3B | -6.25B | -3.11B | -2.4B | -2.56B | -1.41B | -1.16B | -2.88B | -2.73B | -1.53B | -1.62B | -10.12B | -11.04B | -5.14B | -9.62B | -10.89B | -7.78B | -3.51B | -3.31B | -751M | -671M | -1.24B | -5.57B | -2.64B | -2.42B | -724M | -1.09B |
| Other Financing | -105M | -120M | -74M | -302M | 184M | -51M | -128M | -61M | 52M | 48M | -10.34B | 512M | 58M | 2M | 12M | 163M | 294M | 162M | 293M | 481M | 251M | 0 | 0 | 0 | 0 | 0 | 965M | 0 | -7M | 0 | -4M |
| Net Change in Cash | 1.29B | 460M | 21M | 87M | -1.15B | -565M | 327M | -629M | -1.83B | 709M | -11.14B | 2.3B | 2.97B | 862M | 3.26B | -2.89B | -2.35B | 3.13B | -1.14B | -5.11B | 2.49B | 1.25B | -1.52B | 3B | 7B | 782M | -2B | 1.36B | 974M | 187M | 912M |
| Free Cash Flow | 3.88B | 2.8B | 3.16B | 2.96B | 3.67B | 5.83B | 3.74B | 3.98B | 3.98B | 3.27B | 2.8B | 2.89B | 8.48B | 8.41B | 6.87B | 8.1B | 7.79B | 9.68B | 11.6B | 6.58B | 8.82B | 6.03B | 2.96B | 4.06B | 3.73B | 1.03B | 2.69B | 1.9B | 3.44B | 1.98B | 1.25B |
| FCF Margin % | 6.56% | 5.06% | 5.89% | 5.51% | 5.84% | 9.18% | 6.6% | 6.78% | 6.81% | 6.29% | 5.8% | 5.61% | 14.97% | 7.49% | 5.7% | 6.37% | 6.18% | 8.45% | 9.8% | 6.3% | 9.62% | 6.96% | 3.71% | 5.56% | 6.6% | 2.29% | 5.5% | 4.48% | 8.74% | 5.59% | 3.27% |
| FCF Growth % | 36.51% | -11.31% | 6.58% | -19.34% | -36.98% | 55.97% | -6.2% | 0.03% | 21.59% | 17.09% | -3.12% | -65.96% | 0.84% | 22.49% | -15.25% | 3.99% | -19.57% | -16.52% | 76.44% | -25.43% | 46.15% | 103.68% | -27.08% | 8.78% | 261.12% | -61.53% | 41.47% | -44.85% | 73.73% | 58.01% | 10358.33% |
| FCF per Share | 4.19 | 2.94 | 3.19 | 2.96 | 3.50 | 4.78 | 2.63 | 2.61 | 2.44 | 1.92 | 1.60 | 1.57 | 4.44 | 4.31 | 3.48 | 3.81 | 3.28 | 3.97 | 4.52 | 2.42 | 3.09 | 2.07 | 0.97 | 1.33 | 1.49 | 0.52 | 1.29 | 0.90 | 1.61 | 0.94 | 0.60 |
| FCF Conversion (FCF/Net Income) | 1.58x | 1.46x | 1.35x | 1.09x | 1.42x | 0.98x | 1.53x | 1.48x | 0.85x | 1.46x | 1.29x | 1.43x | 2.46x | 2.27x | -0.84x | 1.79x | 1.36x | 1.75x | 1.75x | 1.32x | 1.83x | 3.35x | 1.45x | 2.39x | -5.90x | 4.10x | 1.20x | 0.87x | 1.85x | 1.39x | 1.34x |
| Interest Paid | 0 | 0 | 441M | 548M | 305M | 261M | 227M | 240M | 329M | 322M | 318M | 532M | 678M | 837M | 856M | 451M | 384M | 572M | 426M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 649M | 398M | 749M | 1.55B | 464M | 89M | 951M | 438M | 587M | 1.01B | 1.27B | 1.39B | 1.75B | 1.13B | 1.29B | 643M | 1.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HPQ stock.
HP Inc. (HPQ) generated $3.70B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
HP Inc. (HPQ) generated $2.80B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
HP Inc. (HPQ) spent $897.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, HP Inc. (HPQ) returned $1.09B to shareholders via cash dividends and spent $850.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin compression from hardware mix
Metrics are mathematically derived from official filings.
Earnings Quality Volatile, Driven by Working Capital
HPQ's cash conversion is highly erratic, with operating cash flow ranging from 9% to 262% of net income over the last ten quarters, a volatility primarily driven by massive swings in working capital rather than core earnings stability.
The OCF/NI ratio's extreme fluctuation, from a low of 0.09 in 2025Q2 to a high of 2.62 in 2026Q3, indicates that reported net income is a poor proxy for near-term cash generation. This disconnect is almost entirely attributable to the working capital line, which has swung from a -$812M use of cash to a +$561M source in adjacent quarters. Such volatility suggests that the company's cash flow is heavily influenced by the timing of inventory builds and collections, masking the underlying profitability of the business.
FCF Volatility Masks Underlying Cash Generation
Free cash flow has been highly inconsistent, swinging from a negative $145M in 2025Q2 to a robust $1.5B in 2024Q4, with FCF margins ranging from -1.1% to 10.5%, indicating that capital expenditure and working capital timing dominate the cash flow profile.
The FCF trajectory does not follow a smooth path, with recent quarters showing strong generation (e.g., $1.5B in 2025Q4) followed by periods of near-zero or negative FCF. This pattern suggests that the business generates substantial cash in certain periods, likely tied to favorable working capital movements, but cannot sustain it consistently. The FCF margin's volatility, especially when compared to the more stable net income margin, underscores that the company's cash flow is not a reliable reflection of its operational earnings power.
Working Capital Swings Dominate Cash Flow
Working capital changes are the primary driver of cash flow volatility, with quarterly swings from a $812M use of cash to a $561M source, indicating a highly unpredictable cash conversion cycle that obscures operational performance.
The magnitude of the working capital swings, such as the -$648M in 2026Q1 followed by a +$561M in 2026Q3, suggests that the company's cash flow is being managed through the balance sheet rather than through consistent operational efficiency. This pattern may indicate aggressive inventory management or changes in payment terms with suppliers and customers, which can temporarily boost or drain cash. Investors should monitor whether these swings are a deliberate treasury strategy or a symptom of underlying demand instability.
Aggressive Buybacks Offset by Dividend Commitment
HPQ consistently returns capital via dividends and share repurchases, with buybacks ranging from $100M to $900M per quarter, but the scale of these returns appears to be constrained by the volatile operating cash flow generation.
The company's capital deployment is characterized by a steady dividend commitment of approximately $270M per quarter, which is maintained regardless of cash flow volatility. Share repurchases are more variable, with a notable $900M buyback in 2024Q4 coinciding with a strong FCF quarter. This pattern suggests that management prioritizes the dividend and uses buybacks opportunistically when cash is available. However, the reliance on volatile working capital to fund these returns raises questions about the sustainability of the capital allocation program during periods of cash flow stress.
Cash Flow Obscured by Working Capital and SBC
The cash flow statement is significantly distorted by large, non-cash stock-based compensation (SBC) charges and erratic working capital movements, which together obscure the true cash-generating ability of the core business.
SBC, which has ranged from $85M to $192M per quarter, is added back to net income to arrive at operating cash flow, but it represents a real economic cost to shareholders through dilution. Furthermore, the massive swings in working capital, as noted, make it difficult to assess the underlying cash conversion quality. These factors mean that the reported operating cash flow figure is not a clean measure of the cash generated by selling computers and printers, but rather a composite of operational results, non-cash adjustments, and balance sheet management.