The balance sheet is a fortress with a current ratio of 5.37 and a negligible debt-to-equity ratio of 0.08, supported by $1.5B in cash against only $705.7M in total debt.
Hesai Group (HSAI) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 9.14B | 7.07B | 4.68B | 4.4B | 3.14B | 3.49B | 1.21B | 168M |
| Cash & Short-Term Investments | 6.65B | 4.76B | 3.2B | 3.16B | 1.86B | 2.79B | 902.69M | 146.96M |
| Cash Only | 1.51B | 1.67B | 2.84B | 1.55B | 913.28M | 449.35M | 256.69M | 16.18M |
| Short-Term Investments | 5.14B | 3.09B | 362.19M | 1.61B | 945.87M | 2.34B | 646M | 130.78M |
| Accounts Receivable | 1.18B | 1.36B | 797.28M | 544.51M | 509.41M | 245.26M | 94.66M | 7.63M |
| Days Sales Outstanding | 134.97 | 163.69 | 140.1 | 105.88 | 154.6 | 124.2 | 83.15 | 8 |
| Inventory | 868.5M | 670.88M | 482.14M | 495.88M | 646.85M | 376.24M | 149.93M | 11.43M |
| Days Inventory Outstanding | 133.66 | 138.94 | 147.56 | 148.89 | 323.12 | 405.13 | 309.87 | 40.37 |
| Other Current Assets | 433.64M | 282.61M | 22.08M | 35.63M | 15.18M | 8.03M | 28.34M | 1.1M |
| Total Non-Current Assets | 1.87B | 4.19B | 1.31B | 1.26B | 704.28M | 459.01M | 102.89M | 10.35M |
| Property, Plant & Equipment | 1.22B | 1.21B | 1.06B | 1.1B | 595.38M | 376.83M | 73.65M | 7.43M |
| Fixed Asset Turnover | 2.80x | 2.50x | 1.96x | 1.70x | 2.02x | 1.91x | 5.64x | 46.84x |
| Goodwill | 0 | 0 | 0 | 0 | 3.82M | 3.5M | 3.64M | 0 |
| Intangible Assets | 129.19M | 95.57M | 116.43M | 119.47M | 62.21M | 62.02M | 14.26M | 1.86M |
| Long-Term Investments | 4.8B | 2.78B | 31.8M | 31.81M | 31.86M | 1.9M | 1.99M | 285.69K |
| Other Non-Current Assets | 64.27M | 106.4M | 100.25M | 3.96M | 11.02M | 14.75M | 9.35M | 774.94K |
| Total Assets | 11B | 11.27B | 5.99B | 5.66B | 3.84B | 3.95B | 1.31B | 178.35M |
| Asset Turnover | 0.30x | 0.27x | 0.35x | 0.33x | 0.31x | 0.18x | 0.32x | 1.95x |
| Asset Growth % | 346.62% | 88.13% | 5.78% | 47.49% | -2.86% | 201.22% | 635.68% | - |
| Total Current Liabilities | 1.7B | 1.9B | 1.63B | 1.34B | 955.54M | 892.16M | 166.74M | 38.93M |
| Accounts Payable | 658.11M | 592.94M | 345.01M | 276.69M | 206.68M | 77.27M | 55.44M | 2.67M |
| Days Payables Outstanding | 106.23 | 122.79 | 105.59 | 83.08 | 103.24 | 83.2 | 114.58 | 9.43 |
| Short-Term Debt | 395.49M | 598.81M | 355.35M | 118.94M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 69.76M | 21.03M | 32.99M | 79.92M | 40.38M | 122.6M | 0 | 1.7M |
| Other Current Liabilities | 112.84M | 656.58M | 352.66M | 730.97M | 4.96M | 5.58M | 46.45M | 29.08M |
| Current Ratio | 5.37x | 3.73x | 2.87x | 3.29x | 3.28x | 3.92x | 7.25x | 4.32x |
| Quick Ratio | 4.86x | 3.38x | 2.58x | 2.92x | 2.60x | 3.49x | 6.35x | 4.02x |
| Cash Conversion Cycle | 162.4 | 179.83 | 182.07 | 171.7 | 374.48 | 446.13 | 278.44 | 38.94 |
| Total Non-Current Liabilities | 350.94M | 407.45M | 428.94M | 465.12M | 42.13M | 10.39M | 8.19M | 6.03M |
| Long-Term Debt | 242.01M | 278.9M | 269.44M | 285.9M | 18.47M | 0 | 0 | 0 |
| Capital Lease Obligations | 302.06M | 85.61M | 98.37M | 119.41M | 10.14M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 439K | 466K | 0 | 99.49K |
| Other Non-Current Liabilities | 40.75M | 42.93M | 61.13M | 59.81M | 13.07M | 9.92M | 8.19M | 5.93M |
| Total Liabilities | 2.05B | 2.3B | 2.06B | 1.8B | 997.66M | 902.55M | 174.93M | 44.96M |
| Total Debt | 705.68M | 963.33M | 739.26M | 559.24M | 63.59M | 0 | 0 | 0 |
| Net Debt | -804.41M | -705.24M | -2.1B | -995.34M | -849.69M | -449.35M | -256.69M | -16.18M |
| Debt / Equity | 0.08x | 0.11x | 0.19x | 0.14x | 0.02x | - | - | - |
| Debt / EBITDA | 1.29x | 3.89x | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.47x | -2.85x | - | - | - | - | - | - |
| Interest Coverage | 37.86x | 26.39x | -6.89x | -153.86x | - | - | - | - |
| Total Equity | 8.95B | 8.96B | 3.93B | 3.86B | 2.84B | 3.05B | 1.14B | 133.4M |
| Equity Growth % | 478.9% | 128% | 1.8% | 35.91% | -6.82% | 168.19% | 752.48% | - |
| Book Value per Share | 54.86 | 61.22 | 30.43 | 30.95 | 22.64 | 24.29 | 11.95 | 1.51 |
| Total Shareholders' Equity | 8.95B | 8.96B | 3.93B | 3.86B | -3.15B | -2.49B | 1.14B | 133.4M |
| Common Stock | 107K | 107.06K | 89K | 86K | 39K | 39K | 0 | 0 |
| Retained Earnings | -2.88B | -2.98B | -3.41B | -3.31B | -2.83B | -2.19B | -56.05M | -24.51M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -156.57M | 6.53M | 56.98M | -254.28M | -3.61M | 8.46M | -618K | 191.22K |
| Minority Interest | 0 | 0 | 0 | 0 | 5.99B | 5.54B | 0 | 0 |
Quick answers to the most common questions about buying HSAI stock.
As of 2025, Hesai Group (HSAI) had total assets of $11.27B including $7.07B in current assets.
Hesai Group (HSAI) carries total debt of $963.3M, offset by $4.76B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hesai Group (HSAI) has total shareholders' equity (book value) of $8.96B ($61.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hesai Group (HSAI) reported a current ratio of 3.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Geopolitical and trade restrictions
Asset Base Doubles, Equity Strengthens
Hesai's total assets have nearly doubled from $5.6B in 2024Q1 to $11.0B in 2026Q2, driven by a massive equity infusion that has dramatically strengthened the balance sheet and reduced leverage.
The balance sheet trajectory is one of rapid strengthening, primarily fueled by a significant equity raise that occurred between 2025Q2 and 2025Q3, as evidenced by the jump in total equity from $4.4B to $8.8B. This has allowed the company to fund its growth and R&D without relying on debt, as the debt-to-equity ratio has fallen from 0.17 to a minimal 0.08. The trend signals a business that is successfully accessing capital markets to fortify its financial position ahead of a competitive scaling phase.
Cash Fortress Amidst Volatile Deployment
Despite a recent drawdown, Hesai maintains a formidable cash position of $1.5B and a current ratio of 5.37, providing a substantial buffer against operational volatility and geopolitical shocks.
The company's liquidity profile is exceptionally strong, with a current ratio consistently above 3.0 and a cash pile that, while fluctuating, remains well above $1B. The decline in cash from $2.8B in 2024Q4 to $1.5B in 2026Q2, concurrent with the asset base expansion, suggests significant deployment into working capital, R&D, or manufacturing capacity for the 'Maxwell' facility. This level of liquidity appears to be a deliberate strategic reserve, likely to weather the high fixed-cost R&D cycle and potential market disruptions.
Minimal Leverage, Strategic Flexibility
Hesai's debt-to-equity ratio has compressed to a negligible 0.08, with total debt of $705.7M representing a fraction of its $1.5B cash balance, indicating a balance sheet built for strategic optionality rather than necessity.
The company operates with virtually no financial leverage, a stark contrast to peers like Luminar which face liquidity crises. The absolute debt level has remained relatively stable between $600M-$960M, while equity has surged, making the debt burden immaterial. This structure suggests management is preserving borrowing capacity for future strategic needs, such as acquisitions or capacity expansion, rather than using debt to fund current operations.
Equity Surge Masks Persistent Deficit
A massive equity infusion has ballooned total equity to $9.0B, yet the retained earnings deficit of -$2.9B underscores that this strength is externally sourced, not earned through cumulative profitability.
The quality of equity is heavily weighted toward contributed capital rather than retained earnings, as the persistent and large negative retained earnings balance indicates the company has not yet generated cumulative profits. The equity surge between 2025Q2 and 2025Q3 is the primary driver of the improved leverage metrics. Investors should monitor whether future profitability can begin to erode this accumulated deficit, as the current equity base is a function of investor confidence, not operational cash generation.
Asset-Light Model with Growing Intangibles
With PPE of only $1.2B against $11.0B in total assets, Hesai operates an asset-light model, though the growing goodwill balance to $129.2M warrants monitoring for potential impairment risk.
The asset mix reveals a business model not dominated by heavy manufacturing infrastructure, as PPE represents just 11% of total assets. This aligns with a fabless or fab-lite semiconductor design focus, where value resides in IP and design. The increase in goodwill from $115.6M to $129.2M suggests recent acquisitions, which introduces integration risk and the potential for future write-downs if the acquired businesses underperform in the competitive LiDAR market.
Deferred Revenue Collapse Signals Volatility
The sharp decline in deferred revenue from $58.2M in 2024Q3 to just $25.0M in 2026Q2, despite strong revenue growth, may indicate a shift toward less favorable contract terms or reduced advance payments from customers.
This trend is a potential red flag that contradicts the narrative of strengthening market position. A declining deferred revenue balance alongside 45.8% revenue growth could suggest Hesai is offering more lenient payment terms to secure design wins, or that its backlog of prepaid contracts is not being replenished at the same rate. This warrants close investigation into the company's contract structures and customer bargaining power, as it could foreshadow future cash flow or revenue recognition challenges.