VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HSAI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HSAIHesai Group
$15.76$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHSAIFinancials

Hesai Group (HSAI) Financials

7Y historyFree accessUpdated daily

Revenue growth accelerated to 39.0% year-over-year in 2025Q4, while the company maintained a resilient 41.0% gross margin despite broader industry pricing pressures.

HSAI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue3.03B2.08B1.88B1.2B720.77M415.51M348.08M
Revenue Growth %45.76%10.66%56.07%66.86%73.46%19.37%-
Cost of Goods Sold1.76B1.19B1.22B730.68M338.97M176.6M103.38M
COGS % of Revenue58.21%57.41%64.76%60.76%47.03%42.5%29.7%
Gross Profit1.27B884.59M661.38M471.99M381.8M238.91M244.71M
Gross Margin %41.79%42.59%35.24%39.24%52.97%57.5%70.3%
Gross Profit Growth %43.02%33.75%40.13%23.62%59.8%-2.37%-
Operating Expenses1.14B1.09B1.23B850.2M647.08M340.73M392.76M
OpEx % of Revenue37.71%52.45%65.69%70.69%89.78%82%112.83%
Selling, General & Admin480.82M509.94M468.94M305.84M305.98M126.46M93.85M
SG&A % of Revenue15.88%24.55%24.98%25.43%42.45%30.43%26.96%
Research & Development796.94M855.64M790.55M555.18M368.44M229.65M149.82M
R&D % of Revenue26.32%41.19%42.12%46.16%51.12%55.27%43.04%
Other Operating Expenses-136.2M-276.09M-26.52M-10.82M-27.33M-15.38M149.09M
Operating Income123.54M-204.91M-571.59M-378.22M-265.29M-101.81M-148.05M
Operating Margin %4.08%-9.86%-30.45%-31.45%-36.81%-24.5%-42.53%
Operating Income Growth %160.29%64.15%-51.13%-42.57%-160.56%31.23%-
EBITDA247.33M-118.64M-485.32M-324.58M-237.05M-82.6M-138.33M
EBITDA Margin %8.17%-5.71%-25.86%-26.99%-32.89%-19.88%-39.74%
EBITDA Growth %308.47%75.55%-49.52%-36.92%-187%40.29%-
D&A (Non-Cash Add-back)123.79M86.27M86.27M53.63M28.23M19.21M9.72M
EBIT485.71M-88.42M-472.2M-300.79M-245.86M-101.81M12.05M
Net Interest Income108.28M91.57M96.74M58.73M32.58M20.93M19.11M
Interest Income126.69M104.4M99.81M58.73M32.58M20.93M19.11M
Interest Expense18.41M12.83M3.07M0000
Other Income/Expense343.17M103.66M96.28M77.39M19.34M-5.6M28.76M
Pretax Income466.71M-101.25M-475.31M-300.83M-245.94M-107.42M-119.29M
Pretax Margin %15.42%-4.87%-25.32%-25.01%-34.12%-25.85%-34.27%
Income Tax30.84M1.13M658K-66K-1.11M-199K930K
Effective Tax Rate %6.61%-1.12%-0.14%0.02%0.45%0.19%-0.78%
Net Income435.88M-102.38M-475.97M-300.76M-244.83M-107.22M-120.22M
Net Margin %14.4%-4.93%-25.36%-25.01%-33.97%-25.8%-34.54%
Net Income Growth %525.76%78.49%-58.25%-22.85%-128.35%10.82%-
Net Income (Continuing)435.88M-102.38M-475.97M-300.76M-244.83M-107.22M-120.22M
Discontinued Operations0000000
Minority Interest0005.99B5.54B00
EPS (Diluted)2.87-0.79-3.81-5.95-23.39-1.19-1.36
EPS Growth %463.29%79.27%35.97%74.56%-1865.55%12.5%-
EPS (Basic)3.08-0.79-3.81-5.95-23.39-1.19-0.96
Diluted Shares Outstanding146.44M129.19M124.78M125.53M125.53M95.18M88.53M
Basic Shares Outstanding139.15M129.19M124.78M125.53M125.53M95.18M88.53M
Dividend Payout Ratio-------

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Geopolitical and regulatory exposure

Scaling Revenue Amidst Market Expansion

According to recent financial disclosures, Hesai Group achieved a robust 39.0% year-over-year revenue growth in 2025Q4, signaling that the company is successfully transitioning from an R&D-heavy startup phase to a high-volume manufacturing entity capable of capturing significant market share within the competitive Chinese automotive sector.

The consistent double-digit revenue growth suggests that Hesai's ASIC-based LiDAR solutions are gaining traction with major OEMs, effectively moving beyond niche pilot programs. Investors should monitor whether this growth trajectory can be sustained as the company faces increasing pressure to lower unit prices in a maturing EV market.

Structural Margin Resilience Under Pressure

As reported in quarterly filings, Hesai maintained a gross margin of 41.0% in 2025Q4, which appears to be a testament to the company's proprietary silicon integration strategy despite the broader industry trend of aggressive price erosion in the automotive sensor hardware space during recent periods.

The ability to sustain gross margins above 40% suggests a meaningful competitive moat derived from vertical integration, distinguishing the firm from peers who lack similar manufacturing scale. However, the slight compression from previous peaks warrants caution, as it may indicate that OEM pricing power is beginning to weigh on profitability.

Operating Leverage Scaling With Volume

Based on the income statement data, Hesai successfully achieved positive operating income of $56.8 million in 2025Q4, demonstrating that the company's fixed-cost manufacturing base is finally beginning to scale efficiently against rising revenue levels after several quarters of significant operating losses and heavy R&D investment.

The shift to positive operating margins suggests that the company has reached a critical inflection point where incremental revenue contributes more directly to the bottom line. This trend appears to validate the management's long-term strategy of prioritizing automated production capacity to drive down unit costs.

Earnings Quality Influenced by SBC

Analysis of recent financial statements reveals that Hesai's net income has been bolstered by fluctuating stock-based compensation expenses, which totaled $31.6 million in 2025Q3 before dropping to zero in 2025Q4, creating significant volatility in reported earnings that may obscure the underlying operational performance of the business.

The absence of stock-based compensation in the most recent quarter suggests a potential change in incentive structures or accounting recognition that investors should scrutinize. This volatility makes it difficult to assess the true recurring profitability of the firm without adjusting for these non-cash items.

Sustainability of Current Growth Rates

While Hesai's recent performance appears strong, skeptics might argue that the company's heavy reliance on the Chinese domestic market and potential exposure to future trade restrictions could lead to a sudden deceleration in growth if geopolitical tensions escalate or if local EV demand softens.

The concentration of revenue in a single geographic market presents a binary risk that could overshadow the company's technological achievements. Investors should remain cautious regarding the potential for margin compression if the company is forced to compete solely on price to maintain its dominant market position.

HSAI — Frequently Asked Questions

Quick answers to the most common questions about buying HSAI stock.

What was Hesai Group's (HSAI) revenue in 2025?

For fiscal year 2025, Hesai Group (HSAI) reported total revenue of $3.03B. This represents a 769.8% increase compared to $348.1M in 2019.

Is Hesai Group (HSAI) profitable?

Hesai Group (HSAI) is profitable, generating $435.9M in net income for the fiscal year ending 2025 with a net profit margin of 14.4%.

What is Hesai Group's operating profit margin?

Hesai Group (HSAI) reported an operating income of $123.5M, resulting in an operating profit margin of 4.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Hesai Group's gross profit and gross margin?

Hesai Group (HSAI) generated $1.27B in gross profit for the year, representing a gross profit margin of 41.8%. This demonstrates the company's core pricing power and production efficiency.