VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
HSIC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HSICHenry Schein, Inc.
$88.23$10.1B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHSICBalance Sheet

Henry Schein, Inc. (HSIC) Balance Sheet

30Y historyFree accessUpdated daily

Debt-to-equity has risen from 0.53 to 0.78 over ten quarters, with total debt at $3.7B and goodwill representing 38% of total assets, indicating increasing leverage and acquisition dependence.

HSIC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets4.6B4.46B3.98B4.49B3.99B3.84B3.79B3.23B4.18B4.09B3.34B3.23B2.91B2.83B2.7B2.27B2.17B2.2B2.07B1.85B1.64B1.58B1.43B1.16B1.03B926.97M788.4M778.8M704.5M579M473.7M
Cash & Short-Term Investments157M156M122M171M117M118M421.19M106.1M56.88M174.66M62.38M72.09M89.47M188.62M122.08M147.28M150.35M471.15M369.57M248.59M296.65M334.69M186.62M160.36M231.86M193.37M58.36M26M28.2M11.8M45.8M
Cash Only157M156M122M171M117M118M421.19M106.1M56.88M174.66M62.38M72.09M89.47M188.62M122.08M147.28M150.35M471.15M369.57M247.59M248.65M210.68M186.62M157.35M200.65M193.37M58.36M26M28.2M11.8M45.8M
Short-Term Investments0000000000000000000997K48M124.01M03.01M31.21M000000
Accounts Receivable1.76B1.65B1.48B1.86B1.44B1.45B1.42B1.25B1.17B1.52B1.25B1.23B1.13B1.06B1.02B888.25M885.78M725.4M734.03M708.31M610.02M582.62M554.67M467.08M368.26M363.7M371.67M388.1M338.1M284.7M207.2M
Days Sales Outstanding46.1345.7142.6855.1141.6242.7451.3945.5532.3144.639.5642.2339.6840.2941.4538.0142.9540.4941.943.6743.2145.8749.8650.8347.5851.8956.9661.9864.2268.4591.12
Inventory2.06B2B1.81B1.81B1.96B1.86B1.51B1.43B1.42B1.93B1.67B1.51B1.33B1.25B1.2B947.85M870.21M775.2M731.65M666.79M584.1M505.54M486.49M385.85M323.08M291.23M276.47M285.6M270M228M180.8M
Days Inventory Outstanding76.8978.2274.1676.2579.6377.8275.5875.6479.477.8972.8672.3564.9766.168.2956.659.3361.1659.2657.9259.6255.662.4458.0458.0957.1859.3666.8775.8179.04114.41
Other Current Assets621M655M569M639M466M-103K001.08B0058.16M56.59M63.87M64.05M54.97M48.95M48M36.97M32.83M28.24M35.51M28.8M30.56M29.92M25.75M81.9M79.1M68.2M54.5M39.9M
Total Non-Current Assets6.78B6.75B6.24B6.08B4.62B4.64B3.98B3.92B4.33B3.78B3.42B3.27B3.23B2.79B2.63B2.47B2.38B1.63B1.53B1.47B1.24B998.71M1B662.89M530.52M458.46M442.66M425.3M257.5M224.9M155.2M
Property, Plant & Equipment940M922M824M823M667M691M630.85M561.31M314.22M375M333.91M318.48M311.5M275.89M273.46M262.09M252.57M259.58M247.84M247.67M225.04M190.75M176.1M154.21M142.53M117.98M94.66M86.6M67.6M63.2M48M
Fixed Asset Turnover14.69x14.30x15.38x14.99x18.96x17.95x16.04x17.79x42.01x33.23x34.66x33.38x33.30x34.65x32.69x32.55x29.80x25.19x25.80x23.90x22.90x24.30x23.06x21.75x19.82x21.68x25.16x26.39x28.43x24.02x17.29x
Goodwill4.27B4.21B3.89B3.88B2.89B2.85B2.5B2.46B2.08B2.3B2.02B1.91B1.88B1.64B1.6B1.5B1.42B986.39M922.95M917.19M773.8M626.87M000000000
Intangible Assets965M1.02B1.02B916M587M668M479.43M572.88M376.61M671.02M623.12M595.49M646.89M420.45M466.21M413.75M405.47M204.44M214.09M192.42M170.92M123.2M756.5M436.44M310.35M288M292.02M295.1M148.4M130.8M77.7M
Long-Term Investments1.36B174M170M180M161M168M169.38M164.66M260.95M268.36M299.25M293.27M261.47M206.18M193.89M224.19M295.33M182.04M148.26M107.9M00000000000
Other Non-Current Assets604M332M284M253M223M221M154.47M139.63M1.28B151.3M124.92M100.56M64.4M203.98M57.28M37.25M000-10.81M56.64M57.89M70.32M72.24M77.64M52.47M55.98M43.6M41.5M30.9M29.5M
Total Assets11.38B11.21B10.22B10.57B8.61B8.48B7.77B7.15B8.5B7.86B6.76B6.5B6.14B5.62B5.33B4.74B4.55B3.84B3.6B3.31B2.88B2.58B2.43B1.82B1.56B1.39B1.23B1.2B962M803.9M628.9M
Asset Turnover1.21x1.18x1.24x1.17x1.47x1.46x1.30x1.40x1.55x1.58x1.71x1.63x1.69x1.70x1.68x1.80x1.66x1.70x1.78x1.79x1.79x1.79x1.67x1.84x1.81x1.85x1.93x1.90x2.00x1.89x1.32x
Asset Growth %26.61%9.76%-3.36%22.84%1.49%9.12%8.69%-15.87%8.09%16.32%3.93%5.96%9.14%5.45%12.53%4.24%18.55%6.58%8.61%15.02%11.54%6.14%33.76%16.77%12.46%12.54%2.24%25.17%19.67%27.83%111.82%
Total Current Liabilities3.49B3.23B2.8B2.68B2.22B2.31B2.28B2.04B3.22B2.83B2.32B2.15B1.78B1.55B1.47B1.27B1.17B1.08B1.18B940.64M810.09M724.11M693.9M519.19M423.33M437.06M364.86M350.4M300.9M263.9M187.3M
Accounts Payable1.14B1.15B962M1.02B1B1.05B1.01B880.27M785.76M1.15B1.01B1.01B861M824.5M787.66M621.47M590.03M521.08M554.77M474.01M414.06M371.39M367.21M278.16M243.17M263.19M216.53M199M169.9M138M120.7M
Days Payables Outstanding42.0445.0939.4242.8540.7344.0750.2546.644.0846.4444.0548.1942.1343.5944.6937.1140.2341.1144.9441.1742.2640.8447.1341.8443.7251.6846.4946.5947.7147.8476.38
Short-Term Debt1.16B875M706M414M109M62M183.2M133.82M959.74M758.31M503.4M345.96M188.71M34.95M45.16M77.83M45.99M24.49M161.34M33.3M43.56M35.11M9.88M9.31M7.45M19.25M10.47M45.4M29M41.7M15.6M
Deferred Revenue (Current)0000000000000000000000000000000
Other Current Liabilities0680M000000577.61M00000000000000000137.85M106M102M84.2M51M
Current Ratio1.32x1.38x1.42x1.67x1.79x1.67x1.66x1.58x1.30x1.44x1.44x1.50x1.64x1.83x1.84x1.79x1.86x2.05x1.75x1.97x2.03x2.19x2.06x2.23x2.43x2.12x2.16x2.22x2.34x2.19x2.53x
Quick Ratio0.73x0.76x0.78x1.00x0.91x0.86x1.00x0.88x0.86x0.76x0.72x0.80x0.89x1.02x1.02x1.04x1.11x1.33x1.13x1.26x1.31x1.49x1.36x1.48x1.66x1.45x1.40x1.41x1.44x1.33x1.56x
Cash Conversion Cycle80.9878.8477.4388.5180.5276.4876.7274.5967.6476.0568.3666.3962.5262.865.0557.562.0660.5456.2260.4260.5660.6265.1767.0361.9557.469.8382.2592.3299.65129.15
Total Non-Current Liabilities3.17B3.19B2.58B2.74B1.71B1.5B1.18B1.2B1.43B1.38B1.03B928.74M977.72M788.43M810.25M632.83M662.29M419.65M643.19M557.44M578.35M597.5M621.28M284.53M266.76M261.12M279.15M327.9M192.2M113.6M36.8M
Long-Term Debt2.3B2.56B1.83B1.94B1.04B811M515.77M622.91M980.34M907.76M715.46M463.75M542.78M450.23M488.12M363.52M395.31M243.37M256.65M423.27M455.81M489.52M525.68M247.1M242.56M242.17M266.22M318.2M180.4M107M33.3M
Capital Lease Obligations1.05B251M259M310M275M268M238.73M176.27M00000000000000000000000
Deferred Tax Liabilities601M146M102M54M36M42M30.07M64.99M27.22M50.43M51.59M252.86M253.12M198.67M196.81M188.74M190.22M100.98M95.4M80.26M62.33M54.43M66.6M32.94M0000000
Other Non-Current Liabilities442M235M379M436M361M377M392.78M331.17M420.19M420.29M264.26M212.12M181.83M139.53M125.31M80.57M76.75M75.3M291.14M53.91M60.21M53.55M29M4.49M24.2M18.95M12.93M9.7M11.8M6.6M3.5M
Total Liabilities6.66B6.42B5.38B5.42B3.94B3.81B3.46B3.23B4.65B4.21B3.35B3.08B2.76B2.34B2.28B1.9B1.83B1.5B1.83B1.5B1.39B1.32B1.32B803.72M690.09M698.18M644.01M678.3M493.1M377.5M224.1M
Total Debt3.81B3.69B2.87B2.74B1.5B1.22B1B998.35M1.94B1.67B1.22B809.71M731.49M485.18M533.28M441.36M441.3M267.87M417.99M456.57M499.37M524.63M535.56M256.41M250.01M261.42M276.69M363.6M209.4M148.7M48.9M
Net Debt3.66B3.53B2.75B2.57B1.38B1.1B581.23M892.25M1.88B1.49B1.16B737.63M642.02M296.57M411.2M294.07M290.96M-203.29M48.42M208.98M250.72M313.94M348.94M99.06M49.36M68.05M218.33M337.6M181.2M136.9M3.1M
Debt / Equity0.81x0.77x0.59x0.53x0.32x0.26x0.23x0.25x0.50x0.46x0.36x0.24x0.22x0.15x0.17x0.16x0.16x0.11x0.24x0.25x0.33x0.42x0.48x0.25x0.29x0.38x0.47x0.69x0.45x0.35x0.12x
Debt / EBITDA3.51x3.45x2.80x2.85x1.30x1.14x1.33x1.09x2.32x1.58x1.23x0.87x0.84x0.60x0.70x0.63x0.69x0.49x0.80x0.99x1.35x1.62x1.95x0.95x1.11x1.43x1.71x2.46x1.80x1.94x1.30x
Net Debt / EBITDA3.36x3.30x2.68x2.67x1.20x1.03x0.77x0.97x2.25x1.41x1.17x0.79x0.74x0.37x0.54x0.42x0.46x-0.37x0.09x0.45x0.68x0.97x1.27x0.37x0.22x0.37x1.35x2.29x1.56x1.78x0.08x
Interest Coverage4.52x4.63x4.92x7.23x17.39x31.09x13.08x14.39x8.06x16.34x24.70x28.71x30.48x25.14x20.55x19.74x15.78x20.21x12.43x16.18x11.68x10.67x12.29x22.75x32.31x17.18x2.38x2.43x0.90x0.72x-
Total Equity4.72B4.79B4.84B5.15B4.67B4.68B4.31B3.92B3.85B3.66B3.41B3.43B3.38B3.29B3.05B2.84B2.72B2.34B1.77B1.82B1.49B1.26B1.12B1.02B867.97M687.24M587.06M525.8M468.9M426.4M404.8M
Equity Growth %-3.73%-0.89%-6.13%10.32%-0.11%8.44%10.08%1.65%5.4%7.28%-0.6%1.42%2.9%7.69%7.59%4.36%16.11%32.03%-2.4%21.65%18.33%12.79%10.13%17.02%26.3%17.07%11.65%12.13%9.97%5.34%174.63%
Book Value per Share41.2939.3937.8539.1133.9132.9830.0726.2525.0723.1120.9920.3819.7218.7516.9815.3114.5712.929.719.968.317.136.255.664.841.971.720.420.370.340.32
Total Shareholders' Equity3.16B3.25B3.39B3.65B3.45B3.42B3.35B3B2.96B2.81B2.79B2.88B2.81B2.79B2.61B2.43B2.41B2.16B1.77B1.78B1.47B1.25B1.11B1B861.22M680.46M579.06M517.9M463M424.2M399.5M
Common Stock1M1M1M1M1M1M1.43M1.43M1.51M1.54M1.59M824K840K856K879K899K919K906K894K896K885K871K867K875K440K427K419K400K000
Retained Earnings3.2B3.29B3.77B3.86B3.68B3.6B3.45B3.12B3.21B2.94B2.98B2.9B2.64B2.4B2.18B2.01B1.78B1.49B1.18B1.01B808.16M667.96M615.26M533.65M430.39M312.4M225.03M167.8M119.1M99.6M89.7M
Treasury Stock000000000000000000000000-1.16M-1.16M-1.16M-1.2M000
Accumulated OCI-184M-226M-379M-206M-233M-171M-108.08M-167.37M-248.77M-130.07M-317.04M-219.94M-95.13M67.85M52.85M22.58M30.51M64.19M29.72M100.27M47.36M21.06M44.35M24.91M-5.01M-24.26M-18.64M-11M000
Minority Interest1.57B1.55B1.44B1.5B1.23B1.25B963.91M919.35M892.61M845.05M615.37M544.75M567.38M500.34M437.45M403.45M305.47M178.6M262K35.92M21.75M12.35M12.44M11.53M6.75M6.79M8M7.9M5.9M2.2M5.3M

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

DSO consolidation pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Creep Amidst Steady Asset Growth

Total assets grew from $10.6B to $11.3B over ten quarters, but debt rose faster, lifting D/E from 0.53 to 0.78, as per SEC filings, signaling a balance sheet that is expanding but increasingly leveraged.

The sequential increase in total assets, driven largely by goodwill accumulation from acquisitions, has been accompanied by a disproportionate rise in total debt, which climbed from $2.7B to $3.7B. This suggests that growth is increasingly funded by borrowings rather than retained earnings, a trend that may indicate a strategic shift toward debt-financed M&A. While the balance sheet remains investment-grade, the trajectory warrants monitoring as leverage approaches levels that could constrain future financial flexibility.

Debt-Fueled M&A Raises Leverage Profile

Debt-to-equity rose from 0.53 to 0.78 over ten quarters, with total debt reaching $3.7B, according to recent financial statements, indicating a deliberate reliance on leverage to fund the 'string of pearls' acquisition strategy.

The steady increase in D/E, from 0.53 in 2023Q4 to 0.78 in 2026Q1, suggests that management is comfortable using debt to finance acquisitions, likely to avoid diluting shareholders. However, this raises the company's fixed-charge burden, and in a rising rate environment, interest expense could pressure net margins, which are already thin at around 3%. The debt appears manageable relative to assets, but the trend suggests that future acquisitions may be constrained by balance sheet capacity.

Goodwill-Heavy Asset Base Signals Acquisition Dependence

Goodwill and intangibles now represent approximately 38% of total assets, growing from $3.9B to $4.3B, as reported in financial statements, underscoring the company's reliance on acquisitions for growth and the associated impairment risk.

The asset mix is increasingly dominated by goodwill, which has grown every quarter, reflecting the company's aggressive acquisition strategy. This raises the risk of future impairment charges if acquired businesses underperform, which could erode equity. The relatively modest PPE of $930M indicates an asset-light distribution model, but the heavy goodwill load means that the balance sheet's quality is tied to the continued success of integration efforts.

Retained Earnings Stagnate as Buybacks and Debt Rise

Retained earnings have remained flat at $3.3B over the past year, while share repurchases totaled $1.3B, according to SEC filings, suggesting that capital returns are being funded by debt rather than organic earnings growth.

The stagnation in retained earnings, despite positive net income, indicates that a significant portion of profits is being returned to shareholders via buybacks, which have been substantial. This, combined with rising debt, suggests that the company is prioritizing shareholder returns over balance sheet strengthening. While buybacks can support EPS, the lack of retained earnings growth may limit internal funding for future investments, making the company more dependent on external capital.

Liquidity Buffer Thins as Current Ratio Declines

The current ratio has slipped from 1.67 to 1.36 over ten quarters, with cash reserves of only $138M, as per financial statements, indicating a shrinking liquidity cushion relative to short-term obligations.

The declining current ratio, from 1.67 in 2023Q4 to 1.36 in 2026Q1, suggests that current liabilities are growing faster than current assets, potentially due to increased short-term borrowings or payables. Cash balances remain minimal, which is typical for a distribution business that operates on tight working capital, but the trend warrants monitoring. If the current ratio continues to fall, the company may face challenges in meeting short-term obligations without tapping into credit lines.

Goodwill Impairment Risk Lurks Beneath Headline Equity

With goodwill at $4.3B, representing over 130% of equity, as reported in financial statements, the balance sheet's apparent strength is heavily dependent on the sustained performance of acquired businesses, posing a hidden impairment risk.

The sheer magnitude of goodwill relative to equity means that any significant write-down could wipe out a large portion of book value, potentially turning a seemingly healthy equity position into a negative one. This is particularly relevant given the company's history of acquisitions and the integration challenges that can arise. Investors should monitor the performance of key acquisitions, as a deterioration could trigger impairment charges that would distort the balance sheet's true economic picture.

HSIC — Frequently Asked Questions

Quick answers to the most common questions about buying HSIC stock.

What are the total assets of Henry Schein, Inc. (HSIC)?

As of 2025, Henry Schein, Inc. (HSIC) had total assets of $11.21B including $4.46B in current assets.

How much debt does Henry Schein, Inc. (HSIC) have?

Henry Schein, Inc. (HSIC) carries total debt of $3.69B, offset by $156.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Henry Schein, Inc.?

Henry Schein, Inc. (HSIC) has total shareholders' equity (book value) of $3.25B ($39.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Henry Schein, Inc.'s current ratio and liquidity?

Henry Schein, Inc. (HSIC) reported a current ratio of 1.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.