VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HSIC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HSICHenry Schein, Inc.
$86.05$9.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHSICFinancials

Henry Schein, Inc. (HSIC) Income Statement

30Y historyFree accessUpdated daily

Revenue grew steadily to $3.5B with gross margin of 29.8% to 31.8% in recent quarters, but operating margin of 5.4% to 6.5% suggests SG&A growth has absorbed much of the gross profit gains.

Income StatementBalance SheetCash FlowRatios

HSIC Income Statement

Annual statement

HSIC Income Statement

Henry Schein, Inc. (HSIC) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue13.73B13.18B12.67B12.34B12.65B12.4B10.12B9.99B13.2B12.46B11.57B10.63B10.37B9.56B8.94B8.53B7.53B6.54B6.39B5.92B5.15B4.64B4.06B3.35B2.83B2.56B2.38B2.29B1.92B1.52B830M
Revenue Growth %6.15%4.03%2.71%-2.44%1.98%22.55%1.34%-24.36%5.94%7.69%8.86%2.49%8.48%6.94%4.8%13.33%15.12%2.24%8.02%14.89%11.16%14.18%21.06%18.72%10.43%7.41%4.2%18.94%26.59%82.9%34.7%
Cost of Goods Sold9.54B9.34B8.91B8.69B9B8.73B7.3B6.89B6.51B9.06B8.35B7.62B7.46B6.9B6.43B6.11B5.35B4.63B4.51B4.2B3.58B3.32B2.84B2.43B2.03B1.86B1.7B1.56B1.3B1.05B576.8M
COGS % of Revenue-70.86%70.29%70.41%71.15%70.39%72.19%69.05%49.29%72.72%72.12%71.66%71.93%72.22%71.95%71.65%71.13%70.76%70.46%70.98%69.4%71.59%70.05%72.35%71.86%72.66%71.38%68.21%67.64%69.36%69.49%
Gross Profit4.2B3.84B3.77B3.65B3.65B3.67B2.81B3.09B2.91B3.4B3.23B3.01B2.91B2.66B2.51B2.42B2.17B1.91B1.87B1.72B1.47B1.32B1.05B927.19M794.9M699.32M681.66M726.7M621.8M465.2M253.2M
Gross Margin %30.57%29.14%29.71%29.59%28.85%29.61%27.81%30.95%22.05%27.28%27.88%28.34%28.07%27.78%28.05%28.35%28.87%29.24%29.31%29.02%28.56%28.41%25.97%27.65%28.14%27.34%28.62%31.79%32.36%30.64%30.51%
Gross Profit Growth %-2.05%3.12%0.05%-0.63%30.48%-8.95%6.19%-14.37%5.35%7.11%3.47%9.61%5.92%3.7%11.26%13.67%2.01%9.08%16.73%11.77%24.89%13.73%16.64%13.67%2.59%-6.2%16.87%33.66%83.73%28.79%
Operating Expenses3.42B3.08B3.04B2.94B2.71B2.82B2.25B2.36B2.22B2.53B2.41B2.24B2.2B1.98B1.87B1.84B1.64B1.45B1.43B1.33B1.17B1.05B831.51M693.48M598.63M551.57M554.05M607.4M525.6M402.8M223.5M
OpEx % of Revenue-23.39%23.96%23.8%21.44%22.72%22.2%23.61%16.79%20.34%20.82%21.1%21.18%20.7%20.95%21.52%21.76%22.17%22.39%22.5%22.66%22.73%20.48%20.68%21.19%21.56%23.26%26.57%27.35%26.53%26.93%
Selling, General & Admin3.27B3.08B3.04B2.94B2.71B2.82B2.25B2.36B2.22B2.53B2.41B2.24B2.2B1.98B1.87B1.84B1.64B1.45B1.43B1.33B1.17B1.05B831.51M693.48M598.63M551.57M520.29M579.1M505.6M388.4M215.6M
SG&A % of Revenue-23.39%23.96%23.8%21.44%22.72%22.2%23.61%16.79%20.34%20.82%21.1%21.18%20.7%20.95%21.52%21.76%22.17%22.39%22.5%22.66%22.73%20.48%20.68%21.19%21.56%21.84%25.34%26.31%25.58%25.98%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses2M000000000000000000000000033.76M28.3M20M14.4M7.9M
Operating Income783M758M729M714M938M854.81M567.4M732.97M693.47M864.69M817.47M768.9M715.14M677.05M634.15M582.15M535.86M462.22M442.53M386.26M304.13M263.14M222.95M233.72M197M147.75M127.61M119.3M96.2M62.4M29.7M
Operating Margin %5.7%5.75%5.75%5.79%7.42%6.89%5.61%7.34%5.25%6.94%7.06%7.23%6.9%7.08%7.09%6.82%7.12%7.07%6.92%6.52%5.9%5.68%5.49%6.97%6.97%5.78%5.36%5.22%5.01%4.11%3.58%
Operating Income Growth %-3.98%2.1%-23.88%9.73%50.65%-22.59%5.69%-19.8%5.78%6.32%7.52%5.63%6.77%8.93%8.64%15.93%4.45%14.57%27%15.58%18.03%-4.61%18.64%33.34%15.78%6.97%24.01%54.17%110.1%3070%
EBITDA1.12B1.07B997M936M1.15B1.06B752.93M917.91M837.1M1.06B987.25M928.03M867.38M805.09M759.48M698.04M637.07M543.71M520.65M460.19M369.06M323.48M274.28M270.56M225.28M183.39M161.38M147.6M116.2M76.8M37.6M
EBITDA Margin %8.13%8.11%7.87%7.59%9.09%8.58%7.44%9.19%6.34%8.49%8.53%8.73%8.36%8.42%8.5%8.18%8.46%8.32%8.14%7.77%7.16%6.98%6.76%8.07%7.97%7.17%6.78%6.46%6.05%5.06%4.53%
EBITDA Growth %3.33%7.22%6.52%-18.61%8.05%41.36%-17.97%9.65%-20.86%7.14%6.38%6.99%7.74%6.01%8.8%9.57%17.17%4.43%13.14%24.69%14.09%17.94%1.37%20.1%22.84%13.64%9.33%27.02%51.3%104.26%652%
D&A (Non-Cash Add-back)333M311M268M222M212M209.53M185.54M184.94M143.63M193.07M169.78M159.13M152.24M128.03M125.32M115.9M101.21M81.49M78.13M73.94M64.93M60.34M51.33M36.84M28.27M35.64M33.76M28.3M20M14.4M7.9M
EBIT758M695M644M629M765M858.15M541.27M731.1M612.85M876.5M787.73M746.77M733.37M692.23M635.09M599.68M535.99M476.29M430.05M407.42M322.56M272.11M216.22M232.3M197M147.75M127.61M119.19M96.2M62.6M43.1M
Net Interest Income-130M-117M-107M-70M-27M-21.15M-31.54M-35.03M-60.52M-36.1M-18.62M-13.07M-10.4M-14.69M-17.51M-14.78M-19.86M-13.63M-18.25M-8.65M-11.25M-18.19M-11.49M-1.46M0000000
Interest Income33M33M24M17M17M6.45M9.84M15.76M15.49M17.55M13.28M12.94M13.65M12.85M13.39M15.59M14.1M9.94M16.36M16.53M16.38M7.32M6.11M8.75M0000000
Interest Expense163M150M131M87M44M27.6M41.38M50.79M76.02M53.65M31.89M26.01M24.06M27.54M30.9M30.38M33.96M23.57M34.6M25.18M27.63M25.51M17.6M10.21M6.1M8.6M53.54M49.1M107M86.7M0
Other Income/Expense-199M-213M-203M-158M-202M-4.25M-55.16M-34.76M-135.6M-42.9M-43.11M-34.09M5.9M-2.17M-22.91M2.72M-23.66M-4.26M-42.04M-4.09M-8.37M-15.71M-24.32M-10.4M-6.57M-7.4M-34.71M-33.29M-59.54M-47.1M17.6M
Pretax Income584M545M526M556M736M850.56M512.24M698.21M557.87M821.8M774.35M734.82M721.05M674.89M611.25M584.87M512.2M457.96M400.49M382.17M295.77M247.43M198.63M225.78M188.5M140.35M92.9M85.9M36.6M16.5M30.6M
Pretax Margin %4.25%4.13%4.15%4.51%5.82%6.86%5.06%6.99%4.23%6.59%6.69%6.91%6.95%7.06%6.84%6.86%6.8%7%6.26%6.46%5.74%5.34%4.89%6.73%6.67%5.49%3.9%3.76%1.9%1.09%3.69%
Income Tax141M126M128M120M170M197.35M95.37M159.51M107.43M362.51M217.96M211.39M215.61M190.89M187.86M180.21M160.07M127.52M131.21M129.76M104.93M90.46M73.51M84.38M70.51M51.93M36.15M35.6M20.3M17.5M11.3M
Effective Tax Rate %24.14%23.12%24.33%21.58%23.1%23.2%18.62%22.85%19.26%44.11%28.15%28.77%29.9%28.28%30.73%30.81%31.25%27.85%32.76%33.95%35.48%36.56%37.01%37.37%37.41%37%38.91%41.44%55.46%106.06%36.93%
Net Income421M398M390M416M538M623.91M402.22M507.96M535.88M406.3M506.78M479.06M466.08M444.09M388.08M367.66M325.79M308.64M247.36M234.97M182.74M139.76M128.18M137.51M117.99M87.37M56.75M50.3M16.3M-1M19.3M
Net Margin %3.07%3.02%3.08%3.37%4.25%5.03%3.97%5.09%4.06%3.26%4.38%4.51%4.49%4.64%4.34%4.31%4.33%4.72%3.87%3.97%3.55%3.01%3.16%4.1%4.18%3.42%2.38%2.2%0.85%-0.07%2.33%
Net Income Growth %7.67%2.05%-6.25%-22.68%-13.77%55.12%-20.82%-5.21%31.89%-19.83%5.79%2.79%4.95%14.43%5.55%12.85%5.56%24.77%5.27%28.58%30.76%9.03%-6.78%16.55%35.04%53.96%12.82%208.59%1730%-105.18%289.22%
Net Income (Continuing)443M419M398M436M566M653.21M416.87M538.69M450.44M459.29M556.39M523.43M505.44M484M423.39M404.66M352.13M330.44M269.28M252.41M190.83M156.97M125.12M138.07M117.99M87.37M56.75M50.31M16.33M-2.2M28.7M
Discontinued Operations000000986K-5.96M105.16M00000000200K000-11.25M2.85M00000000
Minority Interest1.57B1.55B1.44B1.5B1.23B1.25B963.91M919.35M892.61M845.05M615.37M544.75M567.38M500.34M437.45M403.45M305.47M178.6M262K35.92M21.75M12.35M12.44M11.53M6.75M6.79M8M7.9M5.9M2.2M5.3M
EPS (Diluted)3.743.273.053.163.914.452.803.403.492.573.122.852.722.532.161.991.751.701.361.291.010.860.720.770.660.250.170.040.01-0.000.02
EPS Growth %15.51%7.21%-3.48%-19.18%-12.13%58.93%-17.65%-2.58%35.8%-17.63%9.47%4.78%7.51%17.13%8.54%13.71%2.94%25%5.43%27.72%17.44%19.44%-6.49%16.67%164%47.06%323.94%208.46%--105.19%-
EPS (Basic)-3.293.073.183.954.512.823.443.512.593.162.892.772.582.222.041.811.741.391.331.040.870.740.790.670.260.170.040.01-0.000.02
Diluted Shares Outstanding112.54M121.72M127.78M131.75M137.76M141.77M143.4M149.26M153.71M158.21M162.38M168.25M171.48M175.24M179.65M185.24M186.54M181.11M182.44M182.33M179.64M176.98M178.92M179.46M179.3M348.36M340.99M1.25B1.25B1.25B1.25B
Basic Shares Outstanding111.27M120.81M126.79M130.62M136.06M140.09M142.5M147.82M152.66M156.79M160.41M165.69M168.53M171.85M175M180.24M180.19M177.74M178.16M177.12M175.9M174.01M174.51M174.78M174.96M338.93M334.28M1.25B1.25B1.25B1.25B
Dividend Payout Ratio---------------------------292.05%12.27%--

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Margin compression from DSO consolidation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Stabilizing Near Mid-Single Digits

Based on reported quarterly filings, HSIC revenue has moved from roughly $3.1B in Q2 2024 to $3.5B in Q3 2026, with year-over-year growth running between 4.0% and 7.7% over the most recent quarters.

The top line appears to be expanding at a steady but unspectacular pace, with the recent acceleration in Q4 2025 and Q2 2026 suggesting some improvement after weaker readings in early 2025. The data does not isolate volume from pricing or organic from acquired growth, so the durability of this rate cannot be fully confirmed. Investors should monitor whether growth holds without contribution from the company's acquisition program.

Gross Margin Band Within a Narrow Range

As reported in the quarterly income statements, HSIC's gross margin has oscillated between 28.7% and 31.8%, with the Q1 and Q2 2026 readings at the upper end of that band.

The relatively tight range suggests that the distribution model carries limited pricing power, consistent with a business whose margins are structurally constrained by GPO leverage and wholesale competition. The step-up in early 2026 may reflect mix shift toward higher-margin specialty and technology categories, though the filings alone do not confirm the driver. Sustained margins above 31% would warrant closer examination of whether this reflects durable mix improvement or timing effects such as vendor rebates.

Operating Margin Improvement Lags Gross Gains

Based on reported figures, operating margin has ranged from 5.4% to 6.5% while gross margin expanded more meaningfully, indicating that SG&A growth has absorbed much of the gross profit improvement.

SG&A in the most recent quarters has risen to roughly $820M to $830M, which appears to consume the majority of incremental gross profit gains, implying weak operating leverage. Operating income has been broadly flat in dollar terms across the period, suggesting the cost base is not scaling efficiently with revenue. This pattern may indicate that cost discipline is needed to convert top-line and gross margin progress into earnings expansion.

Quarterly EPS Volatility Versus Stable Operations

As reported in the quarterly data, diluted EPS swung from $0.70 in Q2 2025 to $1.06 in Q3 2026, a range that is wider than the underlying operating margin movement would typically imply.

Net margins of roughly 2.7% to 3.5% are thin, so modest changes in tax rates, interest expense, or non-operating items can produce outsized EPS swings, as the Q3 2026 result suggests. Stock-based compensation is small relative to earnings, so it does not appear to be a material distortion. Investors may want to normalize for non-operating items before drawing conclusions about the run-rate earnings power.

Thin Margins Leave Little Room for Error

Based on reported figures, HSIC's net margin of roughly 3% combined with a peer set showing operating margins near 1% to 9% suggests the earnings base is sensitive to modest cost or pricing shocks.

The bull case relies on the Technology segment and specialty mix lifting margins, but the reported data shows operating margin has not structurally expanded beyond roughly 6.5%. Consolidation among dental service organizations could pressure distribution pricing, a risk that the margin history does not yet reflect. Warrants further investigation whether recent EPS strength is durable or reflects favorable timing.

HSIC — Frequently Asked Questions

Quick answers to the most common questions about buying HSIC stock.

What was Henry Schein, Inc.'s (HSIC) revenue in 2025?

For fiscal year 2025, Henry Schein, Inc. (HSIC) reported total revenue of $13.18B. This represents a 1488.4% increase compared to $830.0M in 1996.

Is Henry Schein, Inc. (HSIC) profitable?

Henry Schein, Inc. (HSIC) is profitable, generating $398.0M in net income for the fiscal year ending 2025 with a net profit margin of 3.0%.

What is Henry Schein, Inc.'s operating profit margin?

Henry Schein, Inc. (HSIC) reported an operating income of $758.0M, resulting in an operating profit margin of 5.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Henry Schein, Inc.'s gross profit and gross margin?

Henry Schein, Inc. (HSIC) generated $3.84B in gross profit for the year, representing a gross profit margin of 29.1%. This demonstrates the company's core pricing power and production efficiency.