VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HSPOHorizon Space Acquisition I Corp. Ordinary Shares
$12.17$23M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHSPOCash Flow

Horizon Space Acquisition I Corp. Ordinary Shares (HSPO) Cash Flow Statement

3Y historyFree accessUpdated daily

Liquidity is severely constrained with cash reserves plummeting to $7,815, and the company's decision to issue $236.5K in dividends in 2025Q3 further depletes the capital available for potential mergers.

HSPO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22
Cash from Operations-680.49K-975.47K-378.13K-152.47K
Operating CF Margin %----
Operating CF Growth %-67.83%-157.97%-148%-
Net Income749.65K2.11M2.91M-123.96K
Depreciation & Amortization0000
Stock-Based Compensation000161
Deferred Taxes0000
Other Non-Cash Items-1.4M-3.17M-3.47M80.27K
Working Capital Changes-28.59K83.73K182.03K-108.94K
Change in Receivables0000
Change in Inventory0000
Change in Payables60.61K053.88K0
Cash from Investing40.41M49.8M5.75M-70.21M
Capital Expenditures3000
CapEx % of Revenue----
Acquisitions0---
Investments23.09M21.32M67.95M0
Other Investing-1.32M-800K-280K0
Cash from Financing-39.85M-49.1M-5.65M70.92M
Debt Issued (Net)0---
Equity Issued (Net)-41.73M-50.6M-5.93M0
Dividends Paid-461.22K-3.17M00
Share Repurchases-41.73M-50.6M-5.93M0
Other Financing461.22K3.17M070.92M
Net Change in Cash-120.49K-275.47K-278.13K561.41K
Free Cash Flow-680.49K-975.47K-378.13K-152.47K
FCF Margin %----
FCF Growth %10.61%-157.97%-148%-
FCF per Share-0.37-0.12-0.06-0.09
FCF Conversion (FCF/Net Income)-0.91x-0.37x-0.13x1.23x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and insolvency risk

Earnings Decoupled From Cash Reality

According to recent financial filings, HSPO exhibits a persistent negative OCF/NI ratio, reaching -2.90 in 2025Q1, which confirms that reported net income is entirely detached from the company's actual ability to generate cash from its core administrative activities as a shell entity.

The consistent divergence between positive net income and negative operating cash flow suggests that accounting gains, likely driven by interest income or warrant revaluations, are masking the underlying cash burn. Investors should interpret this as a signal that the company's reported profitability is non-operational and provides no cushion for the ongoing administrative expenses required to sustain the SPAC structure.

Persistent Negative Free Cash Flow

As reported in quarterly statements, HSPO has maintained a negative free cash flow trajectory throughout the observed period, with the most recent 2025Q3 figure of -$5.6K reflecting the ongoing inability of the entity to achieve self-sustaining operations prior to a business combination.

The lack of positive free cash flow is a structural characteristic of the pre-merger phase, yet the persistent nature of these outflows warrants concern regarding the sponsor's commitment to funding the search process. This trend suggests that the company remains entirely dependent on external capital injections or sponsor support to remain a going concern.

Volatile Working Capital Management Trends

Based on the provided financial data, working capital changes have fluctuated significantly, including an $81.9K inflow in 2025Q3, which appears to be a temporary adjustment rather than a reflection of improved operational efficiency in managing the shell's limited administrative liabilities.

These erratic swings in working capital suggest that the company is managing its payables and accruals to preserve the minimal cash on hand. Such volatility may indicate that the entity is struggling to balance its regulatory compliance obligations with the reality of its dwindling liquidity position.

Capital Allocation Prioritizing Shareholder Exits

As indicated by historical cash flow statements, HSPO has utilized significant capital for share repurchases and dividends, including a $236.5K dividend payment in 2025Q3, which appears to be depleting the entity's limited resources ahead of any potential business combination.

The allocation of capital toward dividends and buybacks in a pre-revenue environment suggests a strategy focused on returning capital to shareholders rather than preserving liquidity for deal-sourcing. This approach may further constrain the company's ability to finalize a high-quality acquisition as the liquidation deadline approaches.

HSPO — Frequently Asked Questions

Quick answers to the most common questions about buying HSPO stock.

How much cash does Horizon Space Acquisition I Corp. Ordinary Shares (HSPO) generate from operations?

Horizon Space Acquisition I Corp. Ordinary Shares (HSPO) generated $-1.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Horizon Space Acquisition I Corp. Ordinary Shares's free cash flow?

Horizon Space Acquisition I Corp. Ordinary Shares (HSPO) reported negative free cash flow of $1.0M in 2024, indicating capital requirements exceeded cash from operations.

What is Horizon Space Acquisition I Corp. Ordinary Shares's capital expenditure (CapEx)?

Horizon Space Acquisition I Corp. Ordinary Shares (HSPO) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Horizon Space Acquisition I Corp. Ordinary Shares distribute cash to shareholders?

In 2024, Horizon Space Acquisition I Corp. Ordinary Shares (HSPO) returned $3.2M to shareholders via cash dividends and spent $50.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.