VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HUDI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HUDIHuadi International Group Co., Ltd.
$0.91$13M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHUDICash Flow

Huadi International Group Co., Ltd. (HUDI) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -32.1% of revenue in 2025Q4, driven by capital intensity that reached 34.9% of total revenue.

HUDI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17
Cash from Operations-5.52M12.99M-2.45M8.03M-5.65M3.2M2.35M1.21M-9.12M
Operating CF Margin %-8.78%17.5%-2.9%10.51%-8.04%5.42%3.58%2%-18.46%
Operating CF Growth %-142.49%630.85%-130.49%242.12%-276.29%36.55%93.97%113.26%-
Net Income-1.4M137.42K3.3M1.95M2.56M3.36M5.45M5.25M9.24M
Depreciation & Amortization643.34K759.4K715.88K824.98K767.68K753.63K648.25K726.66K923.41K
Stock-Based Compensation049K59.6K000000
Deferred Taxes-494.81K-307.28K-64.61K173.02K-89K0296.16K-53.68K-93.41K
Other Non-Cash Items1.29M-45.67K-58.31K-564.28K-151.91K-654.14K19.05K309.34K7.64M
Working Capital Changes-5.56M12.4M-6.4M5.65M-8.73M-251.5K-4.06M-4.97M-11.64M
Change in Receivables-7.31M5.46M-3.84M4.08M-8.82M-260.2K996.76K-2.91M3.12M
Change in Inventory952.3K4.34M-2.55M-4.65M-756.59K-1.99M3.57M-1.57M-7.77M
Change in Payables836.24K-5.38M3.98M1.96M-238.64K650.99K-13.03K-7.45M-8.7M
Cash from Investing-14.97M-3.07M-3.59M-206.18K-897.25K59.79K-912.7K-527.75K8.82M
Capital Expenditures-14.73M-3.07M-157.57K-206.18K-917.54K-665K-912.7K-527.75K-309.99K
CapEx % of Revenue23.41%4.13%0.19%0.27%1.31%1.12%1.39%0.87%0.63%
Acquisitions16.44K00020.29K724.78K000
Investments---------
Other Investing00-3.44M000009.13M
Cash from Financing7.81M-8.81M11.58M-9.74M21.28M-4.69M-3.49M943.47K-261.27K
Debt Issued (Net)7.86M-8.79M-10.01M-11.58M554.77K-4.17M-10.69M331.55K-2.11M
Equity Issued (Net)0023.01M021.68M0000
Dividends Paid000000000
Share Repurchases000000000
Other Financing-48.53K-20.82K-1.42M1.83M-958.94K-519.22K7.2M611.92K1.85M
Net Change in Cash-12.9M1.57M6.42M-2.11M14.95M-1.31M-2.18M1.43M-569.1K
Free Cash Flow-20.25M9.93M-6.05M7.82M-6.57M2.54M1.43M682.01K-9.43M
FCF Margin %-32.19%13.36%-7.17%10.24%-9.35%4.29%2.19%1.13%-19.09%
FCF Growth %-303.98%264.18%-177.3%219.12%-358.59%77.09%110.25%107.23%-
FCF per Share-1.420.70-0.430.59-0.540.190.140.05-0.94
FCF Conversion (FCF/Net Income)3.95x94.55x-0.75x4.17x-2.23x0.96x0.44x0.23x-0.99x
Interest Paid195.37K176.02K442.75K1.15M1.55M1.95M2.26M2.08M0
Taxes Paid3.23M328.43K25.77K64.02K480.5K135.26K202.7K221.94K0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Cyclical demand and margin compression

Earnings Quality Lacks Cash Support

As reported in recent financial statements, HUDI's operating cash flow frequently decouples from net income, evidenced by a 2025Q4 OCF/NI ratio of -0.61, which suggests that accounting profits—when present—are not translating into actual liquidity, likely due to significant accrual-based volatility in the company's industrial operations.

The persistent divergence between net income and operating cash flow indicates that the company's earnings quality is low, as non-cash items and working capital swings often mask the underlying cash-generating capability. Investors should monitor this disconnect, as it suggests that reported profitability may not be a reliable indicator of the firm's ability to fund its own operations.

Free Cash Flow Remains Deeply Negative

Based on the company's reported figures, the free cash flow trajectory has remained consistently negative, with a 2025Q4 FCF margin of -32.1%, highlighting a structural inability to generate surplus cash after accounting for the capital expenditures required to maintain its specialized steel manufacturing infrastructure.

The consistent failure to achieve positive free cash flow suggests that the business model is currently capital-consumptive rather than self-sustaining. This trend warrants further investigation into whether the company's capital allocation is effectively driving future growth or merely subsidizing an inefficient production cycle.

Capital Intensity Outpacing Revenue Generation

According to recent SEC filings, HUDI's capital expenditure intensity reached 34.9% of revenue in 2025Q4, a significant escalation that appears disconnected from the company's contracting top-line performance and suggests a potential over-investment in fixed assets during a period of declining industrial demand.

High capital intensity relative to revenue may indicate that the company is struggling to optimize its asset base, potentially leading to underutilized capacity. This level of spending appears aggressive given the current negative operating margins, raising questions about the expected return on these capital outlays.

Working Capital Volatility Pressures Liquidity

Financial data indicates that HUDI's working capital management is highly erratic, with a $1.1 million inflow in 2025Q4 following a massive $10.4 million outflow in 2025Q2, suggesting that the company's cash position is heavily dependent on the timing of inventory procurement and client payment cycles.

The extreme swings in working capital suggest that the company lacks a stable cash conversion cycle, which may be a byproduct of its project-based revenue model. This volatility creates significant liquidity risk, as the company must maintain substantial cash buffers to navigate periods where working capital requirements spike.

HUDI — Frequently Asked Questions

Quick answers to the most common questions about buying HUDI stock.

How much cash does Huadi International Group Co., Ltd. (HUDI) generate from operations?

Huadi International Group Co., Ltd. (HUDI) generated $-5.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Huadi International Group Co., Ltd.'s free cash flow?

Huadi International Group Co., Ltd. (HUDI) reported negative free cash flow of $20.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Huadi International Group Co., Ltd.'s capital expenditure (CapEx)?

Huadi International Group Co., Ltd. (HUDI) spent $14.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.