Free cash flow turned positive at $3.5M (7.3% margin) in 2026Q3 with an OCF/NI ratio of 1.64, but prior quarters showed negative FCF in 2024Q3, 2024Q4, and 2026Q1, and CapEx remained at only 0.7% of revenue, limiting reinvestment.
Hurco Companies, Inc. (HURC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 | Oct'96 |
|---|
| Cash from Operations | 9.02M | 17.56M | -2.52M | -12.82M | -3.97M | 32.17M | 10.93M | -6.41M | 21.01M | 30.37M | -6.86M | 28.54M | 16.34M | 14.38M | -6.99M | -1.2M | 21.75M | -1.48M | 161K | 14.19M | 14.05M | 11.98M | 6.81M | 2.28M | 6.2M | -3.48M | 12.85M | -800K | 5.9M | 16M | 8.5M |
| Operating CF Margin % | - | 9.84% | -1.35% | -5.63% | -1.58% | 13.68% | 6.41% | -2.43% | 6.99% | 12.46% | -3.02% | 13.01% | 7.35% | 7.46% | -3.44% | -0.66% | 20.54% | -1.63% | 0.07% | 7.55% | 9.46% | 9.54% | 6.84% | 3.01% | 8.8% | -3.77% | 13.36% | -0.91% | 6.32% | 16.72% | 8.55% |
| Operating CF Growth % | 464.04% | 797.14% | 80.35% | -223.27% | -112.33% | 194.32% | 270.47% | -130.52% | -30.82% | 542.55% | -124.04% | 74.74% | 13.56% | 305.88% | -484.69% | -105.49% | 1566.76% | -1021.12% | -98.87% | 1.05% | 17.27% | 75.98% | 199.03% | -63.3% | 278.09% | -127.1% | 1706.25% | -113.56% | -63.13% | 88.24% | 129.73% |
| Net Income | -6.57M | -15.12M | -16.61M | 4.33M | 8.23M | 6.76M | -6.25M | 17.5M | 21.49M | 15.12M | 13.29M | 16.21M | 15.14M | 8.19M | 15.64M | 11.12M | -5.74M | -2.32M | 22.52M | 20.89M | 15.48M | 16.44M | 6.27M | 462K | -8.26M | -1.6M | 5.04M | 1.8M | 9.3M | 13.8M | 4.3M |
| Depreciation & Amortization | 2.26M | 2.69M | 3.53M | 4.09M | 3.92M | 4.19M | 4.55M | 3.75M | 3.71M | 3.62M | 3.87M | 3.22M | 3.31M | 3.39M | 4.13M | 4.3M | 3.8M | 3.29M | 3.02M | 2.11M | 1.5M | 1.33M | 1.22M | 1.43M | 1.93M | 2.2M | 2.52M | 2.4M | 2.1M | 2.1M | 2.7M |
| Stock-Based Compensation | 1.71M | 1.7M | 1.65M | 2.7M | 2.69M | 2.78M | 2.06M | 2.67M | 2.5M | 1.7M | 1.61M | 1.19M | 921K | 979K | 870K | 470K | 141K | 246K | 535K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 2.36M | 773K | 4.31M | 21K | -631K | -112K | -547K | 260K | -530K | 1.4M | -225K | -1.01M | 874K | -909K | 1.85M | 1.37M | -216K | -2.82M | 1.05M | 1.22M | 491K | -4.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -6.27M | 2.31M | -850K | -4.22M | 990K | -244K | 6.54M | -377K | 960K | -1.79M | 1.7M | 2.76M | -1.38M | -2.48M | 3.02M | -351K | 1.14M | -1.91M | -85K | 116K | -207K | 549K | 364K | 19K | 2.11M | -31K | 300K | 500K | 900K | 300K | 100K |
| Working Capital Changes | 15.52M | 25.2M | 5.45M | -19.74M | -19.16M | 18.8M | 4.58M | -30.21M | -7.13M | 10.33M | -27.11M | 6.17M | -2.53M | 5.22M | -32.49M | -18.11M | 22.63M | 2.03M | -26.88M | -9.09M | -2.36M | -2.8M | -1.05M | 366K | 10.42M | -4.05M | 5M | -5.5M | -6.4M | -200K | 1.4M |
| Change in Receivables | 120K | 9.74M | 4M | -84K | 280K | -15.19M | 15.91M | 11.24M | -5.15M | 563K | -8.14M | 3.67M | -11.65M | 4.66M | -8.66M | -3.4M | -4.05M | 14.26M | -6.26M | -1.74M | -1.31M | -3.61M | -3.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 10.09M | 16.37M | 8.38M | -648K | -24.44M | 2.17M | 3.46M | -10.5M | -20.39M | 1.64M | -13.88M | 2.85M | -4.97M | -1.02M | -10.15M | -25.7M | 4.15M | 11.41M | -11.83M | -14.12M | -12.73M | -660K | -4.95M | 1.47M | 7.72M | -4.02M | 2.72M | -800K | -8.8M | 2.1M | 1M |
| Change in Payables | 3.2M | 313K | -5.27M | -11.77M | -2.28M | 20.62M | -2.56M | -23.78M | 10.79M | 8.53M | -6M | -1.03M | 8.64M | 1.77M | -9.59M | 8.09M | 21.11M | -20.52M | -7.65M | 7.82M | 9.32M | -1.19M | 8.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -377K | -1.25M | -2.74M | -1.9M | -2.09M | -3.35M | -1.18M | -8.9M | -6.61M | -4.03M | -3.91M | -21.81M | -2.59M | -3.01M | -3.77M | -2.88M | -1.76M | 2.33M | -2.58M | -2.61M | -3.62M | -2.54M | -1.73M | -1.85M | -1.03M | -2.71M | -2M | -2.4M | -2.6M | -2.5M | -2M |
| Capital Expenditures | -619K | -910K | -1.24M | -1.29M | -1.11M | -2.37M | -1.66M | -4.87M | -5.86M | -4.45M | -4.18M | -4.53M | -2.63M | -2.38M | -3.73M | -2.84M | -1.85M | -3.7M | -5.51M | -4.51M | -3.3M | -1.88M | -762K | -536K | -1.18M | -1.25M | -1.19M | -1.2M | -1M | -600K | -600K |
| CapEx % of Revenue | 0.34% | 0.51% | 0.67% | 0.56% | 0.44% | 1.01% | 0.97% | 1.85% | 1.95% | 1.82% | 1.84% | 2.07% | 1.19% | 1.23% | 1.84% | 1.58% | 1.75% | 4.06% | 2.46% | 2.4% | 2.22% | 1.5% | 0.77% | 0.71% | 1.68% | 1.36% | 1.24% | 1.36% | 1.07% | 0.63% | 0.6% |
| Acquisitions | 0 | 0 | 18K | 0 | 0 | 3K | 106K | -4.35M | -1.16M | 0 | 264K | -17.65M | 0 | -380K | 0 | 0 | 0 | 0 | 17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 242K | -336K | -1.64M | -611K | -985K | -976K | 477K | -1.62M | 2.51M | -1.85M | 264K | 1.47M | 125K | 958K | -41K | -34K | 90K | -650K | -80K | 713K | -319K | -660K | -972K | -1.31M | 157K | -1.46M | -808K | -1.2M | -1.6M | -1.9M | -1.4M |
| Cash from Financing | -271K | -2.35M | -3.91M | -8.82M | -6.9M | -3.52M | -10.85M | -5.15M | -2.55M | -2.35M | -2.31M | -3.26M | -1.71M | -4.61M | 2.29M | 844K | 0 | 69K | 187K | -3.53M | 1.18M | 333K | -2.57M | -29K | -4.62M | 6.59M | -10.43M | 3.5M | -3.4M | -12M | -6.5M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.45M | 0 | 0 | 0 | -1.6M | -379K | -4.27M | 2.29M | 844K | 0 | 0 | 0 | -4.01M | -126K | -464K | -4.7M | -6K | -9.12M | 8.26M | -10.44M | 5.8M | -1.7M | -12M | -11.3M |
| Equity Issued (Net) | 1.73M | -2M | -1.5M | -4.61M | -2.77M | 0 | -6.93M | 0 | 0 | 0 | 0 | 0 | 2K | 303K | 0 | 0 | 0 | 0 | 151K | 186K | 562K | 797K | 2.13M | -23K | 4K | -1.67M | 8K | -2.4M | -1.7M | 0 | 4.8M |
| Dividends Paid | 0 | 0 | -2.09M | -4.14M | -3.92M | -3.67M | -3.42M | -3.2M | -2.9M | -2.59M | -2.31M | -2.03M | -1.69M | -646K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 1.73M | -2M | -1.5M | -4.61M | -2.89M | 0 | -7M | 0 | -502K | -295K | -146K | -239K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23K | 0 | -1.71M | 0 | -2.4M | -1.8M | 0 | 0 |
| Other Financing | -2M | -352K | -315K | -71K | -207K | 153K | -498K | -499K | 345K | 239K | -953K | 376K | 357K | 2K | 1K | 0 | 0 | 69K | 36K | 298K | 744K | 0 | 0 | 0 | 4.5M | 0 | 0 | 100K | 0 | 0 | 0 |
| Net Change in Cash | 7.59M | 15.38M | -8.45M | -22.14M | -20.14M | 26.2M | 916K | -20.23M | 10.86M | 25.09M | -14.02M | 1.39M | 11.04M | 7.03M | -9.19M | -3.29M | 19.47M | 2.39M | -3.37M | 9.91M | 12.29M | 9.31M | 2.96M | 931K | 835K | 139K | -111K | 200K | -100K | 1.5M | -200K |
| Free Cash Flow | 8.4M | 16.65M | -3.76M | -15.4M | -6.16M | 29.81M | 9.28M | -11.28M | 15.15M | 25.93M | -11.04M | 24.01M | 13.7M | 12.01M | -10.72M | -4.04M | 19.9M | -5.18M | -5.35M | 9.68M | 10.74M | 10.1M | 6.04M | 1.74M | 5.02M | -4.74M | 11.66M | -2M | 4.9M | 15.4M | 7.9M |
| FCF Margin % | 4.58% | 9.33% | -2.02% | -6.76% | -2.46% | 12.67% | 5.44% | -4.28% | 5.04% | 10.64% | -4.86% | 10.94% | 6.16% | 6.23% | -5.28% | -2.24% | 18.8% | -5.69% | -2.39% | 5.15% | 7.23% | 8.05% | 6.07% | 2.3% | 7.12% | -5.13% | 12.12% | -2.27% | 5.25% | 16.09% | 7.95% |
| FCF Growth % | -23.41% | 542.85% | 75.58% | -150.01% | -120.66% | 221.32% | 182.21% | -174.48% | -41.57% | 334.85% | -145.98% | 75.26% | 14.12% | 212% | -165.52% | -120.28% | 484.1% | 3.19% | -155.28% | -9.88% | 6.41% | 67.07% | 247.36% | -65.32% | 205.96% | -140.62% | 682.85% | -140.82% | -68.18% | 94.94% | 154.84% |
| FCF per Share | 1.29 | 2.58 | -0.58 | -2.36 | -0.93 | 4.51 | 1.39 | -1.66 | 2.24 | 3.88 | -1.66 | 3.64 | 2.10 | 1.85 | -1.66 | -0.62 | 3.09 | -0.81 | -0.83 | 1.50 | 1.68 | 1.59 | 1.00 | 0.31 | 0.90 | -0.84 | 1.94 | -0.33 | 0.73 | 2.30 | 1.32 |
| FCF Conversion (FCF/Net Income) | -1.28x | -1.16x | 0.15x | -2.92x | -0.48x | 4.76x | -1.75x | -0.37x | 0.98x | 2.01x | -0.52x | 1.76x | 1.08x | 1.76x | -0.45x | -0.11x | -3.79x | 0.64x | 0.01x | 0.68x | 0.91x | 0.73x | 1.09x | 4.93x | -0.75x | 2.18x | 2.55x | -0.44x | 0.63x | 1.16x | 1.98x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11K | 64K | 66K | 56K | 156K | 167K | 176K | -127K | 23K | 18K | 4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 3.02M | 4.34M | 0 | 1.57M | 487K | 11.03M | 6.17M | 4.87M | 4.33M | 9.89M | -5.78M | 2.54M | -10.68M | 1.38M | 6.21M | 3.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HURC stock.
Hurco Companies, Inc. (HURC) generated $17.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hurco Companies, Inc. (HURC) generated $16.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hurco Companies, Inc. (HURC) spent $0.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Hurco Companies, Inc. (HURC) spent $2.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility and earnings disconnect
Metrics are mathematically derived from official filings.
Operating Cash Flow Disconnected From Losses
Based on HURC's reported figures, operating cash flow of $3.8M in 2026Q3 against a $2.3M net income produced an OCF/NI ratio of 1.64, while the preceding quarters showed negative ratios that suggest cash generation and accounting profit have been poorly aligned.
The quarterly OCF/NI ratio swings between roughly -2.4 and 1.6 across the ten quarters, which means the sign of cash generation frequently disagrees with reported earnings. Much of the positive OCF in periods of net losses appears driven by working capital release rather than durable operating earnings, so the 2026Q3 conversion should be treated as a single-quarter observation until it repeats. Investors should monitor whether conversion stabilizes once working capital movements normalize.
Free Cash Flow Turns Positive Intermittently
According to the reported cash flow statements, HURC's free cash flow reached $3.5M in 2026Q3 at a 7.3% margin, but the trajectory has been erratic, with negative quarters in 2024Q3, 2024Q4, and 2026Q1 and a 21.1% spike in 2025Q1.
The 2025Q1 peak appears to be an outlier driven by a $11.3M working capital inflow rather than a repeatable margin level, which makes the average FCF margin a more meaningful reference than any single quarter. The recent run of positive FCF in 2025Q4 through 2026Q3 is encouraging but reflects only four quarters against a longer history of volatility. Further confirmation would require sustained positive FCF independent of working capital swings.
Working Capital Releases Mask Earnings Weakness
As reported in the cash flow statements, working capital changes of $11.3M in 2025Q1 and $5.7M in 2025Q4 were large relative to HURC's quarterly operating cash flow, suggesting that cash generation has depended substantially on balance sheet timing.
Because working capital inflows have been a recurring source of operating cash, the underlying cash generation capacity of the business is likely lower than headline OCF implies. The pattern suggests receivable collections or inventory reductions are doing much of the work in periods of accounting losses. Investors should monitor whether these inflows reverse, which would expose the true earnings base.
Minimal Capital Intensity Limits Reinvestment
Based on HURC's reported figures, capital expenditure ran between 0.1% and 1.0% of revenue across the period, with 2026Q3 CapEx of $331K, a level that is low relative to the $484K of quarterly depreciation and amortization.
CapEx below D&A in most quarters may indicate that the asset base is being harvested rather than renewed, which can flatter near-term free cash flow. This low intensity is consistent with a business that is not investing heavily for growth, though it could also constrain competitiveness over time. Investors should monitor whether CapEx rises toward D&A levels as revenue recovers.
Cash Strength May Reflect Timing Not Earnings
The cash flow data suggests that recent positive FCF may be temporary, since the 2026Q3 gross margin of 28.2% and positive net income rest on a narrow recovery that prior statement findings describe as unproven.
If gross margins revert toward their historical 18% to 23% range, the operating profit underpinning the recent cash generation could largely disappear, and working capital inflows may stop supporting OCF. Stock-based compensation of $576K in 2026Q3 is a non-cash add-back that modestly lifts OCF relative to economic earnings. These factors together suggest the cash flow profile warrants further investigation before being treated as a durable base.