VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HWBK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HWBKHawthorn Bancshares, Inc.
$38.67$267M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHWBKCash Flow

Hawthorn Bancshares, Inc. (HWBK) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital allocation remains focused on stability, evidenced by consistent quarterly dividend payments of approximately $1.4 million despite the inherent volatility in credit provisioning.

HWBK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations29.16M26.92M25.59M17.61M20.28M30.21M21.02M19.38M16.3M12.48M13.53M13.34M13.55M20.24M14.88M20.83M21.46M9.75M11.53M13.39M16.64M16.89M10.33M12.64M7.49M12.83M11.08M5.03M6.52M5.07M5.07M
Operating CF Growth %588.63%5.18%45.34%-13.17%-32.88%43.75%8.44%18.89%30.64%-7.77%1.42%-1.56%-33.04%36.09%-28.6%-2.91%120.04%-15.4%-13.91%-19.53%-1.51%63.54%-18.28%68.81%-41.66%15.82%120.14%-22.78%28.59%-0.01%-
Net Income25.19M23.8M18.26M956K20.75M22.52M14.29M16.11M10.71M3.41M7.28M8.6M7.65M4.97M2.82M2.86M-3.55M4.96M-30.63M7.8M10.88M9.91M8.3M9.04M8.09M7.1M5.49M4.46M4.35M3.86M3.84M
Depreciation & Amortization1.15M2.24M1.65M2.11M2.14M2.28M2.27M2.06M1.8M1.74M1.78M1.81M1.76M1.74M2.27M3.18M3.32M2.67M2.86M2.93M2.93M4.25M3.18M3.41M2.72M2.3M2.2M1.97M1.38M542.43K303.68K
Deferred Taxes00000000000000000-1.02M-6.49M000000000000
Other Non-Cash Items562K95K6.77M17.06M1.4M3.55M3.14M1.26M2.38M3.57M4.02M271K4.4M7.93M9.27M13.68M24.12M6.43M49M2.44M1.97M-421K-99.75K872.58K808.87K950.09K800.76K694.12K513.9K362.75K1.04M
Working Capital Changes2.05M390K-1.26M-2.56M-4.01M1.86M1.32M-57K1.41M3.76M429K2.65M-280K5.58M492K1.05M-2.52M-3.41M-3.45M220.28K864.08K3.14M-1.05M-690.82K-4.14M2.48M2.6M-2.1M273.14K308.7K-117.48K
Cash from Investing32.18M-6.86M1.25M54.19M-206.53M-127.53M-139.56M16.27M-78.57M-112.92M-94.23M-50.23M-17.1M-9.55M-6.37M6.38M36.32M6.33M-108.13M-73.44M-14.56M-61.45M-45.09M-76.47M-29.72M-22.3M-14.09M-52.19M1.75M-34.56M-32.76M
Purchase of Investments-18.49M-20.63M-57.25M-29.51M-21.28M-178.58M-100.21M-31.11M-103.08M-64.61M-113.36M-102.37M-48.94M-88.14M-76.5M-122.87M-189.08M-156.46M-285.71M-67.76M-147.72M-504.91M-290.62M-182.22M-124.05M-207.93M-87.15M-85.39M-11.07M-32.24M-20.84M
Sale/Maturity of Investments38.83M38.98M22.81M98.9M33.19M60.32M80.09M77.14M113.44M50.88M130.43M63.7M57.64M74.21M88.69M91.11M161.69M154.08M287.07M102.37M138.25M519.08M305.03M177.18M120.69M184.09M101.16M72.8M88.31M26.73M41.22M
Net Investment Activity20.34M18.35M-34.44M69.39M11.91M-118.25M-20.11M46.03M10.36M-13.73M17.07M-38.66M8.7M-13.93M12.2M-31.76M-27.39M-2.38M1.36M34.6M-9.47M14.17M14.41M-5.04M-3.36M-23.84M14.01M-12.59M77.24M-5.51M20.39M
Acquisitions53K000000-6.7M0000000000000-21.8M0-814.57K0000000
Other Investing17.46M-21.13M38.7M-13.1M-215.88M-8.69M-117.62M-20.89M-86.61M-97.93M-110.05M-10.69M-24.45M7.06M-17.2M41.54M64.26M11.08M-108.45M-99.83M-2.21M-49.46M-55.01M-69.54M-23.53M3.84M-19.1M-38.33M-71.66M-25.83M-52.08M
Cash from Financing-61.68M33.26M-69.3M-62.07M110.07M76.87M220.79M389K41.48M137.33M79.32M22.46M17.91M-41.13M7.17M-34.98M-31.47M-45.24M114.56M42.92M3.2M26.58M43.42M43.46M14.07M46.15M19.33M33.56M3.58M38.67M22.81M
Dividends Paid-5.48M-5.43M-5.05M-4.65M-4.24M-3.62M-3.03M-2.68M-1.99M-1.47M-1.1M-1.06M-1.02M-1.43M-2.14M-2.42M-2.9M-4.04M-3.49M-3.5M-3.5M-3.38M-3.38M-2.99M-2.49M-2.42M-2.12M-1.69M-1.61M-1.52M-1.32M
Share Repurchases-2.82M-2.86M-1.12M0-2.89M-2.15M-906K0-179K-878K-623K-33K000000-802K000000000000
Stock Issued0000000000000000000000000000000
Net Stock Activity-2.82M-2.86M-1.12M0-2.89M-2.15M-906K0-179K-878K-623K-33K000000-802K000000000000
Debt Issuance (Net)01000K-1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K-1000K1000K1000K1000K62K1000K1000K1000K1000K
Other Financing-23.66M20.97M-37.66M-66.42M96.62M111.89M214.97M1.31M69.88M111.2M38.14M16.55M-71K-25.32M29.59M6.01M-16.24M8.53M37.45M21.39M18.41M5.2M61.39M43.33M11.4M3.53M21.38M7.5M-4.12M5.54M4.86M
Net Change in Cash-340K53.32M-42.46M9.73M-76.19M-20.45M102.24M36.04M-20.8M36.88M-1.38M-14.43M14.37M-30.44M15.67M-7.77M26.31M-29.16M17.95M-17.13M5.27M-17.98M8.66M-20.37M-8.16M36.68M16.32M-13.6M11.85M9.18M-4.89M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning104.31M50.99M93.45M83.72M159.91M180.36M78.12M42.08M62.88M26M27.38M41.81M28.44M58.88M43.21M50.98M24.67M53.83M35.87M53M47.73M65.71M57.05M77.41M85.61M48.92M32.6M46.2M34.35M25.17M30.06M
Cash at End101.92M104.31M50.99M93.45M83.72M159.91M180.36M78.12M42.08M62.88M26M27.38M42.81M28.44M58.88M43.21M50.98M24.67M53.83M35.87M53M47.73M65.71M57.04M77.45M85.61M48.92M32.6M46.2M34.35M25.17M
Interest Paid30.83M31.91M36.89M32.06M9.92M6.46M10.02M15.15M12.72M7.95M5.55M4.99M5.1M6.83M8.42M11.29M16.7M24.38M32.48M000000000000
Income Taxes Paid6.41M3.21M2.6M1.93M4.31M4.73M2.31M3.62M241K3.98M3.76M3.51M2.27M131K1.59M665K800K1.49M2.24M000000000000
Free Cash Flow23.48M22.84M22.59M15.51M17.71M29.62M19.19M17.21M13.98M11.21M12.27M12.47M12.21M17.56M13.5M17.44M20.91M7.38M10.49M5.18M13.74M12.53M5.84M11.57M4.65M10.53M2.08M3.76M2.69M1.85M4M
FCF Growth %2.12%1.12%45.62%-12.43%-40.2%54.36%11.48%23.16%24.64%-8.61%-1.61%2.11%-30.47%30.1%-22.59%-16.59%183.24%-29.65%102.67%-62.34%9.71%114.5%-49.5%148.81%-55.85%405.78%-44.58%39.67%45.54%-53.76%-

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Missouri real estate concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

According to the reported quarterly data, Hawthorn Bancshares has demonstrated consistent net income generation, peaking at $6.8 million in 2026Q1, which provides a stable foundation for organic capital growth despite the bank's relatively modest revenue expansion and the inherent volatility of its regional operating environment.

The bank's ability to maintain positive net income across the observed ten-quarter period suggests a resilient core earnings power that supports its regulatory capital buffers. Investors should monitor whether this internal capital generation remains sufficient to fund future loan growth without necessitating external equity dilution.

Securities Portfolio Liquidity Management Trends

As reported in financial statements, HWBK frequently rotates its investment securities portfolio, evidenced by significant purchase and sale activity, such as the $83.0 million in sales during 2023Q4, which indicates an active approach to managing liquidity and interest rate risk within the bank's balance sheet.

This high level of turnover in the investment portfolio suggests that management is aggressively adjusting its duration and yield profile in response to shifting interest rate expectations. Such activity may indicate a strategic effort to optimize the balance sheet's sensitivity, though it also introduces potential volatility in realized gains and losses.

Disciplined Capital Return Strategy Maintained

Based on the provided figures, Hawthorn Bancshares has maintained a consistent dividend payout of approximately $1.2 million to $1.4 million per quarter, reflecting a conservative capital return policy that prioritizes dividend stability over aggressive share repurchases in the current regional economic climate.

The modest and steady nature of these cash outflows suggests that management is prioritizing the preservation of capital to support its regional lending activities. The limited scale of buybacks further implies that the bank is not currently seeking to artificially inflate earnings per share, favoring a more defensive capital allocation stance.

Provisioning Volatility Reflects Credit Caution

Data from recent filings shows that provision expenses have fluctuated significantly, ranging from a $1.6 million charge in 2023Q4 to negative provisioning in early 2025, which highlights the bank's sensitivity to evolving credit risk assessments within its concentrated Missouri commercial and real estate loan portfolios.

The shift between reserve builds and releases suggests that management is actively adjusting its credit loss expectations in alignment with the CECL framework. This volatility warrants further investigation into the underlying asset quality trends, as the bank's localized exposure may lead to sudden changes in required loss reserves.

HWBK — Frequently Asked Questions

Quick answers to the most common questions about buying HWBK stock.

How much cash does Hawthorn Bancshares, Inc. (HWBK) generate from operations?

Hawthorn Bancshares, Inc. (HWBK) generated $26.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hawthorn Bancshares, Inc.'s free cash flow?

Hawthorn Bancshares, Inc. (HWBK) generated $22.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hawthorn Bancshares, Inc.'s capital expenditure (CapEx)?

Hawthorn Bancshares, Inc. (HWBK) spent $4.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hawthorn Bancshares, Inc. distribute cash to shareholders?

In 2025, Hawthorn Bancshares, Inc. (HWBK) returned $5.4M to shareholders via cash dividends and spent $2.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.