VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HWKN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HWKNHawkins, Inc.
$141.40$3.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHWKNCash Flow

Hawkins, Inc. (HWKN) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remains robust with an OCF/NI ratio of 2.44 in 2026Q4, though capital expenditures have climbed to 7.4% of revenue to support essential infrastructure needs.

HWKN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Apr'23Apr'22Mar'21Mar'20Mar'19Apr'18Apr'17Apr'16Mar'15Mar'14Mar'13Apr'12Apr'11Mar'10Mar'09Mar'08Apr'07Apr'06Apr'05Mar'04Mar'03Sep'01Oct'00Oct'99Sep'98Sep'97Sep'96
Cash from Operations144.33M111.1M159.5M77.4M42.84M43.79M58.9M47.99M27.35M44.85M36.33M20.66M34.61M35.47M33.68M28.53M38.78M24.43M12.21M8.73M9.46M12.62M7.41M14.59M9.95M9.69M13.8M6.1M5.7M7.2M
Operating CF Margin %13.32%11.4%17.35%8.28%5.53%7.34%10.9%8.63%5.42%9.28%8.78%5.68%9.94%10.12%9.8%9.59%15.08%8.59%6.54%5.44%6.6%10.94%6.92%14.03%9.22%9.89%14.27%6.44%6.5%8.9%
Operating CF Growth %29.91%-30.35%106.07%80.68%-2.18%-25.65%22.74%75.47%-39.03%23.46%75.83%-40.3%-2.43%5.32%18.05%-26.43%58.75%100.16%39.81%-7.7%-25.04%70.24%-49.2%46.61%2.65%-29.76%126.23%7.02%-20.83%-18.18%
Net Income81.55M84.34M75.36M60.04M51.54M40.98M28.37M24.43M-9.18M22.55M18.14M19.21M18.09M17.13M22.68M20.31M23.85M23.76M9.11M8.07M8.89M8.09M5.75M8.43M7.12M8.57M9.7M8.2M7.8M6.5M
Depreciation & Amortization52.54M39.95M31.8M27.44M24.13M22.67M21.58M21.76M22.39M20.88M15.51M13.02M12.61M10.25M8.46M7.15M6.29M5.58M5.25M4.34M3.69M4.52M2.99M2.96M2.73M2.26M2.1M2M1.7M1.5M
Stock-Based Compensation-1.55M6.5M4.88M3.83M3.82M3.34M2.27M2.01M1.37M2.13M1.71M1.63M1.32M1.62M1.35M1.95M659K277K523K00000000000
Deferred Taxes3.05M461K-1.46M-232K-1.5M-689K-1.42M-607K-14.76M-525K1.1M-418K2.15M-2.98M3.08M-600K7.15M3.05M678K159.68K-953.69K23.03K270.61K-121.77K414.64K177.32K-1M800K-300K200K
Other Non-Cash Items6.36M4.23M1.89M-558K2.25M659K2.92M464K39.11M458K105K90K222K14.73M2K127K12K260K-156K412.32K-560.31K-242.63K28.07K331.78K-68.48K-112.91K-400K-1.2M-300K-700K
Working Capital Changes2.38M-24.39M47.02M-13.12M-37.41M-23.17M5.18M-66K-11.59M-635K-235K-12.82M330K2.1M-1.9M-408K820K-8.37M-3.2M-4.25M-1.6M221.89K-1.63M2.99M-240.57K-1.2M3.4M-3.7M-3.2M-300K
Change in Receivables-2.47M-11.23M21.4M-6.39M-30.53M-21.32M-3.39M-487K-6.16M2.26M-2.95M-1.05M-1.7M2.15M-2.41M-5.93M4.05M-5.09M-3.01M00000000000
Change in Inventory10.05M-6.57M19.92M4.72M-30.03M-7.96M6.04M-746K-8.49M-3.53M-322K-9.98M2.12M-573K1.32M-3.14M514K-7.83M-959K-2.34M-1.86M299.47K511.26K-797-3.65M-513.89K2.4M-2.2M-1.2M500K
Change in Payables-5.84M2.44M-828K-11.6M25.14M2.55M4.23M-4.14M4.16M562K3.83M563K335K-1.19M-1.85M5.36M-462K1.84M119K00000000000
Cash from Investing-224.1M-127.95M-122.5M-41.23M-49.76M-71.43M-24.2M-12.34M-19.34M-23.49M-151.35M-26.42M-23.11M-30.38M-20.41M-21.44M-42.97M-11.28M2.42M805.49K-3.8M-5.93M-3.53M-17.39M-6.38M-4.06M-4.5M-7.2M-4.6M-6.6M
Capital Expenditures-58.24M-41.1M-40.15M-48.32M-28.51M-20.79M-24.55M-12.62M-19.7M-21.62M-24.18M-14.55M-12.26M-26.66M-20.06M-12.42M-8.33M-14.21M-5.78M-4.69M-6.95M-5.92M-4.9M-2.35M-7.06M-7.22M-2.4M-5M-4M-4.3M
CapEx % of Revenue5.37%4.22%4.37%5.17%3.68%3.48%4.54%2.27%3.91%4.47%5.84%4%3.52%7.61%5.83%4.17%3.24%5%3.1%2.92%4.85%5.14%4.58%2.26%6.54%7.36%2.48%5.28%4.56%5.32%
Acquisitions-165.86M-87.4M-83.45M0-21.55M-51M0275K364K-2.2M-159.2M-10.07M-2.42M-100K-1.71M-25.5M00-5.96M0236.49K110.28K53.25K59.15K93.45K-2.7M400K00200K
Investments------------------------------
Other Investing0544K1.1M7.09M302K362K346K275K364K324K716K446K230K466K510K286K148K93K94K2.2M393.63K286.37K245.74K328.27K449.56K464.48K800K400K900K300K
Cash from Financing78.58M14.81M-37.41M-32.1M7.42M26.36M-39.62M-31.44M-9.88M-34.52M116.39M-9.09M-6.73M-4.94M-3.65M-6.92M-6.57M-5.13M-4.71M-4.27M-3.89M-3.69M-3.68M-3.18M-4.64M-8.22M-7.8M-3.8M-1.9M-1.6M
Debt Issued (Net)94.24M50M-13M-14M27M39M-25M-16M-2.13M-26.63M129.75M000000000000-116.82K-102.04K-95.36K-100K-100K-100K-100K
Equity Issued (Net)3.04M-20.56M-11.17M-6.1M-10.01M-4.19M-4.8M-4.62M1.41M660K-5.5M-1.51M432K968K602K-198K00000000-1.42M-5.02M-4.9M-1.6M00
Dividends Paid-15.66M-14.63M-13.24M-12M-11.06M-10.03M-9.82M-11.97M-9.16M-8.68M-8.26M-7.86M-7.41M-6.94M-6.42M-7M-6.57M-5.13M-4.71M-4.27M-3.89M-3.69M-3.68M-3.07M-3.12M-3.11M-2.8M-2.2M-1.9M-1.6M
Share Repurchases0-23.22M-13.41M-8.11M-10.01M-4.19M-6.2M-4.62M0-631K-5.5M-2.5M-485K0-150K-198K00000000-1.42M-5.02M-4.9M-1.6M00
Other Financing-3.03M0001.49M1.58M01.16M0131K401K278K248K1.02M2.17M281K00000000000100K100K100K
Net Change in Cash-1.19M-2.05M-413K4.07M498K-1.28M-4.92M4.21M-1.87M-13.15M1.38M-14.85M4.77M149K9.63M168K-10.76M8.03M9.92M5.26M1.77M3.01M205.25K-5.99M-1.07M-2.59M1.6M-4.9M-800K-1M
Free Cash Flow86.09M70M119.35M29.08M14.32M23M34.35M35.37M7.65M23.24M12.15M6.11M22.35M8.81M13.63M16.11M30.45M10.22M6.43M4.04M2.51M6.69M2.51M12.24M2.89M2.48M11.4M1.1M1.7M2.9M
FCF Margin %7.94%7.18%12.98%3.11%1.85%3.85%6.36%6.36%1.52%4.81%2.94%1.68%6.42%2.52%3.96%5.41%11.84%3.59%3.44%2.52%1.75%5.81%2.35%11.77%2.68%2.53%11.79%1.16%1.94%3.58%
FCF Growth %22.98%-41.35%310.43%102.99%-37.71%-33.05%-2.88%362.62%-67.1%91.27%98.79%-72.65%153.59%-35.31%-15.44%-47.09%198.01%58.99%59.03%61.03%-62.51%166.28%-79.46%322.9%16.85%-78.27%936.36%-35.29%-41.38%-43.14%
FCF per Share4.133.345.681.380.681.081.611.650.361.100.570.291.050.420.650.781.480.500.310.200.120.330.120.600.140.120.510.050.070.12
FCF Conversion (FCF/Net Income)1.77x1.32x2.12x1.29x0.83x1.07x2.08x1.96x-2.98x1.99x2.00x1.08x1.91x2.07x1.48x1.40x1.63x1.03x1.34x1.08x1.06x1.56x1.29x1.73x1.40x1.13x1.42x0.74x0.73x1.11x
Interest Paid05.79M4.65M4.76M1.2M1.29M2.41M3.16M-3.02M2.34M702K0000000000000000000
Taxes Paid034.39M28.63M19.48M19.73M15.78M11.41M7.59M-10.23M13.42M11.81M13.8M-7.76M6.9M10.79M-9.77M10.65M11.59M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Commodity price pass-through lag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Driven by Accruals

According to the provided cash flow data, Hawkins consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 2.44 in 2026Q4, which suggests that non-cash charges and working capital adjustments are the primary drivers of the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that reported earnings may be conservative relative to actual cash inflows. Investors should monitor whether this divergence is driven by sustainable depreciation benefits or temporary fluctuations in accrual-based accounting items.

FCF Volatility Amidst Seasonal Demands

As reported in financial statements, Hawkins' free cash flow trajectory remains inconsistent, fluctuating from a low of $6.9M in 2025Q1 to a peak of $30.0M in 2024Q4, reflecting the inherent sensitivity of the company's cash generation to seasonal municipal water treatment and industrial chemical demand cycles.

The variability in free cash flow margins suggests that the company's ability to convert revenue into cash is highly dependent on the timing of contract renewals and seasonal volume spikes. This volatility warrants further investigation into whether the current FCF levels are sufficient to support ongoing capital requirements without external financing.

Capital Intensity Reflects Infrastructure Needs

Based on the company's reported figures, capital expenditures have trended upward to $19.6M in 2026Q4, representing 7.4% of revenue, which indicates that maintaining the specialized logistics fleet and storage terminals requires a significant and growing commitment of capital to sustain the company's competitive moat.

The rising capital intensity suggests that Hawkins is prioritizing the modernization and expansion of its proprietary distribution infrastructure. Analysts should assess whether these investments are yielding commensurate returns on invested capital or if they are merely necessary to offset the depreciation of aging assets.

Disciplined Capital Allocation Strategy Observed

Data from recent filings reveals that Hawkins maintains a disciplined capital allocation strategy, balancing consistent dividend payments with strategic tuck-in acquisitions, such as the $151.3M net acquisition spend in 2026Q1, while keeping share repurchases secondary to internal growth and infrastructure investment needs.

The company's focus on tuck-in acquisitions appears to be a deliberate effort to expand its geographic footprint and service capabilities within the water treatment sector. This approach suggests management is prioritizing long-term market share gains over aggressive short-term shareholder returns, which may be prudent given the current industrial environment.

HWKN — Frequently Asked Questions

Quick answers to the most common questions about buying HWKN stock.

How much cash does Hawkins, Inc. (HWKN) generate from operations?

Hawkins, Inc. (HWKN) generated $144.3M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Hawkins, Inc.'s free cash flow?

Hawkins, Inc. (HWKN) generated $86.1M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Hawkins, Inc.'s capital expenditure (CapEx)?

Hawkins, Inc. (HWKN) spent $58.2M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Hawkins, Inc. distribute cash to shareholders?

In 2026, Hawkins, Inc. (HWKN) returned $15.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.