Operating cash flow remains robust with an OCF/NI ratio of 2.44 in 2026Q4, though capital expenditures have climbed to 7.4% of revenue to support essential infrastructure needs.
| Metric | Mar'26 | Mar'25 | Mar'24 | Apr'23 | Apr'22 | Mar'21 | Mar'20 | Mar'19 | Apr'18 | Apr'17 | Apr'16 | Mar'15 | Mar'14 | Mar'13 | Apr'12 | Apr'11 | Mar'10 | Mar'09 | Mar'08 | Apr'07 | Apr'06 | Apr'05 | Mar'04 | Mar'03 | Sep'01 | Oct'00 | Oct'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 144.33M | 111.1M | 159.5M | 77.4M | 42.84M | 43.79M | 58.9M | 47.99M | 27.35M | 44.85M | 36.33M | 20.66M | 34.61M | 35.47M | 33.68M | 28.53M | 38.78M | 24.43M | 12.21M | 8.73M | 9.46M | 12.62M | 7.41M | 14.59M | 9.95M | 9.69M | 13.8M | 6.1M | 5.7M | 7.2M |
| Operating CF Margin % | 13.32% | 11.4% | 17.35% | 8.28% | 5.53% | 7.34% | 10.9% | 8.63% | 5.42% | 9.28% | 8.78% | 5.68% | 9.94% | 10.12% | 9.8% | 9.59% | 15.08% | 8.59% | 6.54% | 5.44% | 6.6% | 10.94% | 6.92% | 14.03% | 9.22% | 9.89% | 14.27% | 6.44% | 6.5% | 8.9% |
| Operating CF Growth % | 29.91% | -30.35% | 106.07% | 80.68% | -2.18% | -25.65% | 22.74% | 75.47% | -39.03% | 23.46% | 75.83% | -40.3% | -2.43% | 5.32% | 18.05% | -26.43% | 58.75% | 100.16% | 39.81% | -7.7% | -25.04% | 70.24% | -49.2% | 46.61% | 2.65% | -29.76% | 126.23% | 7.02% | -20.83% | -18.18% |
| Net Income | 81.55M | 84.34M | 75.36M | 60.04M | 51.54M | 40.98M | 28.37M | 24.43M | -9.18M | 22.55M | 18.14M | 19.21M | 18.09M | 17.13M | 22.68M | 20.31M | 23.85M | 23.76M | 9.11M | 8.07M | 8.89M | 8.09M | 5.75M | 8.43M | 7.12M | 8.57M | 9.7M | 8.2M | 7.8M | 6.5M |
| Depreciation & Amortization | 52.54M | 39.95M | 31.8M | 27.44M | 24.13M | 22.67M | 21.58M | 21.76M | 22.39M | 20.88M | 15.51M | 13.02M | 12.61M | 10.25M | 8.46M | 7.15M | 6.29M | 5.58M | 5.25M | 4.34M | 3.69M | 4.52M | 2.99M | 2.96M | 2.73M | 2.26M | 2.1M | 2M | 1.7M | 1.5M |
| Stock-Based Compensation | -1.55M | 6.5M | 4.88M | 3.83M | 3.82M | 3.34M | 2.27M | 2.01M | 1.37M | 2.13M | 1.71M | 1.63M | 1.32M | 1.62M | 1.35M | 1.95M | 659K | 277K | 523K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.05M | 461K | -1.46M | -232K | -1.5M | -689K | -1.42M | -607K | -14.76M | -525K | 1.1M | -418K | 2.15M | -2.98M | 3.08M | -600K | 7.15M | 3.05M | 678K | 159.68K | -953.69K | 23.03K | 270.61K | -121.77K | 414.64K | 177.32K | -1M | 800K | -300K | 200K |
| Other Non-Cash Items | 6.36M | 4.23M | 1.89M | -558K | 2.25M | 659K | 2.92M | 464K | 39.11M | 458K | 105K | 90K | 222K | 14.73M | 2K | 127K | 12K | 260K | -156K | 412.32K | -560.31K | -242.63K | 28.07K | 331.78K | -68.48K | -112.91K | -400K | -1.2M | -300K | -700K |
| Working Capital Changes | 2.38M | -24.39M | 47.02M | -13.12M | -37.41M | -23.17M | 5.18M | -66K | -11.59M | -635K | -235K | -12.82M | 330K | 2.1M | -1.9M | -408K | 820K | -8.37M | -3.2M | -4.25M | -1.6M | 221.89K | -1.63M | 2.99M | -240.57K | -1.2M | 3.4M | -3.7M | -3.2M | -300K |
| Change in Receivables | -2.47M | -11.23M | 21.4M | -6.39M | -30.53M | -21.32M | -3.39M | -487K | -6.16M | 2.26M | -2.95M | -1.05M | -1.7M | 2.15M | -2.41M | -5.93M | 4.05M | -5.09M | -3.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 10.05M | -6.57M | 19.92M | 4.72M | -30.03M | -7.96M | 6.04M | -746K | -8.49M | -3.53M | -322K | -9.98M | 2.12M | -573K | 1.32M | -3.14M | 514K | -7.83M | -959K | -2.34M | -1.86M | 299.47K | 511.26K | -797 | -3.65M | -513.89K | 2.4M | -2.2M | -1.2M | 500K |
| Change in Payables | -5.84M | 2.44M | -828K | -11.6M | 25.14M | 2.55M | 4.23M | -4.14M | 4.16M | 562K | 3.83M | 563K | 335K | -1.19M | -1.85M | 5.36M | -462K | 1.84M | 119K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -224.1M | -127.95M | -122.5M | -41.23M | -49.76M | -71.43M | -24.2M | -12.34M | -19.34M | -23.49M | -151.35M | -26.42M | -23.11M | -30.38M | -20.41M | -21.44M | -42.97M | -11.28M | 2.42M | 805.49K | -3.8M | -5.93M | -3.53M | -17.39M | -6.38M | -4.06M | -4.5M | -7.2M | -4.6M | -6.6M |
| Capital Expenditures | -58.24M | -41.1M | -40.15M | -48.32M | -28.51M | -20.79M | -24.55M | -12.62M | -19.7M | -21.62M | -24.18M | -14.55M | -12.26M | -26.66M | -20.06M | -12.42M | -8.33M | -14.21M | -5.78M | -4.69M | -6.95M | -5.92M | -4.9M | -2.35M | -7.06M | -7.22M | -2.4M | -5M | -4M | -4.3M |
| CapEx % of Revenue | 5.37% | 4.22% | 4.37% | 5.17% | 3.68% | 3.48% | 4.54% | 2.27% | 3.91% | 4.47% | 5.84% | 4% | 3.52% | 7.61% | 5.83% | 4.17% | 3.24% | 5% | 3.1% | 2.92% | 4.85% | 5.14% | 4.58% | 2.26% | 6.54% | 7.36% | 2.48% | 5.28% | 4.56% | 5.32% |
| Acquisitions | -165.86M | -87.4M | -83.45M | 0 | -21.55M | -51M | 0 | 275K | 364K | -2.2M | -159.2M | -10.07M | -2.42M | -100K | -1.71M | -25.5M | 0 | 0 | -5.96M | 0 | 236.49K | 110.28K | 53.25K | 59.15K | 93.45K | -2.7M | 400K | 0 | 0 | 200K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 544K | 1.1M | 7.09M | 302K | 362K | 346K | 275K | 364K | 324K | 716K | 446K | 230K | 466K | 510K | 286K | 148K | 93K | 94K | 2.2M | 393.63K | 286.37K | 245.74K | 328.27K | 449.56K | 464.48K | 800K | 400K | 900K | 300K |
| Cash from Financing | 78.58M | 14.81M | -37.41M | -32.1M | 7.42M | 26.36M | -39.62M | -31.44M | -9.88M | -34.52M | 116.39M | -9.09M | -6.73M | -4.94M | -3.65M | -6.92M | -6.57M | -5.13M | -4.71M | -4.27M | -3.89M | -3.69M | -3.68M | -3.18M | -4.64M | -8.22M | -7.8M | -3.8M | -1.9M | -1.6M |
| Debt Issued (Net) | 94.24M | 50M | -13M | -14M | 27M | 39M | -25M | -16M | -2.13M | -26.63M | 129.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.82K | -102.04K | -95.36K | -100K | -100K | -100K | -100K |
| Equity Issued (Net) | 3.04M | -20.56M | -11.17M | -6.1M | -10.01M | -4.19M | -4.8M | -4.62M | 1.41M | 660K | -5.5M | -1.51M | 432K | 968K | 602K | -198K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42M | -5.02M | -4.9M | -1.6M | 0 | 0 |
| Dividends Paid | -15.66M | -14.63M | -13.24M | -12M | -11.06M | -10.03M | -9.82M | -11.97M | -9.16M | -8.68M | -8.26M | -7.86M | -7.41M | -6.94M | -6.42M | -7M | -6.57M | -5.13M | -4.71M | -4.27M | -3.89M | -3.69M | -3.68M | -3.07M | -3.12M | -3.11M | -2.8M | -2.2M | -1.9M | -1.6M |
| Share Repurchases | 0 | -23.22M | -13.41M | -8.11M | -10.01M | -4.19M | -6.2M | -4.62M | 0 | -631K | -5.5M | -2.5M | -485K | 0 | -150K | -198K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42M | -5.02M | -4.9M | -1.6M | 0 | 0 |
| Other Financing | -3.03M | 0 | 0 | 0 | 1.49M | 1.58M | 0 | 1.16M | 0 | 131K | 401K | 278K | 248K | 1.02M | 2.17M | 281K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 100K |
| Net Change in Cash | -1.19M | -2.05M | -413K | 4.07M | 498K | -1.28M | -4.92M | 4.21M | -1.87M | -13.15M | 1.38M | -14.85M | 4.77M | 149K | 9.63M | 168K | -10.76M | 8.03M | 9.92M | 5.26M | 1.77M | 3.01M | 205.25K | -5.99M | -1.07M | -2.59M | 1.6M | -4.9M | -800K | -1M |
| Free Cash Flow | 86.09M | 70M | 119.35M | 29.08M | 14.32M | 23M | 34.35M | 35.37M | 7.65M | 23.24M | 12.15M | 6.11M | 22.35M | 8.81M | 13.63M | 16.11M | 30.45M | 10.22M | 6.43M | 4.04M | 2.51M | 6.69M | 2.51M | 12.24M | 2.89M | 2.48M | 11.4M | 1.1M | 1.7M | 2.9M |
| FCF Margin % | 7.94% | 7.18% | 12.98% | 3.11% | 1.85% | 3.85% | 6.36% | 6.36% | 1.52% | 4.81% | 2.94% | 1.68% | 6.42% | 2.52% | 3.96% | 5.41% | 11.84% | 3.59% | 3.44% | 2.52% | 1.75% | 5.81% | 2.35% | 11.77% | 2.68% | 2.53% | 11.79% | 1.16% | 1.94% | 3.58% |
| FCF Growth % | 22.98% | -41.35% | 310.43% | 102.99% | -37.71% | -33.05% | -2.88% | 362.62% | -67.1% | 91.27% | 98.79% | -72.65% | 153.59% | -35.31% | -15.44% | -47.09% | 198.01% | 58.99% | 59.03% | 61.03% | -62.51% | 166.28% | -79.46% | 322.9% | 16.85% | -78.27% | 936.36% | -35.29% | -41.38% | -43.14% |
| FCF per Share | 4.13 | 3.34 | 5.68 | 1.38 | 0.68 | 1.08 | 1.61 | 1.65 | 0.36 | 1.10 | 0.57 | 0.29 | 1.05 | 0.42 | 0.65 | 0.78 | 1.48 | 0.50 | 0.31 | 0.20 | 0.12 | 0.33 | 0.12 | 0.60 | 0.14 | 0.12 | 0.51 | 0.05 | 0.07 | 0.12 |
| FCF Conversion (FCF/Net Income) | 1.77x | 1.32x | 2.12x | 1.29x | 0.83x | 1.07x | 2.08x | 1.96x | -2.98x | 1.99x | 2.00x | 1.08x | 1.91x | 2.07x | 1.48x | 1.40x | 1.63x | 1.03x | 1.34x | 1.08x | 1.06x | 1.56x | 1.29x | 1.73x | 1.40x | 1.13x | 1.42x | 0.74x | 0.73x | 1.11x |
| Interest Paid | 0 | 5.79M | 4.65M | 4.76M | 1.2M | 1.29M | 2.41M | 3.16M | -3.02M | 2.34M | 702K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 34.39M | 28.63M | 19.48M | 19.73M | 15.78M | 11.41M | 7.59M | -10.23M | 13.42M | 11.81M | 13.8M | -7.76M | 6.9M | 10.79M | -9.77M | 10.65M | 11.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity price pass-through lag
According to the provided cash flow data, Hawkins consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 2.44 in 2026Q4, which suggests that non-cash charges and working capital adjustments are the primary drivers of the company's reported cash generation profile.
The persistent gap between net income and operating cash flow indicates that reported earnings may be conservative relative to actual cash inflows. Investors should monitor whether this divergence is driven by sustainable depreciation benefits or temporary fluctuations in accrual-based accounting items.
As reported in financial statements, Hawkins' free cash flow trajectory remains inconsistent, fluctuating from a low of $6.9M in 2025Q1 to a peak of $30.0M in 2024Q4, reflecting the inherent sensitivity of the company's cash generation to seasonal municipal water treatment and industrial chemical demand cycles.
The variability in free cash flow margins suggests that the company's ability to convert revenue into cash is highly dependent on the timing of contract renewals and seasonal volume spikes. This volatility warrants further investigation into whether the current FCF levels are sufficient to support ongoing capital requirements without external financing.
Based on the company's reported figures, capital expenditures have trended upward to $19.6M in 2026Q4, representing 7.4% of revenue, which indicates that maintaining the specialized logistics fleet and storage terminals requires a significant and growing commitment of capital to sustain the company's competitive moat.
The rising capital intensity suggests that Hawkins is prioritizing the modernization and expansion of its proprietary distribution infrastructure. Analysts should assess whether these investments are yielding commensurate returns on invested capital or if they are merely necessary to offset the depreciation of aging assets.
Data from recent filings reveals that Hawkins maintains a disciplined capital allocation strategy, balancing consistent dividend payments with strategic tuck-in acquisitions, such as the $151.3M net acquisition spend in 2026Q1, while keeping share repurchases secondary to internal growth and infrastructure investment needs.
The company's focus on tuck-in acquisitions appears to be a deliberate effort to expand its geographic footprint and service capabilities within the water treatment sector. This approach suggests management is prioritizing long-term market share gains over aggressive short-term shareholder returns, which may be prudent given the current industrial environment.
Quick answers to the most common questions about buying HWKN stock.
Hawkins, Inc. (HWKN) generated $144.3M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Hawkins, Inc. (HWKN) generated $86.1M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hawkins, Inc. (HWKN) spent $58.2M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Hawkins, Inc. (HWKN) returned $15.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.