The company's financial position is increasingly distressed, evidenced by a negative equity base of $78.1 million and a current ratio that has fallen to 0.33.
| Total Current Assets | 50.54M | 51.44M | 95.21M | 128.07M | 154.95M | 269.38M | 199.92M | 104.97M | 100.59M | 104.32M | 74.53M |
| Cash & Short-Term Investments | 4.81M | 6.31M | 26.11M | 30.31M | 21.29M | 26.61M | 75.18M | 22.87M | 27.92M | 2.38M | 689K |
| Cash Only | 4.81M | 6.31M | 26.11M | 30.31M | 21.29M | 26.61M | 75.18M | 22.87M | 27.92M | 2.21M | 689K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179K | 0 |
| Accounts Receivable | 12.08M | 8.19M | 14.76M | 16.89M | 17.23M | 42.11M | 24.78M | 20.04M | 17.57M | 21.28M | 16.79M |
| Days Sales Outstanding | 33.28 | 22.26 | 28.3 | 27.21 | 18.25 | 32.06 | 26.43 | 31.11 | 30.27 | 38.45 | 22.41 |
| Inventory | 28.81M | 33.32M | 50.63M | 75.35M | 111.4M | 189.13M | 88.62M | 50.23M | 53.2M | 77.39M | 54.83M |
| Days Inventory Outstanding | 109.72 | 92.09 | 116.85 | 145.55 | 129.01 | 182.66 | 116.11 | 88.13 | 103.43 | 163.49 | 90.31 |
| Other Current Assets | 4.84M | 3.62M | 3.71M | 5.51M | 5.03M | 1.78M | 1.78M | 9.99M | 0 | 3.26M | 2.22M |
| Total Non-Current Assets | 67.22M | 72.36M | 330.89M | 379.58M | 418.61M | 621.86M | 75.88M | 80.68M | 73.82M | 85.19M | 25.73M |
| Property, Plant & Equipment | 63.21M | 68.1M | 80.41M | 101.85M | 116.4M | 95.72M | 22.28M | 22.07M | 4.49M | 5.87M | 15.99M |
| Fixed Asset Turnover | 1.72x | 1.97x | 2.37x | 2.22x | 2.96x | 5.01x | 15.36x | 10.65x | 47.17x | 34.44x | 17.11x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 204.87M | 0 | 0 | 0 | 3.32M | 809K |
| Intangible Assets | 2.8M | 2.8M | 249M | 275.88M | 300.37M | 314.82M | 52.42M | 57.41M | 68.37M | 74.48M | 7.74M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 475K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.22M | 1.46M | 1.48M | 1.84M | 1.84M | 6.45M | 1.18M | 1.21M | 960K | 1.53M | 1.19M |
| Total Assets | 117.76M | 123.8M | 426.1M | 507.64M | 573.56M | 891.24M | 275.8M | 185.65M | 174.41M | 189.51M | 100.25M |
| Asset Turnover | 0.49x | 1.08x | 0.45x | 0.45x | 0.60x | 0.54x | 1.24x | 1.27x | 1.21x | 1.07x | 2.73x |
| Asset Growth % | -175.22% | -70.95% | -16.06% | -11.49% | -35.64% | 223.15% | 48.56% | 6.44% | -7.97% | 89.03% | - |
| Total Current Liabilities | 150.92M | 140.03M | 34.99M | 37.65M | 41.6M | 88.42M | 48.7M | 64.42M | 43.86M | 152.82M | 31.23M |
| Accounts Payable | 14.53M | 9.75M | 12.28M | 12.61M | 13.63M | 26.68M | 22.64M | 17.22M | 17.06M | 23.25M | 15.56M |
| Days Payables Outstanding | 37.01 | 26.95 | 28.34 | 24.36 | 15.79 | 25.77 | 29.66 | 30.22 | 33.17 | 49.12 | 25.63 |
| Short-Term Debt | 122.45M | 119.85M | 1.26M | 2.99M | 1.31M | 2.26M | 746K | 34.83M | 20.1M | 119.66M | 9.78M |
| Deferred Revenue (Current) | 9.2M | 2.74M | 2.61M | 3.23M | 3.65M | 18.27M | 0 | 6.79M | 0 | 0 | 0 |
| Other Current Liabilities | 12.08M | 7.69M | 8.53M | 2.1M | 10.23M | 3.71M | 9.9M | -2.54M | 1.41M | 9.91M | 5.88M |
| Current Ratio | 0.33x | 0.37x | 2.72x | 3.40x | 3.72x | 3.05x | 4.11x | 1.63x | 2.29x | 0.68x | 2.39x |
| Quick Ratio | 0.14x | 0.13x | 1.27x | 1.40x | 1.05x | 0.91x | 2.29x | 0.85x | 1.08x | 0.18x | 0.63x |
| Cash Conversion Cycle | 105.99 | 87.4 | 116.82 | 148.39 | 131.48 | 188.95 | 112.88 | 89.02 | 100.52 | 152.81 | 87.09 |
| Total Non-Current Liabilities | 44.97M | 47.07M | 167.4M | 179.38M | 182.07M | 167.65M | 16.18M | 90.05M | 83M | 0 | 28M |
| Long-Term Debt | 37.95M | 40.23M | 114.69M | 115.41M | 118.66M | 119.52M | 67K | 73.11M | 80.42M | 0 | 27.9M |
| Capital Lease Obligations | 44.27M | 0 | 45.38M | 56.24M | 56.3M | 38.59M | 15.54M | 15.79M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 10.16M | 2.13M | 3.05M | 3.23M | 2.69M | 5.63M | 0 | 0 | 881K | 0 | 0 |
| Other Non-Current Liabilities | 4.89M | 4.71M | 4.27M | 4.5M | 4.43M | 3.9M | 567K | 1.16M | 1.7M | 0 | 95K |
| Total Liabilities | 195.9M | 187.1M | 202.38M | 217.03M | 223.68M | 256.06M | 64.88M | 154.47M | 126.87M | 152.82M | 59.23M |
| Total Debt | 160.4M | 160.08M | 169.53M | 183.93M | 186.07M | 167.57M | 20.06M | 126.9M | 100.52M | 119.66M | 37.69M |
| Net Debt | 155.59M | 153.77M | 143.41M | 153.62M | 164.78M | 140.97M | -55.12M | 104.03M | 72.6M | 117.45M | 37M |
| Debt / Equity | -2.05x | - | 0.76x | 0.63x | 0.53x | 0.26x | 0.10x | 4.07x | 2.11x | 3.59x | 0.92x |
| Debt / EBITDA | -10.63x | - | - | - | - | 13.70x | 1.81x | - | - | - | 2.02x |
| Net Debt / EBITDA | -10.31x | - | - | - | - | 11.52x | -4.98x | - | - | - | 1.98x |
| Interest Coverage | -2.18x | -2.94x | -3.32x | -3.21x | -25.63x | -1.68x | 0.34x | -2.03x | -2.10x | - | - |
| Total Equity | -78.14M | -63.3M | 223.72M | 290.61M | 349.88M | 635.18M | 210.92M | 31.18M | 47.54M | 33.29M | 41.03M |
| Equity Growth % | -315.67% | -128.29% | -23.02% | -16.94% | -44.92% | 201.15% | 576.45% | -34.42% | 42.81% | -18.85% | - |
| Book Value per Share | -16.40 | -13.56 | 48.65 | 63.86 | 77.79 | 147.75 | 62.96 | 9.44 | 6.82 | 26.08 | 32.14 |
| Total Shareholders' Equity | -78.14M | -63.3M | 223.72M | 290.61M | 349.88M | 635.18M | 210.92M | 31.18M | 47.54M | 29.22M | 42.7M |
| Common Stock | 0 | 0 | 0 | 5K | 5K | 4K | 3K | 2K | 2K | 4K | 13.48M |
| Retained Earnings | -861.86M | -847.25M | -557.46M | -490.74M | -425.93M | -140.52M | -153.93M | -146.66M | -106.58M | -62.07M | 29.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7.65M | -7.27M | -8.91M | -6.5M | -7.24M | -1.38M | 599K | -144K | -1.85M | 484K | -6.15M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.07M | -1.67M |
Imminent liquidity and insolvency
As reported in recent financial statements, Hydrofarm's equity has deteriorated into a negative position of $78.1 million by 2026Q1, marking a stark reversal from the $290.6 million reported in 2023Q4 and signaling a severe, ongoing destruction of shareholder value driven by persistent operational losses.
The transition to negative equity suggests that the company's accumulated losses have now fully exhausted the capital buffer previously available to absorb operational volatility. This trajectory indicates that the business model is currently unable to generate sufficient returns to offset its cost structure, leaving the balance sheet increasingly reliant on external financing or restructuring to survive.
Based on the latest quarterly filings, the current ratio has plummeted to a precarious 0.33, while cash reserves have dwindled to just $4.8 million, highlighting an urgent liquidity shortfall that leaves the company with virtually no buffer against further operational shocks or unexpected working capital requirements.
A current ratio well below 1.0 indicates that current liabilities significantly exceed current assets, suggesting that the company may struggle to meet its short-term obligations without immediate capital intervention. Investors should monitor this closely, as the rapid depletion of cash reserves from $30.3 million in 2023Q4 to current levels implies a high probability of near-term insolvency risk.
According to the company's balance sheet data, total debt remains stubbornly high at $160.4 million as of 2026Q1, which, when contrasted with the company's negative equity and shrinking asset base, suggests a highly distressed capital structure that severely limits management's strategic flexibility.
The persistence of this debt load in the face of a contracting business model indicates that the company is likely servicing significant interest obligations that further exacerbate its negative cash flow. This leverage profile appears unsustainable, and the lack of equity cushion suggests that creditors may face substantial risk should the company's operational performance fail to stabilize.
As indicated by the latest financial disclosures, total assets have contracted sharply to $117.8 million, with goodwill now representing a negligible $2.8 million, suggesting that previous aggressive acquisition-led growth strategies have been largely written off in response to the cooling of the CEA market.
The significant reduction in asset value reflects the reality that the company's historical investments in brands and infrastructure have not yielded the expected long-term economic benefits. The remaining asset base, largely comprised of PPE, warrants further investigation to determine if these assets can still support efficient operations or if they are subject to further impairment in a lower-revenue environment.
Quick answers to the most common questions about buying HYFM stock.
As of 2025, Hydrofarm Holdings Group, Inc. (HYFM) had total assets of $123.8M including $51.4M in current assets.
Hydrofarm Holdings Group, Inc. (HYFM) carries total debt of $160.1M, offset by $6.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hydrofarm Holdings Group, Inc. (HYFM) has total shareholders' equity (book value) of $-63.3M ($-13.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hydrofarm Holdings Group, Inc. (HYFM) reported a current ratio of 0.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.