VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HYFMHydrofarm Holdings Group, Inc.
$0.79$4M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHYFMBalance Sheet

Hydrofarm Holdings Group, Inc. (HYFM) Balance Sheet

10Y historyFree accessUpdated daily

The company's financial position is increasingly distressed, evidenced by a negative equity base of $78.1 million and a current ratio that has fallen to 0.33.

HYFM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets50.54M51.44M95.21M128.07M154.95M269.38M199.92M104.97M100.59M104.32M74.53M
Cash & Short-Term Investments4.81M6.31M26.11M30.31M21.29M26.61M75.18M22.87M27.92M2.38M689K
Cash Only4.81M6.31M26.11M30.31M21.29M26.61M75.18M22.87M27.92M2.21M689K
Short-Term Investments000000000179K0
Accounts Receivable12.08M8.19M14.76M16.89M17.23M42.11M24.78M20.04M17.57M21.28M16.79M
Days Sales Outstanding33.2822.2628.327.2118.2532.0626.4331.1130.2738.4522.41
Inventory28.81M33.32M50.63M75.35M111.4M189.13M88.62M50.23M53.2M77.39M54.83M
Days Inventory Outstanding109.7292.09116.85145.55129.01182.66116.1188.13103.43163.4990.31
Other Current Assets4.84M3.62M3.71M5.51M5.03M1.78M1.78M9.99M03.26M2.22M
Total Non-Current Assets67.22M72.36M330.89M379.58M418.61M621.86M75.88M80.68M73.82M85.19M25.73M
Property, Plant & Equipment63.21M68.1M80.41M101.85M116.4M95.72M22.28M22.07M4.49M5.87M15.99M
Fixed Asset Turnover1.72x1.97x2.37x2.22x2.96x5.01x15.36x10.65x47.17x34.44x17.11x
Goodwill00000204.87M0003.32M809K
Intangible Assets2.8M2.8M249M275.88M300.37M314.82M52.42M57.41M68.37M74.48M7.74M
Long-Term Investments0000475K000000
Other Non-Current Assets1.22M1.46M1.48M1.84M1.84M6.45M1.18M1.21M960K1.53M1.19M
Total Assets117.76M123.8M426.1M507.64M573.56M891.24M275.8M185.65M174.41M189.51M100.25M
Asset Turnover0.49x1.08x0.45x0.45x0.60x0.54x1.24x1.27x1.21x1.07x2.73x
Asset Growth %-175.22%-70.95%-16.06%-11.49%-35.64%223.15%48.56%6.44%-7.97%89.03%-
Total Current Liabilities150.92M140.03M34.99M37.65M41.6M88.42M48.7M64.42M43.86M152.82M31.23M
Accounts Payable14.53M9.75M12.28M12.61M13.63M26.68M22.64M17.22M17.06M23.25M15.56M
Days Payables Outstanding37.0126.9528.3424.3615.7925.7729.6630.2233.1749.1225.63
Short-Term Debt122.45M119.85M1.26M2.99M1.31M2.26M746K34.83M20.1M119.66M9.78M
Deferred Revenue (Current)9.2M2.74M2.61M3.23M3.65M18.27M06.79M000
Other Current Liabilities12.08M7.69M8.53M2.1M10.23M3.71M9.9M-2.54M1.41M9.91M5.88M
Current Ratio0.33x0.37x2.72x3.40x3.72x3.05x4.11x1.63x2.29x0.68x2.39x
Quick Ratio0.14x0.13x1.27x1.40x1.05x0.91x2.29x0.85x1.08x0.18x0.63x
Cash Conversion Cycle105.9987.4116.82148.39131.48188.95112.8889.02100.52152.8187.09
Total Non-Current Liabilities44.97M47.07M167.4M179.38M182.07M167.65M16.18M90.05M83M028M
Long-Term Debt37.95M40.23M114.69M115.41M118.66M119.52M67K73.11M80.42M027.9M
Capital Lease Obligations44.27M045.38M56.24M56.3M38.59M15.54M15.79M000
Deferred Tax Liabilities10.16M2.13M3.05M3.23M2.69M5.63M00881K00
Other Non-Current Liabilities4.89M4.71M4.27M4.5M4.43M3.9M567K1.16M1.7M095K
Total Liabilities195.9M187.1M202.38M217.03M223.68M256.06M64.88M154.47M126.87M152.82M59.23M
Total Debt160.4M160.08M169.53M183.93M186.07M167.57M20.06M126.9M100.52M119.66M37.69M
Net Debt155.59M153.77M143.41M153.62M164.78M140.97M-55.12M104.03M72.6M117.45M37M
Debt / Equity-2.05x-0.76x0.63x0.53x0.26x0.10x4.07x2.11x3.59x0.92x
Debt / EBITDA-10.63x----13.70x1.81x---2.02x
Net Debt / EBITDA-10.31x----11.52x-4.98x---1.98x
Interest Coverage-2.18x-2.94x-3.32x-3.21x-25.63x-1.68x0.34x-2.03x-2.10x--
Total Equity-78.14M-63.3M223.72M290.61M349.88M635.18M210.92M31.18M47.54M33.29M41.03M
Equity Growth %-315.67%-128.29%-23.02%-16.94%-44.92%201.15%576.45%-34.42%42.81%-18.85%-
Book Value per Share-16.40-13.5648.6563.8677.79147.7562.969.446.8226.0832.14
Total Shareholders' Equity-78.14M-63.3M223.72M290.61M349.88M635.18M210.92M31.18M47.54M29.22M42.7M
Common Stock0005K5K4K3K2K2K4K13.48M
Retained Earnings-861.86M-847.25M-557.46M-490.74M-425.93M-140.52M-153.93M-146.66M-106.58M-62.07M29.8M
Treasury Stock00000000000
Accumulated OCI-7.65M-7.27M-8.91M-6.5M-7.24M-1.38M599K-144K-1.85M484K-6.15M
Minority Interest0000000004.07M-1.67M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Rapid Erosion of Equity Base

As reported in recent financial statements, Hydrofarm's equity has deteriorated into a negative position of $78.1 million by 2026Q1, marking a stark reversal from the $290.6 million reported in 2023Q4 and signaling a severe, ongoing destruction of shareholder value driven by persistent operational losses.

The transition to negative equity suggests that the company's accumulated losses have now fully exhausted the capital buffer previously available to absorb operational volatility. This trajectory indicates that the business model is currently unable to generate sufficient returns to offset its cost structure, leaving the balance sheet increasingly reliant on external financing or restructuring to survive.

Critical Liquidity and Runway Constraints

Based on the latest quarterly filings, the current ratio has plummeted to a precarious 0.33, while cash reserves have dwindled to just $4.8 million, highlighting an urgent liquidity shortfall that leaves the company with virtually no buffer against further operational shocks or unexpected working capital requirements.

A current ratio well below 1.0 indicates that current liabilities significantly exceed current assets, suggesting that the company may struggle to meet its short-term obligations without immediate capital intervention. Investors should monitor this closely, as the rapid depletion of cash reserves from $30.3 million in 2023Q4 to current levels implies a high probability of near-term insolvency risk.

Leverage Burden Amidst Revenue Decay

According to the company's balance sheet data, total debt remains stubbornly high at $160.4 million as of 2026Q1, which, when contrasted with the company's negative equity and shrinking asset base, suggests a highly distressed capital structure that severely limits management's strategic flexibility.

The persistence of this debt load in the face of a contracting business model indicates that the company is likely servicing significant interest obligations that further exacerbate its negative cash flow. This leverage profile appears unsustainable, and the lack of equity cushion suggests that creditors may face substantial risk should the company's operational performance fail to stabilize.

Asset Quality and Impairment Risks

As indicated by the latest financial disclosures, total assets have contracted sharply to $117.8 million, with goodwill now representing a negligible $2.8 million, suggesting that previous aggressive acquisition-led growth strategies have been largely written off in response to the cooling of the CEA market.

The significant reduction in asset value reflects the reality that the company's historical investments in brands and infrastructure have not yielded the expected long-term economic benefits. The remaining asset base, largely comprised of PPE, warrants further investigation to determine if these assets can still support efficient operations or if they are subject to further impairment in a lower-revenue environment.

HYFM — Frequently Asked Questions

Quick answers to the most common questions about buying HYFM stock.

What are the total assets of Hydrofarm Holdings Group, Inc. (HYFM)?

As of 2025, Hydrofarm Holdings Group, Inc. (HYFM) had total assets of $123.8M including $51.4M in current assets.

How much debt does Hydrofarm Holdings Group, Inc. (HYFM) have?

Hydrofarm Holdings Group, Inc. (HYFM) carries total debt of $160.1M, offset by $6.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Hydrofarm Holdings Group, Inc.?

Hydrofarm Holdings Group, Inc. (HYFM) has total shareholders' equity (book value) of $-63.3M ($-13.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Hydrofarm Holdings Group, Inc.'s current ratio and liquidity?

Hydrofarm Holdings Group, Inc. (HYFM) reported a current ratio of 0.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.