Revenue growth remains volatile, yet the company achieved a peak gross margin of 45.0% in 2026Q1, reflecting improved management of fixed-cost burdens associated with biological manufacturing.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 29.93M | 27.64M | 26.49M | 17.47M | 18.57M | 19.24M | 15.34M | 13.72M | 10.99M | 10.43M | 9.54M | 10.23M | 7.6M | 6.01M | 5.39M | 5.11M | 4.39M | 4.51M | 4.63M | 6.07M | 4.8M | 4.98M | 3.7M | 3.36M | 6.18M | 6.68M | 5.64M | 4.91M | 4.5M | 4.6M | 4.4M |
| Revenue Growth % | 9.64% | 4.34% | 51.63% | -5.9% | -3.51% | 25.43% | 11.8% | 24.91% | 5.32% | 9.29% | -6.69% | 34.64% | 26.46% | 11.45% | 5.45% | 16.53% | -2.72% | -2.7% | -23.65% | 26.41% | -3.65% | 34.82% | 10.1% | -45.72% | -7.37% | 18.47% | 14.8% | 9.09% | -2.17% | 4.55% | -10.2% |
| Cost of Goods Sold | 17.19M | 16.2M | 18.55M | 13.08M | 10.92M | 10.59M | 8.48M | 6.98M | 5.79M | 5.21M | 4.12M | 3.98M | 3.15M | 2.95M | 2.34M | 2.3M | 2.08M | 2.11M | 2.56M | 2.27M | 1.88M | 1.63M | 1.45M | 1.35M | 2.8M | 3.21M | 2.67M | 2.05M | 1.9M | 1.7M | 1.8M |
| COGS % of Revenue | - | 58.6% | 70.03% | 74.84% | 58.81% | 55.02% | 55.27% | 50.89% | 52.72% | 49.95% | 43.2% | 38.89% | 41.44% | 49.05% | 43.33% | 44.95% | 47.51% | 46.75% | 55.23% | 37.38% | 39.21% | 32.79% | 39.2% | 40.13% | 45.26% | 48.15% | 47.34% | 41.79% | 42.22% | 36.96% | 40.91% |
| Gross Profit | 12.75M | 11.45M | 7.94M | 4.4M | 7.65M | 8.66M | 6.86M | 6.74M | 5.19M | 5.22M | 5.42M | 6.25M | 4.45M | 3.06M | 3.05M | 2.81M | 2.3M | 2.4M | 2.07M | 3.8M | 2.92M | 3.35M | 2.25M | 2.01M | 3.39M | 3.46M | 2.97M | 2.86M | 2.6M | 2.9M | 2.6M |
| Gross Margin % | 42.59% | 41.4% | 29.97% | 25.16% | 41.19% | 44.98% | 44.73% | 49.11% | 47.28% | 50.05% | 56.8% | 61.11% | 58.56% | 50.95% | 56.67% | 55.05% | 52.49% | 53.25% | 44.77% | 62.62% | 60.79% | 67.21% | 60.8% | 59.87% | 54.74% | 51.85% | 52.66% | 58.21% | 57.78% | 63.04% | 59.09% |
| Gross Profit Growth % | - | 44.13% | 80.63% | -42.52% | -11.63% | 26.12% | 1.82% | 29.77% | -0.52% | -3.68% | -13.28% | 40.5% | 45.36% | 0.21% | 8.55% | 22.21% | -4.1% | 15.73% | -45.41% | 30.2% | -12.85% | 49.04% | 11.8% | -40.62% | -2.22% | 16.65% | 3.85% | 9.92% | -10.34% | 11.54% | -16.13% |
| Operating Expenses | 10.25M | 9.8M | 9.58M | 10.14M | 9.95M | 8.4M | 8.24M | 7.69M | 7.34M | 5.46M | 4.53M | 4.13M | 4.66M | 3.08M | 2.81M | 3.45M | 2.99M | 2.93M | 3.24M | 2.93M | 2.15M | 2.41M | 2.13M | 2.44M | 2.85M | 2.79M | 2.55M | 2.24M | 2.6M | 2.6M | 2.7M |
| OpEx % of Revenue | - | 35.44% | 36.16% | 58.06% | 53.58% | 43.64% | 53.73% | 56.07% | 66.82% | 52.38% | 47.47% | 40.36% | 61.28% | 51.27% | 52.12% | 67.43% | 68.23% | 64.94% | 69.97% | 48.25% | 44.74% | 48.39% | 57.53% | 72.65% | 46.12% | 41.8% | 45.32% | 45.69% | 57.78% | 56.52% | 61.36% |
| Selling, General & Admin | 6.51M | 6.75M | 5.68M | 5.22M | 5.45M | 4.23M | 3.89M | 4.01M | 3.82M | 3.42M | 3.29M | 2.89M | 2.48M | 1.93M | 1.89M | 1.73M | 1.5M | 1.28M | 1.5M | 1.35M | 1.18M | 1.14M | 1.03M | 1.09M | 1.8M | 1.94M | 1.5M | 1.33M | 1.5M | 1.4M | 1.3M |
| SG&A % of Revenue | - | 24.43% | 21.45% | 29.89% | 29.37% | 21.98% | 25.35% | 29.19% | 34.81% | 32.76% | 34.43% | 28.29% | 32.6% | 32.06% | 35.1% | 33.78% | 34.2% | 28.46% | 32.29% | 22.23% | 24.62% | 22.9% | 27.99% | 32.43% | 29.09% | 29.08% | 26.59% | 27.06% | 33.33% | 30.43% | 29.55% |
| Research & Development | 2.6M | 3.04M | 3.9M | 4.39M | 4.49M | 4.17M | 4.35M | 3.69M | 3.52M | 2.05M | 1.24M | 1.24M | 2.18M | 1.15M | 917.6K | 1.72M | 1.49M | 1.64M | 1.75M | 1.58M | 965.93K | 1.27M | 1.09M | 1.35M | 1.05M | 849K | 922.35K | 812.89K | 1M | 1.1M | 1.3M |
| R&D % of Revenue | - | 11% | 14.72% | 25.15% | 24.2% | 21.66% | 28.38% | 26.87% | 32.01% | 19.62% | 13.04% | 12.08% | 28.68% | 19.21% | 17.02% | 33.65% | 34.03% | 36.48% | 37.69% | 26.02% | 20.12% | 25.48% | 29.54% | 40.22% | 17.02% | 12.72% | 16.37% | 16.56% | 22.22% | 23.91% | 29.55% |
| Other Operating Expenses | 1000K | 0 | 0 | 527K | 0 | 0 | 0 | 0 | 0 | 0 | -24.85K | 5.63K | -3.9K | 0 | 8.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.16K | 101.54K | 100K | 100K | 100K |
| Operating Income | 2.5M | 1.65M | -1.64M | -5.75M | -2.3M | 257.38K | -1.38M | -954K | -1.45M | -243K | 890.2K | 2.12M | -206.4K | -19.55K | 245K | -632.73K | -690.28K | -527.03K | -1.17M | 872.1K | 770.68K | 938.03K | 120.77K | -429.03K | 533.14K | 671K | 413.37K | 614.97K | 0 | 300K | -100K |
| Operating Margin % | 8.36% | 5.97% | -6.19% | -32.9% | -12.38% | 1.34% | -8.99% | -6.95% | -13.17% | -2.33% | 9.33% | 20.75% | -2.72% | -0.33% | 4.55% | -12.38% | -15.74% | -11.69% | -25.2% | 14.37% | 16.05% | 18.82% | 3.27% | -12.78% | 8.62% | 10.05% | 7.33% | 12.53% | - | 6.52% | -2.27% |
| Operating Income Growth % | - | 200.56% | 71.47% | -150.03% | -993.21% | 118.65% | -44.65% | 34.07% | -495.47% | -127.3% | -58.06% | 1128.27% | -955.64% | -107.98% | 138.72% | 8.34% | -30.98% | 54.86% | -233.88% | 13.16% | -17.84% | 676.7% | 128.15% | -180.47% | -20.55% | 62.32% | -32.78% | - | -100% | 400% | - |
| EBITDA | 5.08M | 4.38M | 1.05M | -3.03M | 188.58K | 2.72M | 982.6K | 1.31M | 73.71K | 661.43K | 1.69M | 2.65M | 242.52K | 397.65K | 647.52K | -214.35K | -270.77K | -102.59K | -768.49K | 1.66M | 1.05M | 1.58M | 399.29K | -172.76K | 769.91K | 848K | 546.53K | 716.51K | 100K | 400K | 0 |
| EBITDA Margin % | 16.98% | 15.84% | 3.95% | -17.35% | 1.02% | 14.13% | 6.4% | 9.57% | 0.67% | 6.34% | 17.73% | 25.92% | 3.19% | 6.62% | 12.01% | -4.19% | -6.17% | -2.28% | -16.58% | 27.37% | 21.85% | 31.74% | 10.8% | -5.15% | 12.45% | 12.7% | 9.7% | 14.6% | 2.22% | 8.7% | - |
| EBITDA Growth % | 105.5% | 318.22% | 134.54% | -1707.29% | -93.06% | 176.67% | -25.19% | 1681.85% | -88.86% | -60.92% | -36.17% | 993.33% | -39.01% | -38.59% | 402.08% | 20.84% | -163.94% | 86.65% | -146.27% | 58.31% | -33.66% | 296.11% | 331.12% | -122.44% | -9.21% | 55.16% | -23.72% | 616.51% | -75% | - | -100% |
| D&A (Non-Cash Add-back) | 2.58M | 2.73M | 2.69M | 2.72M | 2.49M | 2.46M | 2.36M | 2.27M | 1.52M | 904.43K | 802.38K | 529.26K | 448.92K | 417.2K | 402.52K | 418.37K | 419.51K | 424.44K | 399.1K | 788.9K | 278.52K | 643.62K | 278.52K | 256.27K | 236.77K | 177K | 133.16K | 101.54K | 100K | 100K | 100K |
| EBIT | -280.25K | -589.42K | -1.62M | -5.22M | -2.14M | 237.39K | -714.35K | -835.63K | -1.43M | -219.91K | 890.2K | 2.15M | -197.62K | 271.95K | 267.43K | -615.28K | -661.8K | -428.5K | -1.17M | 872.1K | 1.03M | 938.03K | 120.77K | -429.03K | 533.14K | 670.88K | 413.37K | 614.97K | 0 | 256.68K | -100K |
| Net Interest Income | -296.37K | -280.33K | -491.02K | 0 | -195.44K | -295.55K | -385.25K | -313.5K | -413.48K | -201.66K | -107.03K | -64.41K | -45.15K | -57.09K | -60.95K | -71.14K | 982 | 96K | 204.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 165.61K | 158.71K | 77.7K | 0 | 153.1K | 18.81K | 27.44K | 118.28K | 14.3K | 16.91K | 54.66K | 19.17K | 15.55K | 12.49K | 17.2K | 15K | 26K | 96.29K | 204.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 461.97K | 439.04K | 568.73K | 0 | 348.54K | 314.36K | 412.69K | 431.79K | 427.78K | 218.57K | 161.7K | 83.58K | 60.7K | 69.58K | 78.15K | 81K | 22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -3.02M | -2.68M | -506.41K | -21.89K | -186.81K | -326.51K | 347.88K | -313.59K | -413.48K | -195.63K | -131.88K | -58.77K | -49.05K | 224.81K | -52.85K | -63.95K | 6.87K | 98.53K | 206.94K | 271.54K | 263.37K | 133.05K | 56.42K | 1.15M | 948.24K | 26.04K | 62.51K | -97.13K | 0 | 0 | 100K |
| Pretax Income | -523.22K | -1.03M | -2.15M | -5.77M | -2.49M | -69.13K | -1.03M | -1.27M | -1.86M | -438K | 758.32K | 2.06M | -255.45K | 205.26K | 192.15K | -696.68K | -683.41K | -428.5K | -960.65K | 1.14M | 1.03M | 1.07M | 177.19K | 716.38K | 1.48M | 697K | 475.89K | 517.84K | 0 | 0 | 0 |
| Pretax Margin % | -1.75% | -3.72% | -8.1% | -33.02% | -13.39% | -0.36% | -6.73% | -9.24% | -16.93% | -4.2% | 7.95% | 20.17% | -3.36% | 3.42% | 3.56% | -13.63% | -15.58% | -9.5% | -20.73% | 18.84% | 21.54% | 21.49% | 4.79% | 21.34% | 23.95% | 10.44% | 8.44% | 10.55% | - | - | - |
| Income Tax | 22.19K | 11.57K | 10.06K | 4.63K | 8K | 9.16K | -10K | 28K | 462K | -270K | 249.87K | 850.31K | -88.29K | 87.86K | 102.64K | -287.17K | -298.73K | -212.01K | -492.1K | 481.5K | 386.91K | 363.31K | 33.67K | 305.16K | 595.15K | 277K | -1.75M | 64.13K | 100K | 0 | 100K |
| Effective Tax Rate % | -4.24% | -1.12% | -0.47% | -0.08% | -0.32% | -13.26% | 0.97% | -2.21% | -24.84% | 61.64% | 32.95% | 41.21% | 34.56% | 42.81% | 53.42% | 41.22% | 43.71% | 49.48% | 51.23% | 42.1% | 37.42% | 33.92% | 19% | 42.6% | 40.18% | 39.74% | -366.93% | 12.38% | - | - | - |
| Net Income | -545.4K | -1.04M | -2.16M | -5.77M | -2.49M | -78.29K | -1.02M | -1.3M | -2.32M | -168K | 508.45K | 1.21M | -167.16K | 117.39K | 89.51K | -409.51K | -384.68K | -216.49K | -468.56K | 662.14K | 647.14K | 707.78K | 143.52K | 411.22K | 886.24K | 420K | 2.22M | 550.84K | -100K | 300K | -100K |
| Net Margin % | -1.82% | -3.76% | -8.14% | -33.05% | -13.43% | -0.41% | -6.66% | -9.44% | -21.14% | -1.61% | 5.33% | 11.86% | -2.2% | 1.95% | 1.66% | -8.01% | -8.77% | -4.8% | -10.11% | 10.91% | 13.48% | 14.2% | 3.88% | 12.25% | 14.33% | 6.29% | 39.43% | 11.22% | -2.22% | 6.52% | -2.27% |
| Net Income Growth % | -100.68% | 51.78% | 62.65% | -131.54% | -3085.51% | 92.34% | 21.14% | 44.19% | -1282.14% | -133.04% | -58.09% | 825.8% | -242.39% | 31.15% | 121.86% | -6.45% | -77.69% | 53.8% | -170.76% | 2.32% | -8.57% | 393.16% | -65.1% | -53.6% | 111.01% | -81.1% | 303.39% | 650.84% | -133.33% | 400% | - |
| Net Income (Continuing) | -545.4K | -1.04M | -2.16M | -5.77M | -2.49M | -78.29K | -1.02M | -1.3M | -2.32M | -168.15K | 508.45K | 1.21M | -167.16K | 117.39K | 89.51K | -409.51K | -384.68K | -216.49K | -468.56K | 662.14K | 647.14K | 707.78K | 143.52K | 411.22K | 886.24K | 420.44K | 2.22M | 550.84K | -100K | 300K | -100K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.06 | -0.12 | -0.26 | -0.75 | -0.32 | -0.01 | -0.14 | -0.19 | -0.42 | -0.03 | 0.12 | 0.38 | -0.06 | 0.04 | 0.03 | -0.14 | -0.13 | -0.07 | -0.16 | 0.22 | 0.21 | 0.24 | 0.05 | 0.15 | 0.32 | 0.15 | 0.79 | 0.22 | -0.04 | 0.10 | -0.04 |
| EPS Growth % | 12.45% | 53.85% | 65.33% | -134.38% | -3006.8% | 92.64% | 26.32% | 54.76% | -1138.94% | -128.25% | -68.42% | 788.41% | -238% | 33.33% | 121.43% | -7.69% | -77.6% | 54.25% | -172.73% | 4.76% | -12.5% | 380% | -66.67% | -53.13% | 113.33% | -81.01% | 259.09% | 633.98% | -141.2% | 372.48% | -467% |
| EPS (Basic) | - | -0.12 | -0.26 | -0.75 | -0.32 | -0.01 | -0.14 | -0.19 | -0.42 | -0.03 | 0.12 | 0.40 | -0.06 | 0.04 | 0.03 | -0.14 | -0.13 | -0.07 | -0.16 | 0.23 | 0.22 | 0.25 | 0.05 | 0.15 | 0.32 | 0.15 | 0.84 | 0.23 | -0.04 | 0.11 | -0.04 |
| Diluted Shares Outstanding | 9.05M | 9.03M | 8.17M | 7.75M | 7.75M | 7.59M | 7.21M | 6.82M | 5.49M | 4.95M | 4.34M | 3.17M | 3.03M | 3.09M | 3.11M | 2.98M | 2.97M | 2.96M | 2.89M | 3.03M | 3.05M | 3M | 2.97M | 2.82M | 2.77M | 2.8M | 2.82M | 2.52M | 2.43M | 3M | 2.73M |
| Basic Shares Outstanding | 9.05M | 9.03M | 8.17M | 7.7M | 7.75M | 7.59M | 7.21M | 6.82M | 5.49M | 4.95M | 4.23M | 3.04M | 3.03M | 3.02M | 3.02M | 2.98M | 2.97M | 2.96M | 2.89M | 2.9M | 2.89M | 2.82M | 2.76M | 2.74M | 2.77M | 2.8M | 2.63M | 2.43M | 2.43M | 2.73M | 2.73M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Regulatory and manufacturing dependency
According to the provided quarterly income statements, ImmuCell's revenue growth has exhibited significant volatility, ranging from a 110.6% surge in 2024Q1 to a 1.6% contraction by 2025Q4, suggesting that distributor stocking patterns may be obscuring the true organic demand for the First Defense product line.
The erratic top-line performance indicates that the company's reliance on a concentrated customer base and seasonal calving cycles creates lumpy revenue recognition. Investors should monitor whether the recent 28.4% growth in 2026Q1 represents a sustainable shift in market adoption or merely a recovery from previous inventory-related headwinds.
As reported in financial statements, ImmuCell's gross margin has fluctuated between a low of 22.5% in 2024Q2 and a peak of 45.0% in 2026Q1, reflecting the inherent yield variability and high fixed-cost burden associated with maintaining a specialized donor herd for bovine antibody production.
The inability to maintain consistent gross margins suggests that the company's biological manufacturing process remains sensitive to operational inefficiencies. Sustained margin expansion appears contingent on achieving higher throughput at the Portland facility, which would allow for better absorption of the fixed costs inherent in USDA-regulated biologics manufacturing.
Based on the income statement data, ImmuCell's operating income has swung from a $1.4 million loss in 2024Q2 to a $2.0 million profit in 2026Q1, demonstrating that the company's operating leverage is highly sensitive to even minor fluctuations in gross profit and disciplined expense management.
The transition to positive operating income in recent periods suggests that management is beginning to exert better control over SG&A expenses relative to revenue growth. However, the scalability of this model remains unproven, as the company must continue to balance necessary R&D investments with the need to demonstrate consistent bottom-line profitability.
Analysis of the reported figures reveals that R&D expenditures remain a significant drag on net income, with quarterly costs frequently exceeding $700,000, which underscores the company's ongoing commitment to the Re-Tain pipeline despite the lack of immediate commercial contribution to the bottom line.
The persistent R&D burden suggests that the company is prioritizing long-term product development over near-term earnings maximization. Investors should consider that until the Re-Tain regulatory pathway is resolved, these costs will likely continue to suppress net margins and necessitate careful capital allocation to avoid further dilutive financing.
Quick answers to the most common questions about buying ICCC stock.
For fiscal year 2025, ImmuCell Corporation (ICCC) reported total revenue of $27.6M. This represents a 528.3% increase compared to $4.4M in 1996.
ImmuCell Corporation (ICCC) reported a net loss of $1.0M for the fiscal year ending 2025.
ImmuCell Corporation (ICCC) reported an operating income of $1.6M, resulting in an operating profit margin of 6.0%. This margin reflects the operational efficiency of the business before interest and taxes.
ImmuCell Corporation (ICCC) generated $11.4M in gross profit for the year, representing a gross profit margin of 41.4%. This demonstrates the company's core pricing power and production efficiency.