IceCure Medical Ltd (ICCM) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 12.12M | 12.61M | 13.66M | 9.02M | 9.44M | 10.75M | 13.34M | 13.33M | 13.8M | 14.07M | 17.15M | 20.43M |
| Cash & Short-Term Investments | 8.12M | 8.9M | 10.01M | 5.38M | 6.04M | 7.56M | 10.67M | 10.46M | 10.87M | 10.97M | 3.83M | 3.03M |
| Cash Only | 8.12M | 8.9M | 4.97M | 5.38M | 6.04M | 7.56M | 10.67M | 9.65M | 10.87M | 10.45M | 3.83M | 3.03M |
| Short-Term Investments | 0 | 0 | 5.03M | 0 | 0 | 0 | 0 | 807K | 0 | 524.62K | 0 | 0 |
| Accounts Receivable | 274K | 544K | 104K | 1.31M | 1.36M | 221K | 687K | 325K | 849K | 102.15K | 1.01M | 707K |
| Days Sales Outstanding | 40.41 | 23.31 | 76.41 | 231.66 | 98.44 | 47.73 | 70.32 | 52.84 | 58.77 | 38.86 | 242.1 | 83.33 |
| Inventory | 2.65M | 2.63M | 2.71M | 2.33M | 2.04M | 1.99M | 1.98M | 1.97M | 2.09M | 2.26M | 2.65M | 2.75M |
| Days Inventory Outstanding | 385.06 | 361.5 | 404.61 | 504.08 | 357.16 | 398.63 | 425.53 | 384.13 | 421.14 | 312.28 | 709.32 | 513.71 |
| Other Current Assets | 1.09M | 0 | 0 | 0 | 0 | 188K | 0 | 0 | 692K | 232.85K | 296K | 296K |
| Total Non-Current Assets | 1.18M | 1.28M | 1.42M | 1.57M | 1.66M | 1.82M | 1.94M | 2.03M | 2.11M | 2.21M | 2.27M | 2.26M |
| Property, Plant & Equipment | 1.13M | 1.23M | 1.37M | 1.52M | 1.62M | 1.78M | 1.9M | 1.99M | 2.06M | 2.17M | 2.24M | 2.23M |
| Fixed Asset Turnover | 0.77x | 0.98x | 0.59x | 0.33x | 0.43x | 0.48x | 0.34x | 0.50x | 0.35x | 0.60x | 0.15x | 0.43x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 51K | 49K | 48K | 45K | 46K | 44K | 44K | 43.6K | 33.72K | 33K | 34K |
| Total Assets | 13.3M | 13.89M | 15.08M | 10.59M | 11.1M | 12.58M | 15.28M | 15.36M | 15.91M | 16.27M | 19.42M | 22.69M |
| Asset Turnover | 0.07x | 0.09x | 0.07x | 0.05x | 0.06x | 0.06x | 0.04x | 0.06x | 0.05x | 0.07x | 0.02x | 0.04x |
| Asset Growth % | 19.8% | 10.43% | -1.31% | -31.06% | -30.2% | -22.72% | -21.33% | -32.32% | -40.82% | -46.09% | -3.35% | -4.7% |
| Total Current Liabilities | 4.8M | 4.82M | 5.75M | 7.64M | 5M | 5.51M | 5M | 4.48M | 4.07M | 3.84M | 4.25M | 3.85M |
| Accounts Payable | 988K | 863K | 1.15M | 1.16M | 953K | 1.23M | 1.25M | 695K | 658K | 502K | 1.13M | 652K |
| Days Payables Outstanding | 135.22 | 136.44 | 185.61 | 244.13 | 193.93 | 249.18 | 209.42 | 127.99 | 112.36 | 103.9 | 234.07 | 120.94 |
| Short-Term Debt | 0 | 0 | 0 | 2.01M | 0 | 298K | 264K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 255K | 0 | 0 | 0 | 334K | 0 | 0 | 0 | 185.45K | 0 | 0 |
| Other Current Liabilities | 787K | 2.72M | 4.33M | 4.17M | 3.77M | 468K | 3.22M | 3.53M | 3.21M | 187K | 2.9M | 3M |
| Current Ratio | 2.52x | 2.61x | 2.38x | 1.18x | 1.89x | 1.95x | 2.67x | 2.97x | 3.39x | 3.66x | 4.03x | 5.30x |
| Quick Ratio | 1.97x | 2.07x | 1.90x | 0.88x | 1.48x | 1.59x | 2.27x | 2.54x | 2.88x | 3.08x | 3.41x | 4.59x |
| Cash Conversion Cycle | 290.24 | 248.36 | 295.42 | 491.61 | 261.67 | 197.18 | 286.42 | 308.98 | 367.56 | 247.24 | 717.34 | 476.09 |
| Total Non-Current Liabilities | 5K | 13K | 24K | 59K | 108K | 161K | 222K | 269K | 309.17K | 372.89K | 379K | 399K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5K | 13K | 24K | 59K | 108K | 161K | 222K | 269K | 312K | 376K | 379K | 399K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.81M | 4.84M | 5.77M | 7.7M | 5.1M | 5.67M | 5.22M | 4.75M | 4.38M | 4.21M | 4.63M | 4.25M |
| Total Debt | 139K | 217K | 288K | 2.37M | 380K | 459K | 486K | 520K | 544.01K | 594.04K | 600K | 607K |
| Net Debt | -7.98M | -8.68M | -4.68M | -3.01M | -5.66M | -7.11M | -10.19M | -9.13M | -10.32M | -9.85M | -3.23M | -2.42M |
| Debt / Equity | 0.02x | 0.02x | 0.03x | 0.82x | 0.06x | 0.07x | 0.05x | 0.05x | 0.05x | 0.05x | 0.04x | 0.03x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -157.30x | -140.53x | -166.78x | - | - | - | - | - | - | - | - | - |
| Total Equity | 8.49M | 9.05M | 9.31M | 2.89M | 6M | 6.9M | 10.06M | 10.61M | 11.53M | 12.06M | 14.79M | 18.44M |
| Equity Growth % | 41.57% | 31.15% | -7.5% | -72.75% | -47.96% | -42.79% | -31.97% | -42.46% | -47.61% | -52.55% | -3.26% | -2.32% |
| Book Value per Share | 3.46 | 3.73 | 4.27 | 1.48 | 3.12 | 3.73 | 5.76 | 6.47 | 7.40 | 7.92 | 9.72 | 12.12 |
| Total Shareholders' Equity | 8.49M | 9.05M | 9.31M | 2.89M | 6M | 6.9M | 10.06M | 10.61M | 11.53M | 12.06M | 14.79M | 18.44M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -124.71M | -120.44M | -116.19M | -112.33M | -108.97M | -105.38M | -100.9M | -96.75M | -92.82M | -89.32M | -87.07M | -83.07M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |