VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IDT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IDTIDT Corporation
$82.17$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIDTCash Flow

IDT Corporation (IDT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is volatile—OCF ranged from $75.7M in 2025Q3 to negative $10.1M in 2026Q1 (likely settlement-timing driven)—while cumulative CapEx of roughly $86M against ~$257M of OCF yields CapEx/OCF ratios of 7% to 53%, indicating a self-funded, light-asset model supporting both $1.3M–$1.7M quarterly dividends and consistent buybacks without external financing.

Income StatementBalance SheetCash FlowRatios

IDT Cash Flow Statement

Annual statement

IDT Cash Flow Statement

IDT Corporation (IDT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricJul'26Jul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97
Cash from Operations91.07M127.06M78.19M54.14M29.41M66.62M-29.59M85.14M6.89M19.01M49.05M30.53M45.72M59.26M40.27M61.85M57.13M-100.63M-143.21M-122.37M-243.04M-3.82M76.75M40.85M21.74M26.23M-77.07M-18.3M30.6M-4.4M
Operating CF Growth %-28.33%62.5%44.42%84.11%-55.86%325.14%-134.76%1134.94%-63.74%-61.24%60.65%-33.22%-22.85%47.15%-34.89%8.25%156.78%29.74%-17.03%49.65%-6262.38%-104.98%87.91%87.86%-17.1%134.03%-321.15%-159.8%795.45%70.47%
Operating CF / Revenue %7.02%10.32%6.48%4.37%2.16%4.6%-2.2%6.04%0.45%1.27%3.28%1.91%2.77%3.66%2.67%3.98%4.08%-6.54%-7.63%-6.08%-10.92%-0.15%3.46%2.23%1.42%2.13%-7.05%-2.5%9.12%-3.25%
Net Income86.63M81.14M68.26M44.37M29M96.89M21.42M330K5.2M9.64M25.36M86.11M21.01M18.08M35.77M19.87M20.65M-106.96M-224.33M58.62M-178.65M-43.81M-95.71M-17.52M-303.35M532.36M233.83M6.2M-6.3M-3.8M
Depreciation & Amortization21.4M21.01M20.35M20.14M18.11M17.76M20.41M22.63M22.8M21.7M20.54M18.42M16.32M14.91M16.65M20.98M33.43M49.28M68.75M80.01M87.42M111.89M99.87M89.31M66.02M60.35M91.48M42M11.3M4.9M
Deferred Taxes789K16.22M-10.91M12.6M4.8M-32.79M-3.81M285K6.17M-2.33M3.81M5.88M2.49M15.2M-37.92M-2.81M929K2.3M5.83M-1.99M-5.65M-59K1.5M-69.63M-127.34M204.19M216.9M9.4M-2M0
Other Non-Cash Items24.59M9.29M8.97M8.74M24.67M-5.58M3.46M263K2.21M7K-7.22M-78.41M-1.35M4.55M-5.28M-2.32M3.78M97.54M56.73M31.97M53.19M63.72M118.61M38.71M342.99M-892.88M-668.81M-22.8M-100K0
Working Capital Changes-42.35M-3.67M-15.88M-36.22M-49.11M-11.16M-74.93M59.39M-33.07M-13.75M3.9M-6.65M1.88M650K27.73M21.31M-4.19M-146.19M-121.71M-10.83M-40.16M-135.56M-47.51M-32.31M41.53M122.21M49.53M-53.1M-1.5M-5.5M
Capital Expenditures-47.67M-20.77M-18.92M-33.46M-33.78M-44.06M-32.46M-18.68M-20.57M-39.6M-18.37M-28.56M-17.27M-25.64M-10.83M-17.4M55.7M82.75M232.22M179.76M299.82M-112.27M-89.33M-334.9M-785.49M1.01B-101.19M-80.8M-145.8M-7.1M
CapEx / Revenue %3.67%1.69%1.57%2.7%2.48%3.04%2.41%1.33%1.33%2.64%1.23%1.79%1.05%1.58%0.72%1.12%3.97%5.38%12.37%8.93%13.47%4.55%4.03%18.26%51.29%82.36%9.25%11.04%43.47%5.25%
CapEx / D&A2.23x0.99x0.93x1.66x1.86x2.48x1.59x0.83x0.90x1.82x0.89x1.55x1.06x1.72x0.65x0.83x1.67x1.68x3.38x2.25x3.43x1.00x0.89x3.75x11.90x16.80x1.11x1.92x12.90x1.45x
CapEx Coverage (OCF/CapEx)1.91x6.12x4.13x1.62x0.87x1.51x-0.91x4.56x0.34x0.48x2.67x1.07x2.65x2.31x3.72x3.56x1.03x-1.22x-0.62x-0.68x-0.81x-0.03x0.86x0.12x0.03x0.03x-0.76x-0.23x0.21x-0.62x
Cash from Investing-47.67M-20.74M-748K-33.46M-33.78M-44.06M-32.46M-26.17M-1.64M-39.6M-16.48M2.88M-18.92M-25.64M-5.1M-6.69M55.7M82.75M232.22M179.76M299.82M2.48M-98.49M-334.9M-785.49M1.01B-22.1M-80.8M-145.8M-9.2M
Acquisitions0-2.83M-2.02M-840K-8.6M-4.34M-450K-5.53M-53K-1.83M15.15M59.68M17.27M-14.63M017.4M-400K-4.75M-21.86M38.38M129.31M0-91.33M-16.59M-81.4M-73.72M-38.8M000
Purchase of Investments-67.91M-33.45M-31.94M-59.87M-24.45M-49.19M-22.43M-8.28M-22.52M-62.84M-48.91M-52.48M-20.83M-12.63M0-8.52M8.31M-56.03M-442.94M-1.72B-1.55B-5.58B-3.88B-1.72B-1.4B0-7.06M-17.6M-60.3M0
Sale of Investments43.35M36.31M50.11M49.21M21.16M26.23M6.46M6.31M41.5M48.01M35.65M24.25M18.36M1.83M3.17M8.18M7.38M177.59M765.82M1.68B1.76B5.71B3.96B1.49B742.87M164.05M115.43M000
Other Investing002.02M-11.5M-4.35M-26.96M-15.97M-1.96M24.93M-14.83M1.89M31.44M-16.45M15.38M2.56M-6.35M48.72M-18.8M-23.72M214M12.91M-12.35M0-20.71M-8.54M1.03B9.52M-15.1M-23.6M-2.1M
Cash from Financing-30.57M-23.42M-17.23M-15.81M-15.62M-4.52M-5.65M7.22M-26.56M6.82M-27.57M-70.19M-25.37M-36.42M-125.63M-24.17M-14.86M-19.63M-77.39M-59.95M-82.7M30.92M61.86M-22.37M23.93M-111.88M209.14M36.7M222.8M6.5M
Dividends Paid-6.5M-5.55M-2.54M00000-13.94M-17.87M-17.36M-47.59M-13.63M-17.12M-15.01M-15.18M-1.94M-2.76M0-30.78M0000000000
Dividend Payout Ratio %7.51%7.29%3.93%-----331.3%218.59%73.82%56.33%72.59%147.52%38.85%56.61%9.56%--52.51%----------
Debt Issuance (Net)000-1000K982K00000-1000K-1000K-1000K-242K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K
Stock Issued200K00000013.27M024.93M0000010M5.69M1.22M1.17M8.04M5.24M9.21M113.19M50.56M84.5M83.67M412.66M40.5M124.1M2.2M
Share Repurchases-21.53M-17.77M-14.75M-13.9M-26.22M-4.19M-4.48M-3.88M-2.29M-1.84M-4.77M-10.7M-2.14M-1.08M-2.82M-7.7M-1.88M-8.37M-45.35M-22.52M-89.34M-14.66M00-15.64M-135.85M-101.89M000
Other Financing-2.74M-100K60K-176K9.62M-331K-1.17M-2.17M-10.33M1.6M909K1.37M-2.41M-17.97M-105.69M-3.54M-10.25M-1.63M-3.99M-3.83M33.73M-27.86M-26.89M-23.05M-19.02M-18.91M2.45M-10.4M-3.6M0
Net Change in Cash17.5M86.38M56.63M9.26M-37.35M25.69M-55.98M54M-22.08M-13.48M-824K-43.46M2.22M-4.54M-92.8M32.5M97.37M-53.63M15.17M2.65M-20.77M29.78M43.13M-316.42M-739.82M928.19M109.98M-62.4M-7.7M-14.9M
Exchange Rate Effect4.67M3.48M-3.58M4.39M-17.36M7.66M11.73M-12.18M-771K292K-5.82M-6.68M794K1.24M-2.33M1.51M-597K-3M3.55M5.2M5.16M209K3.01M00000-115.3M-7.8M
Cash at Beginning341.83M255.46M198.82M189.56M226.92M201.22M257.2M203.2M96.06M109.54M110.36M153.82M151.6M151.5M244.3M221.75M124.38M164.89M153.84M151.19M171.96M142.18M99.05M415.46M1.09B162.88M52.9M115.3M7.7M14.9M
Cash at End359.34M341.83M255.46M198.82M189.56M226.92M201.22M257.2M73.98M96.06M109.54M110.36M153.82M146.96M151.5M254.25M221.75M111.25M169.02M153.84M151.19M171.96M142.18M99.05M351.25M1.09B162.88M52.9M00
Free Cash Flow43.4M106.29M59.27M20.68M-4.37M22.56M-62.05M66.46M-13.67M-20.59M30.68M1.98M28.45M33.62M29.44M44.45M112.83M-17.88M89.01M57.4M56.77M-116.08M-12.58M-294.05M-763.75M1.04B-178.26M-99.1M-115.2M-11.5M
FCF Growth %-59.17%79.34%186.59%573.03%-119.38%136.36%-193.38%586.04%33.6%-167.11%1451.26%-93.05%-15.38%14.2%-33.77%-60.6%731.21%-120.08%55.08%1.1%148.91%-822.7%95.72%61.5%-173.43%683.45%-79.88%13.98%-901.74%57.09%
FCF Margin %3.34%8.63%4.92%1.67%-0.32%1.56%-4.61%4.72%-0.88%-1.37%2.05%0.12%1.72%2.07%1.95%2.86%8.05%-1.16%4.74%2.85%2.55%-4.7%-0.57%-16.03%-49.87%84.49%-16.3%-13.53%-34.35%-8.51%
FCF / Net Income %50.1%139.68%91.96%51.07%-16.18%23.39%-289.57%20138.18%-324.93%-251.82%130.49%2.34%151.46%289.67%76.18%165.8%556.08%11.5%-39.68%97.91%-31.78%264.95%13.14%1678.67%251.77%195.37%-77.22%-3417.24%1800%302.63%

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Legacy voice decline pressures cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

OCF Quality Volatile Despite Earnings Stability

IDT's operating cash flow swung from $164K in 2025Q1 to negative $10.1M in 2026Q1 while net income held above $17M in every quarter, per reported quarterly cash flow statements; this disconnect suggests reported earnings do not translate smoothly into cash, warranting scrutiny of non-cash and working capital items.

The near-constant $17M to $23M of net income contrasts sharply with OCF ranging from negative $10.1M to positive $75.7M, implying the earnings-to-cash bridge is dominated by settlement timing, tax timing, and non-cash adjustments rather than underlying earnings variability. OCF exceeded net income in six of ten quarters, which appears consistent with a productive franchise generating real cash, but the negative Q1 swings warrant monitoring of the receivable and payable build in the remittance and wholesale voice channels.

Capital Intensity Modest, Growth Self-Funded

Capital expenditure of roughly $86M over the last ten quarters compared with about $257M in cumulative operating cash flow, per IDT's reported cash flow statements, yields a CapEx/OCF ratio ranging from 7% to 53%; the light-asset profile means growth is self-funded without external capital.

A CapEx/OCF ratio that usually sits between 20% and 35% is light for a platform business, suggesting IDT funds most of the NRS terminal and net2phone build-out through operating expense rather than capital expenditure. Analysts should nonetheless avoid extrapolating this intensity if hardware placement or data infrastructure spending accelerates, since the low capital burn may partly reflect expensing choices rather than a genuinely low reinvestment requirement.

No External Financing Underpins Buybacks

IDT issued no meaningful long-term debt across the ten-quarter series and repurchased stock in nine of ten periods, per company cash flow statements, indicating that legacy voice cash generation plus the $226.5M cash balance appears sufficient to fund Fintech investment and buybacks simultaneously.

With long-term debt issuance effectively zero and quarterly buybacks running between $2M and $9M, IDT appears to be financing both internal investment and shareholder returns from operating cash flow, consistent with the negligible 0.01% debt-to-equity ratio reported in recent disclosures. Should the legacy voice franchise erode faster than the Fintech segments scale, the cash balance provides a meaningful buffer, though it also raises capital allocation questions given the concentrated control of the Jonas family over deployment decisions.

Q1 Cash Trough Points to Timing Swings

Both negative-OCF quarters in the series occurred in Q1, with 2026Q1 operating cash flow of negative $10.1M against net income of $22.4M, based on IDT's reported quarterly statements; the recurring seasonality appears to reflect settlement timing and year-end working capital movements rather than operating deterioration.

OCF of $75.7M in 2025Q3 and $44.4M in 2026Q4 alongside the two Q1 troughs implies material intra-year settlement timing that can make any single quarter's cash generation misleading. For a money transfer and wholesale voice operator, year-end tax settlements and remittance float timing are plausible contributors, though the data does not isolate the drivers; trailing twelve-month OCF is therefore a more reliable basis for assessing trend than sequential quarters.

Dividands Covered by Order of Magnitude

Quarterly dividends of $1.3M to $1.7M were covered by operating cash flow at ratios from 0.1x in 2025Q1 to 50.1x in 2025Q3, per IDT's reported cash flow data; the payout appears de minimis relative to earnings, leaving no evidence of dividend sustainability risk from cash coverage.

At roughly $5.5M to $6.8M of annual dividends against trailing operating cash flow well above $100M, the dividend functions as a nominal token rather than a core commitment, and even the single negative-OCF quarter showed no coverage strain given the scale of the balance sheet. The more consequential capital allocation signal is the buyback cadence, which reached $9.0M in 2026Q2 even as growth-segment investment was ongoing, and investors should weigh that trade-off as legacy voice cash flows mature.

What the Cash Statement Doesn't Show

IDT's cash flow data excludes much of the growth spend in NRS terminal deployment and net2phone customer acquisition, which may be expensed rather than capitalized, and spin-off history means prior-period comparisons may involve non-continuing entities, per company disclosures; reported FCF may therefore overstate reinvestment capacity.

Because POS hardware placement, remittance acquisition costs, and software development are plausibly run through operating expense rather than CapEx, the reported CapEx/OCF ratios likely understate the true reinvestment required to sustain the Fintech and UCaaS growth that is driving the reported margin expansion. The company's repeated spin-off activity further complicates historical comparisons, and the absence of forward guidance and reported EPS in the latest release makes it difficult to verify whether current cash generation is representative of the going-forward operating base.

IDT — Frequently Asked Questions

Quick answers to the most common questions about buying IDT stock.

How much cash does IDT Corporation (IDT) generate from operations?

IDT Corporation (IDT) generated $91.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is IDT Corporation's free cash flow?

IDT Corporation (IDT) generated $43.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is IDT Corporation's capital expenditure (CapEx)?

IDT Corporation (IDT) spent $47.7M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IDT Corporation distribute cash to shareholders?

In 2026, IDT Corporation (IDT) returned $6.5M to shareholders via cash dividends and spent $21.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.