Cash conversion is volatile—OCF ranged from $75.7M in 2025Q3 to negative $10.1M in 2026Q1 (likely settlement-timing driven)—while cumulative CapEx of roughly $86M against ~$257M of OCF yields CapEx/OCF ratios of 7% to 53%, indicating a self-funded, light-asset model supporting both $1.3M–$1.7M quarterly dividends and consistent buybacks without external financing.
IDT Corporation (IDT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Jul'26 | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 |
|---|
| Cash from Operations | 91.07M | 127.06M | 78.19M | 54.14M | 29.41M | 66.62M | -29.59M | 85.14M | 6.89M | 19.01M | 49.05M | 30.53M | 45.72M | 59.26M | 40.27M | 61.85M | 57.13M | -100.63M | -143.21M | -122.37M | -243.04M | -3.82M | 76.75M | 40.85M | 21.74M | 26.23M | -77.07M | -18.3M | 30.6M | -4.4M |
| Operating CF Growth % | -28.33% | 62.5% | 44.42% | 84.11% | -55.86% | 325.14% | -134.76% | 1134.94% | -63.74% | -61.24% | 60.65% | -33.22% | -22.85% | 47.15% | -34.89% | 8.25% | 156.78% | 29.74% | -17.03% | 49.65% | -6262.38% | -104.98% | 87.91% | 87.86% | -17.1% | 134.03% | -321.15% | -159.8% | 795.45% | 70.47% |
| Operating CF / Revenue % | 7.02% | 10.32% | 6.48% | 4.37% | 2.16% | 4.6% | -2.2% | 6.04% | 0.45% | 1.27% | 3.28% | 1.91% | 2.77% | 3.66% | 2.67% | 3.98% | 4.08% | -6.54% | -7.63% | -6.08% | -10.92% | -0.15% | 3.46% | 2.23% | 1.42% | 2.13% | -7.05% | -2.5% | 9.12% | -3.25% |
| Net Income | 86.63M | 81.14M | 68.26M | 44.37M | 29M | 96.89M | 21.42M | 330K | 5.2M | 9.64M | 25.36M | 86.11M | 21.01M | 18.08M | 35.77M | 19.87M | 20.65M | -106.96M | -224.33M | 58.62M | -178.65M | -43.81M | -95.71M | -17.52M | -303.35M | 532.36M | 233.83M | 6.2M | -6.3M | -3.8M |
| Depreciation & Amortization | 21.4M | 21.01M | 20.35M | 20.14M | 18.11M | 17.76M | 20.41M | 22.63M | 22.8M | 21.7M | 20.54M | 18.42M | 16.32M | 14.91M | 16.65M | 20.98M | 33.43M | 49.28M | 68.75M | 80.01M | 87.42M | 111.89M | 99.87M | 89.31M | 66.02M | 60.35M | 91.48M | 42M | 11.3M | 4.9M |
| Deferred Taxes | 789K | 16.22M | -10.91M | 12.6M | 4.8M | -32.79M | -3.81M | 285K | 6.17M | -2.33M | 3.81M | 5.88M | 2.49M | 15.2M | -37.92M | -2.81M | 929K | 2.3M | 5.83M | -1.99M | -5.65M | -59K | 1.5M | -69.63M | -127.34M | 204.19M | 216.9M | 9.4M | -2M | 0 |
| Other Non-Cash Items | 24.59M | 9.29M | 8.97M | 8.74M | 24.67M | -5.58M | 3.46M | 263K | 2.21M | 7K | -7.22M | -78.41M | -1.35M | 4.55M | -5.28M | -2.32M | 3.78M | 97.54M | 56.73M | 31.97M | 53.19M | 63.72M | 118.61M | 38.71M | 342.99M | -892.88M | -668.81M | -22.8M | -100K | 0 |
| Working Capital Changes | -42.35M | -3.67M | -15.88M | -36.22M | -49.11M | -11.16M | -74.93M | 59.39M | -33.07M | -13.75M | 3.9M | -6.65M | 1.88M | 650K | 27.73M | 21.31M | -4.19M | -146.19M | -121.71M | -10.83M | -40.16M | -135.56M | -47.51M | -32.31M | 41.53M | 122.21M | 49.53M | -53.1M | -1.5M | -5.5M |
| Capital Expenditures | -47.67M | -20.77M | -18.92M | -33.46M | -33.78M | -44.06M | -32.46M | -18.68M | -20.57M | -39.6M | -18.37M | -28.56M | -17.27M | -25.64M | -10.83M | -17.4M | 55.7M | 82.75M | 232.22M | 179.76M | 299.82M | -112.27M | -89.33M | -334.9M | -785.49M | 1.01B | -101.19M | -80.8M | -145.8M | -7.1M |
| CapEx / Revenue % | 3.67% | 1.69% | 1.57% | 2.7% | 2.48% | 3.04% | 2.41% | 1.33% | 1.33% | 2.64% | 1.23% | 1.79% | 1.05% | 1.58% | 0.72% | 1.12% | 3.97% | 5.38% | 12.37% | 8.93% | 13.47% | 4.55% | 4.03% | 18.26% | 51.29% | 82.36% | 9.25% | 11.04% | 43.47% | 5.25% |
| CapEx / D&A | 2.23x | 0.99x | 0.93x | 1.66x | 1.86x | 2.48x | 1.59x | 0.83x | 0.90x | 1.82x | 0.89x | 1.55x | 1.06x | 1.72x | 0.65x | 0.83x | 1.67x | 1.68x | 3.38x | 2.25x | 3.43x | 1.00x | 0.89x | 3.75x | 11.90x | 16.80x | 1.11x | 1.92x | 12.90x | 1.45x |
| CapEx Coverage (OCF/CapEx) | 1.91x | 6.12x | 4.13x | 1.62x | 0.87x | 1.51x | -0.91x | 4.56x | 0.34x | 0.48x | 2.67x | 1.07x | 2.65x | 2.31x | 3.72x | 3.56x | 1.03x | -1.22x | -0.62x | -0.68x | -0.81x | -0.03x | 0.86x | 0.12x | 0.03x | 0.03x | -0.76x | -0.23x | 0.21x | -0.62x |
| Cash from Investing | -47.67M | -20.74M | -748K | -33.46M | -33.78M | -44.06M | -32.46M | -26.17M | -1.64M | -39.6M | -16.48M | 2.88M | -18.92M | -25.64M | -5.1M | -6.69M | 55.7M | 82.75M | 232.22M | 179.76M | 299.82M | 2.48M | -98.49M | -334.9M | -785.49M | 1.01B | -22.1M | -80.8M | -145.8M | -9.2M |
| Acquisitions | 0 | -2.83M | -2.02M | -840K | -8.6M | -4.34M | -450K | -5.53M | -53K | -1.83M | 15.15M | 59.68M | 17.27M | -14.63M | 0 | 17.4M | -400K | -4.75M | -21.86M | 38.38M | 129.31M | 0 | -91.33M | -16.59M | -81.4M | -73.72M | -38.8M | 0 | 0 | 0 |
| Purchase of Investments | -67.91M | -33.45M | -31.94M | -59.87M | -24.45M | -49.19M | -22.43M | -8.28M | -22.52M | -62.84M | -48.91M | -52.48M | -20.83M | -12.63M | 0 | -8.52M | 8.31M | -56.03M | -442.94M | -1.72B | -1.55B | -5.58B | -3.88B | -1.72B | -1.4B | 0 | -7.06M | -17.6M | -60.3M | 0 |
| Sale of Investments | 43.35M | 36.31M | 50.11M | 49.21M | 21.16M | 26.23M | 6.46M | 6.31M | 41.5M | 48.01M | 35.65M | 24.25M | 18.36M | 1.83M | 3.17M | 8.18M | 7.38M | 177.59M | 765.82M | 1.68B | 1.76B | 5.71B | 3.96B | 1.49B | 742.87M | 164.05M | 115.43M | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 2.02M | -11.5M | -4.35M | -26.96M | -15.97M | -1.96M | 24.93M | -14.83M | 1.89M | 31.44M | -16.45M | 15.38M | 2.56M | -6.35M | 48.72M | -18.8M | -23.72M | 214M | 12.91M | -12.35M | 0 | -20.71M | -8.54M | 1.03B | 9.52M | -15.1M | -23.6M | -2.1M |
| Cash from Financing | -30.57M | -23.42M | -17.23M | -15.81M | -15.62M | -4.52M | -5.65M | 7.22M | -26.56M | 6.82M | -27.57M | -70.19M | -25.37M | -36.42M | -125.63M | -24.17M | -14.86M | -19.63M | -77.39M | -59.95M | -82.7M | 30.92M | 61.86M | -22.37M | 23.93M | -111.88M | 209.14M | 36.7M | 222.8M | 6.5M |
| Dividends Paid | -6.5M | -5.55M | -2.54M | 0 | 0 | 0 | 0 | 0 | -13.94M | -17.87M | -17.36M | -47.59M | -13.63M | -17.12M | -15.01M | -15.18M | -1.94M | -2.76M | 0 | -30.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | 7.51% | 7.29% | 3.93% | - | - | - | - | - | 331.3% | 218.59% | 73.82% | 56.33% | 72.59% | 147.52% | 38.85% | 56.61% | 9.56% | - | - | 52.51% | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 0 | -1000K | 982K | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | -242K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K |
| Stock Issued | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 13.27M | 0 | 24.93M | 0 | 0 | 0 | 0 | 0 | 10M | 5.69M | 1.22M | 1.17M | 8.04M | 5.24M | 9.21M | 113.19M | 50.56M | 84.5M | 83.67M | 412.66M | 40.5M | 124.1M | 2.2M |
| Share Repurchases | -21.53M | -17.77M | -14.75M | -13.9M | -26.22M | -4.19M | -4.48M | -3.88M | -2.29M | -1.84M | -4.77M | -10.7M | -2.14M | -1.08M | -2.82M | -7.7M | -1.88M | -8.37M | -45.35M | -22.52M | -89.34M | -14.66M | 0 | 0 | -15.64M | -135.85M | -101.89M | 0 | 0 | 0 |
| Other Financing | -2.74M | -100K | 60K | -176K | 9.62M | -331K | -1.17M | -2.17M | -10.33M | 1.6M | 909K | 1.37M | -2.41M | -17.97M | -105.69M | -3.54M | -10.25M | -1.63M | -3.99M | -3.83M | 33.73M | -27.86M | -26.89M | -23.05M | -19.02M | -18.91M | 2.45M | -10.4M | -3.6M | 0 |
| Net Change in Cash | 17.5M | 86.38M | 56.63M | 9.26M | -37.35M | 25.69M | -55.98M | 54M | -22.08M | -13.48M | -824K | -43.46M | 2.22M | -4.54M | -92.8M | 32.5M | 97.37M | -53.63M | 15.17M | 2.65M | -20.77M | 29.78M | 43.13M | -316.42M | -739.82M | 928.19M | 109.98M | -62.4M | -7.7M | -14.9M |
| Exchange Rate Effect | 4.67M | 3.48M | -3.58M | 4.39M | -17.36M | 7.66M | 11.73M | -12.18M | -771K | 292K | -5.82M | -6.68M | 794K | 1.24M | -2.33M | 1.51M | -597K | -3M | 3.55M | 5.2M | 5.16M | 209K | 3.01M | 0 | 0 | 0 | 0 | 0 | -115.3M | -7.8M |
| Cash at Beginning | 341.83M | 255.46M | 198.82M | 189.56M | 226.92M | 201.22M | 257.2M | 203.2M | 96.06M | 109.54M | 110.36M | 153.82M | 151.6M | 151.5M | 244.3M | 221.75M | 124.38M | 164.89M | 153.84M | 151.19M | 171.96M | 142.18M | 99.05M | 415.46M | 1.09B | 162.88M | 52.9M | 115.3M | 7.7M | 14.9M |
| Cash at End | 359.34M | 341.83M | 255.46M | 198.82M | 189.56M | 226.92M | 201.22M | 257.2M | 73.98M | 96.06M | 109.54M | 110.36M | 153.82M | 146.96M | 151.5M | 254.25M | 221.75M | 111.25M | 169.02M | 153.84M | 151.19M | 171.96M | 142.18M | 99.05M | 351.25M | 1.09B | 162.88M | 52.9M | 0 | 0 |
| Free Cash Flow | 43.4M | 106.29M | 59.27M | 20.68M | -4.37M | 22.56M | -62.05M | 66.46M | -13.67M | -20.59M | 30.68M | 1.98M | 28.45M | 33.62M | 29.44M | 44.45M | 112.83M | -17.88M | 89.01M | 57.4M | 56.77M | -116.08M | -12.58M | -294.05M | -763.75M | 1.04B | -178.26M | -99.1M | -115.2M | -11.5M |
| FCF Growth % | -59.17% | 79.34% | 186.59% | 573.03% | -119.38% | 136.36% | -193.38% | 586.04% | 33.6% | -167.11% | 1451.26% | -93.05% | -15.38% | 14.2% | -33.77% | -60.6% | 731.21% | -120.08% | 55.08% | 1.1% | 148.91% | -822.7% | 95.72% | 61.5% | -173.43% | 683.45% | -79.88% | 13.98% | -901.74% | 57.09% |
| FCF Margin % | 3.34% | 8.63% | 4.92% | 1.67% | -0.32% | 1.56% | -4.61% | 4.72% | -0.88% | -1.37% | 2.05% | 0.12% | 1.72% | 2.07% | 1.95% | 2.86% | 8.05% | -1.16% | 4.74% | 2.85% | 2.55% | -4.7% | -0.57% | -16.03% | -49.87% | 84.49% | -16.3% | -13.53% | -34.35% | -8.51% |
| FCF / Net Income % | 50.1% | 139.68% | 91.96% | 51.07% | -16.18% | 23.39% | -289.57% | 20138.18% | -324.93% | -251.82% | 130.49% | 2.34% | 151.46% | 289.67% | 76.18% | 165.8% | 556.08% | 11.5% | -39.68% | 97.91% | -31.78% | 264.95% | 13.14% | 1678.67% | 251.77% | 195.37% | -77.22% | -3417.24% | 1800% | 302.63% |
Quick answers to the most common questions about buying IDT stock.
IDT Corporation (IDT) generated $91.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
IDT Corporation (IDT) generated $43.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
IDT Corporation (IDT) spent $47.7M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, IDT Corporation (IDT) returned $6.5M to shareholders via cash dividends and spent $21.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Legacy voice decline pressures cash conversion
Metrics are mathematically derived from official filings.
OCF Quality Volatile Despite Earnings Stability
IDT's operating cash flow swung from $164K in 2025Q1 to negative $10.1M in 2026Q1 while net income held above $17M in every quarter, per reported quarterly cash flow statements; this disconnect suggests reported earnings do not translate smoothly into cash, warranting scrutiny of non-cash and working capital items.
The near-constant $17M to $23M of net income contrasts sharply with OCF ranging from negative $10.1M to positive $75.7M, implying the earnings-to-cash bridge is dominated by settlement timing, tax timing, and non-cash adjustments rather than underlying earnings variability. OCF exceeded net income in six of ten quarters, which appears consistent with a productive franchise generating real cash, but the negative Q1 swings warrant monitoring of the receivable and payable build in the remittance and wholesale voice channels.
Capital Intensity Modest, Growth Self-Funded
Capital expenditure of roughly $86M over the last ten quarters compared with about $257M in cumulative operating cash flow, per IDT's reported cash flow statements, yields a CapEx/OCF ratio ranging from 7% to 53%; the light-asset profile means growth is self-funded without external capital.
A CapEx/OCF ratio that usually sits between 20% and 35% is light for a platform business, suggesting IDT funds most of the NRS terminal and net2phone build-out through operating expense rather than capital expenditure. Analysts should nonetheless avoid extrapolating this intensity if hardware placement or data infrastructure spending accelerates, since the low capital burn may partly reflect expensing choices rather than a genuinely low reinvestment requirement.
No External Financing Underpins Buybacks
IDT issued no meaningful long-term debt across the ten-quarter series and repurchased stock in nine of ten periods, per company cash flow statements, indicating that legacy voice cash generation plus the $226.5M cash balance appears sufficient to fund Fintech investment and buybacks simultaneously.
With long-term debt issuance effectively zero and quarterly buybacks running between $2M and $9M, IDT appears to be financing both internal investment and shareholder returns from operating cash flow, consistent with the negligible 0.01% debt-to-equity ratio reported in recent disclosures. Should the legacy voice franchise erode faster than the Fintech segments scale, the cash balance provides a meaningful buffer, though it also raises capital allocation questions given the concentrated control of the Jonas family over deployment decisions.
Q1 Cash Trough Points to Timing Swings
Both negative-OCF quarters in the series occurred in Q1, with 2026Q1 operating cash flow of negative $10.1M against net income of $22.4M, based on IDT's reported quarterly statements; the recurring seasonality appears to reflect settlement timing and year-end working capital movements rather than operating deterioration.
OCF of $75.7M in 2025Q3 and $44.4M in 2026Q4 alongside the two Q1 troughs implies material intra-year settlement timing that can make any single quarter's cash generation misleading. For a money transfer and wholesale voice operator, year-end tax settlements and remittance float timing are plausible contributors, though the data does not isolate the drivers; trailing twelve-month OCF is therefore a more reliable basis for assessing trend than sequential quarters.
Dividands Covered by Order of Magnitude
Quarterly dividends of $1.3M to $1.7M were covered by operating cash flow at ratios from 0.1x in 2025Q1 to 50.1x in 2025Q3, per IDT's reported cash flow data; the payout appears de minimis relative to earnings, leaving no evidence of dividend sustainability risk from cash coverage.
At roughly $5.5M to $6.8M of annual dividends against trailing operating cash flow well above $100M, the dividend functions as a nominal token rather than a core commitment, and even the single negative-OCF quarter showed no coverage strain given the scale of the balance sheet. The more consequential capital allocation signal is the buyback cadence, which reached $9.0M in 2026Q2 even as growth-segment investment was ongoing, and investors should weigh that trade-off as legacy voice cash flows mature.
What the Cash Statement Doesn't Show
IDT's cash flow data excludes much of the growth spend in NRS terminal deployment and net2phone customer acquisition, which may be expensed rather than capitalized, and spin-off history means prior-period comparisons may involve non-continuing entities, per company disclosures; reported FCF may therefore overstate reinvestment capacity.
Because POS hardware placement, remittance acquisition costs, and software development are plausibly run through operating expense rather than CapEx, the reported CapEx/OCF ratios likely understate the true reinvestment required to sustain the Fintech and UCaaS growth that is driving the reported margin expansion. The company's repeated spin-off activity further complicates historical comparisons, and the absence of forward guidance and reported EPS in the latest release makes it difficult to verify whether current cash generation is representative of the going-forward operating base.