VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IDTIDT Corporation
$57.34$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIDTCash Flow

IDT Corporation (IDT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains inconsistent, characterized by extreme volatility in the operating cash flow to net income ratio, which fluctuated between 0.01 and 3.49 over the last ten quarters.

IDT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations77.67M127.06M78.19M54.14M29.41M66.62M-29.59M85.14M6.89M19.01M49.05M30.53M45.72M59.26M40.27M61.85M57.13M-100.63M-143.21M-122.37M-243.04M-3.82M76.75M40.85M21.74M26.23M-77.07M-18.3M30.6M-4.4M-14.9M
Operating CF Margin %-10.32%6.48%4.37%2.16%4.6%-2.2%6.04%0.45%1.27%3.28%1.91%2.77%3.66%2.67%3.98%4.08%-6.54%-7.63%-6.08%-10.92%-0.15%3.46%2.23%1.42%2.13%-7.05%-2.5%9.12%-3.25%-25.82%
Operating CF Growth %-6261.04%62.5%44.42%84.11%-55.86%325.14%-134.76%1134.94%-63.74%-61.24%60.65%-33.22%-22.85%47.15%-34.89%8.25%156.78%29.74%-17.03%49.65%-6262.38%-104.98%87.91%87.86%-17.1%134.03%-321.15%-159.8%795.45%70.47%-3080%
Net Income81.81M81.14M68.26M44.37M29M96.89M21.42M330K5.2M9.64M25.36M86.11M21.01M18.08M35.77M19.87M20.65M-106.96M-224.33M58.62M-178.65M-43.81M-95.71M-17.52M-303.35M532.36M233.83M6.2M-6.3M-3.8M-15.4M
Depreciation & Amortization16M21.01M20.35M20.14M18.11M17.76M20.41M22.63M22.8M21.7M20.54M18.42M16.32M14.91M16.65M20.98M33.43M49.28M68.75M80.01M87.42M111.89M99.87M89.31M66.02M60.35M91.48M42M11.3M4.9M1.2M
Stock-Based Compensation6.71M3.07M7.4M4.52M1.93M1.49M3.86M2.24M3.58M3.74M2.68M5.18M5.38M5.88M3.33M4.83M2.54M3.41M0000032.29M1.89M000000
Deferred Taxes-2.12M16.22M-10.91M12.6M4.8M-32.79M-3.81M285K6.17M-2.33M3.81M5.88M2.49M15.2M-37.92M-2.81M929K2.3M5.83M-1.99M-5.65M-59K1.5M-69.63M-127.34M204.19M216.9M9.4M-2M00
Other Non-Cash Items17.78M9.29M8.97M8.74M24.67M-5.58M3.46M263K2.21M7K-7.22M-78.41M-1.35M4.55M-5.28M-2.32M3.78M97.54M56.73M31.97M53.19M63.72M118.61M38.71M342.99M-892.88M-668.81M-22.8M-100K0-100K
Working Capital Changes-46.73M-3.67M-15.88M-36.22M-49.11M-11.16M-74.93M59.39M-33.07M-13.75M3.9M-6.65M1.88M650K27.73M21.31M-4.19M-146.19M-121.71M-10.83M-40.16M-135.56M-47.51M-32.31M41.53M122.21M49.53M-53.1M-1.5M-5.5M-600K
Change in Receivables-876K-6.46M-12.7M4.73M-21.32M-3.73M11.7M7.59M-6.67M-17.97M616K640K-1.36M17.61M8.75M-24.38M21.67M13.47M00000-20.89M29.15M000000
Change in Inventory00000004.12M-18.89M-4.86M8.61M1.82M-4.66M2.31M00000000000000000
Change in Payables14.74M-4.81M-7.46M0-1.11M00-7.55M12.77M17.34M-10.34M-3.82M-5.91M-22.58M000000000-13.82M-23.24M000000
Cash from Investing-37.32M-20.74M-748K-33.46M-33.78M-44.06M-32.46M-26.17M-1.64M-39.6M-16.48M2.88M-18.92M-25.64M-5.1M-6.69M55.7M82.75M232.22M179.76M299.82M2.48M-98.49M-334.9M-785.49M1.01B-22.1M-80.8M-145.8M-9.2M-11.9M
Capital Expenditures-36.76M-20.77M-18.92M-33.46M-33.78M-44.06M-32.46M-18.68M-20.57M-39.6M-18.37M-28.56M-17.27M-25.64M-10.83M-17.4M55.7M82.75M232.22M179.76M299.82M-112.27M-89.33M-334.9M-785.49M1.01B-101.19M-80.8M-145.8M-7.1M-11.9M
CapEx % of Revenue2.88%1.69%1.57%2.7%2.48%3.04%2.41%1.33%1.33%2.64%1.23%1.79%1.05%1.58%0.72%1.12%3.97%5.38%12.37%8.93%13.47%4.55%4.03%18.26%51.29%82.36%9.25%11.04%43.47%5.25%20.62%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing0-1.9M2.02M-11.5M-4.35M-26.96M-15.97M-1.96M24.93M-14.83M1.89M31.44M-16.45M15.38M2.56M-6.35M48.72M-18.8M-23.72M214M12.91M-12.35M0-20.71M-8.54M1.03B9.52M-15.1M-23.6M-2.1M0
Cash from Financing-25.61M-23.42M-17.23M-15.81M-15.62M-4.52M-5.65M7.22M-26.56M6.82M-27.57M-70.19M-25.37M-36.42M-125.63M-24.17M-14.86M-19.63M-77.39M-59.95M-82.7M30.92M61.86M-22.37M23.93M-111.88M209.14M36.7M222.8M6.5M41.5M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-1.55M-17.77M-14.75M-13.9M-26.22M-4.19M-4.48M9.39M-2.29M23.09M-4.77M-10.7M-1M-1.08M-2.82M3.97M3.9M-7.14M-44.18M-14.48M-84.1M-5.45M113.19M50.56M68.86M-52.18M310.77M40.5M124.1M2.2M41.5M
Dividends Paid-6.28M-5.55M-2.54M00000-13.94M-17.87M-17.36M-47.59M-13.63M-17.12M-15.01M-15.18M-1.94M-2.76M0-30.78M00000000000
Share Repurchases-19.53M-17.77M-14.75M-13.9M-26.22M-4.19M-4.48M-3.88M-2.29M-1.84M-4.77M-10.7M-2.14M-1.08M-2.82M-7.7M-1.88M-8.37M-45.35M-22.52M-89.34M-14.66M00-15.64M-135.85M-101.89M0000
Other Financing-17.86M-100K60K-176K9.62M-331K-1.17M-2.17M-10.33M1.6M909K1.37M-2.41M-17.97M-105.69M-3.54M-10.25M-1.63M-3.99M-3.83M33.73M-27.86M-26.89M-23.05M-19.02M-18.91M2.45M-10.4M-3.6M00
Net Change in Cash20.27M86.38M56.63M9.26M-37.35M25.69M-55.98M54M-22.08M-13.48M-824K-43.46M2.22M-4.54M-92.8M32.5M97.37M-53.63M15.17M2.65M-20.77M29.78M43.13M-316.42M-739.82M928.19M109.98M-62.4M-7.7M-14.9M-200K
Free Cash Flow40.9M106.29M59.27M20.68M-4.37M22.56M-62.05M66.46M-13.67M-20.59M30.68M1.98M28.45M33.62M29.44M44.45M112.83M-17.88M89.01M57.4M56.77M-116.08M-12.58M-294.05M-763.75M1.04B-178.26M-99.1M-115.2M-11.5M-26.8M
FCF Margin %3.21%8.63%4.92%1.67%-0.32%1.56%-4.61%4.72%-0.88%-1.37%2.05%0.12%1.72%2.07%1.95%2.86%8.05%-1.16%4.74%2.85%2.55%-4.7%-0.57%-16.03%-49.87%84.49%-16.3%-13.53%-34.35%-8.51%-46.45%
FCF Growth %-59.37%79.34%186.59%573.03%-119.38%136.36%-193.38%586.04%33.6%-167.11%1451.26%-93.05%-15.38%14.2%-33.77%-60.6%731.21%-120.08%55.08%1.1%148.91%-822.7%95.72%61.5%-173.43%683.45%-79.88%13.98%-901.74%57.09%-3250%
FCF per Share1.644.202.330.81-0.170.87-2.352.63-0.55-0.881.340.091.241.511.331.985.24-0.793.512.101.77-3.59-0.43-11.00-30.5141.72-7.11-4.14-5.71-0.83-2.33
FCF Conversion (FCF/Net Income)0.50x1.67x1.21x1.34x1.09x0.69x-1.38x257.99x1.64x2.33x2.09x0.36x2.43x5.11x1.04x2.31x2.82x0.65x0.64x-2.09x1.36x0.09x-0.80x-2.33x-0.07x0.05x-0.33x-6.31x-4.78x1.16x0.96x
Interest Paid0110K429K536K461K486K388K186K94K288K345K745K743K1.29M3.62M5.01M4.82M8.87M0000000000000
Taxes Paid0279K527K777K109K193K60K46K192K576K779K320K-1.11M483K1.05M4.24M4.9M113.55M0000000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Accruals

As reported in recent financial filings, IDT's operating cash flow to net income ratio has exhibited extreme volatility, ranging from a low of 0.01 in 2025Q1 to a high of 3.49 in 2025Q3, suggesting that reported earnings are frequently decoupled from actual cash generation.

The significant variance between net income and operating cash flow appears driven by substantial swings in working capital rather than core operational performance. Investors should monitor whether this inconsistency reflects the inherent lumpiness of the company's payment processing and remittance business models.

FCF Volatility Hinders Margin Consistency

Based on the provided cash flow data, IDT's free cash flow margins have fluctuated wildly between -6.0% and 23.3% over the last ten quarters, indicating that the company's ability to convert revenue into discretionary cash remains highly sensitive to periodic working capital requirements.

While the company maintains a positive FCF profile in most periods, the sharp negative swings in 2025Q1 and 2026Q1 suggest that the business model requires significant liquidity buffers to manage timing differences. This lack of FCF predictability may complicate the market's ability to value the company's growth segments.

Working Capital Swings Drive Liquidity

According to quarterly cash flow statements, working capital changes have been the primary driver of cash flow variance, with a massive $43.9 million outflow in 2026Q1 contrasting sharply with a $37.7 million inflow observed during the 2025Q3 reporting period.

These dramatic shifts in working capital likely stem from the timing of settlement cycles within the Fintech and remittance segments. Such fluctuations suggest that the company's cash position is subject to operational timing risks that are largely independent of the underlying profitability of its core services.

Disciplined Capital Return Amidst Growth

As evidenced by historical financial statements, IDT has consistently utilized its cash reserves to fund share repurchases, with buybacks totaling $4.5 million in 2026Q3, while maintaining a modest dividend policy that reflects a conservative approach to returning capital to shareholders.

The company's ability to fund these buybacks while simultaneously investing in the NRS platform suggests a management focus on balancing shareholder returns with long-term growth initiatives. However, the sustainability of these repurchases warrants further investigation given the underlying volatility in quarterly free cash flow generation.

IDT — Frequently Asked Questions

Quick answers to the most common questions about buying IDT stock.

How much cash does IDT Corporation (IDT) generate from operations?

IDT Corporation (IDT) generated $127.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IDT Corporation's free cash flow?

IDT Corporation (IDT) generated $106.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is IDT Corporation's capital expenditure (CapEx)?

IDT Corporation (IDT) spent $20.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IDT Corporation distribute cash to shareholders?

In 2025, IDT Corporation (IDT) returned $5.5M to shareholders via cash dividends and spent $17.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.