Revenue has contracted 15.8% from its 2025Q2 peak of $63.1M to $53.1M in 2026Q3, with gross margin stepping down roughly ten points from the 64.8-67.8% range to 53.6-56.8% and operating margin capped at 6.5% across the last ten quarters, while the modest 2.2% uptick in the latest period may indicate nascent stabilization.
i3 Verticals, Inc. (IIIV) annual income statement — 10-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 |
|---|
| Sales/Revenue | 218.16M | 213.16M | 229.92M | 189.68M | 187.75M | 224.12M | 150.13M | 376.31M | 323.51M | 262.57M | 199.64M |
| Revenue Growth % | -8.15% | -7.29% | 21.22% | 1.03% | -16.23% | 49.28% | -60.1% | 16.32% | 23.21% | 31.52% | - |
| Cost of Goods Sold | 90.35M | 94.49M | 18.57M | 54.81M | 12.83M | 57.71M | 47.23M | 287.1M | 254.86M | 217.91M | 162.93M |
| COGS % of Revenue | - | 44.33% | 8.08% | 28.9% | 6.84% | 25.75% | 31.46% | 76.3% | 78.78% | 82.99% | 81.61% |
| Gross Profit | 127.81M | 118.67M | 211.35M | 134.87M | 174.92M | 166.42M | 102.9M | 89.2M | 68.65M | 44.66M | 36.71M |
| Gross Margin % | 58.58% | 55.67% | 91.92% | 71.1% | 93.16% | 74.25% | 68.54% | 23.7% | 21.22% | 17.01% | 18.39% |
| Gross Profit Growth % | - | -43.85% | 56.71% | -22.9% | 5.11% | 61.72% | 15.36% | 29.94% | 53.72% | 21.65% | - |
| Operating Expenses | 122.43M | 114.66M | 204.5M | 139.28M | 198.06M | 166.43M | 95.13M | 82.81M | 56.29M | 37.06M | 32.75M |
| OpEx % of Revenue | - | 53.79% | 88.94% | 73.43% | 105.49% | 74.26% | 63.36% | 22.01% | 17.4% | 14.11% | 16.4% |
| Selling, General & Admin | 113.79M | 114.66M | 173.23M | 175.75M | 154.56M | 132.99M | 78.32M | 62.86M | 40.59M | 27.19M | 20.39M |
| SG&A % of Revenue | - | 53.79% | 75.34% | 92.66% | 82.32% | 59.34% | 52.17% | 16.7% | 12.55% | 10.36% | 10.21% |
| Research & Development | 0 | 0 | 13.54M | 11.15M | 7.85M | 6.28M | 3.98M | 2.98M | 1.7M | 1.54M | 1.22M |
| R&D % of Revenue | - | - | 5.89% | 5.88% | 4.18% | 2.8% | 2.65% | 0.79% | 0.52% | 0.59% | 0.61% |
| Other Operating Expenses | 853K | 0 | 17.72M | -47.62M | 35.64M | 27.17M | 12.83M | 16.98M | 14.01M | 8.33M | 11.13M |
| Operating Income | 5.38M | 4.01M | 6.85M | -4.41M | -23.14M | -12K | 7.77M | 6.39M | 12.36M | 7.6M | 3.96M |
| Operating Margin % | 2.46% | 1.88% | 2.98% | -2.33% | -12.33% | -0.01% | 5.18% | 1.7% | 3.82% | 2.89% | 1.98% |
| Operating Income Growth % | - | -41.48% | 255.38% | 80.94% | - | -100.15% | 21.64% | -48.31% | 62.64% | 91.77% | - |
| EBITDA | 34.35M | 33.85M | 44.3M | 32.05M | 6.28M | 24.41M | 25.99M | 22.95M | 24.2M | 17.68M | 13.86M |
| EBITDA Margin % | 15.74% | 15.88% | 19.27% | 16.9% | 3.35% | 10.89% | 17.31% | 6.1% | 7.48% | 6.74% | 6.94% |
| EBITDA Growth % | -3.92% | -23.59% | 38.22% | 410.11% | -74.26% | -6.09% | 13.23% | -5.15% | 36.84% | 27.59% | - |
| D&A (Non-Cash Add-back) | 28.97M | 29.84M | 37.45M | 36.46M | 29.42M | 24.42M | 18.22M | 16.56M | 11.84M | 10.09M | 9.9M |
| EBIT | 18.86M | 13.18M | 9.32M | -3.19M | 1.02M | 2.58M | 5.15M | 6.39M | 3.87M | 8.02M | 4.05M |
| Net Interest Income | -3.71M | -2.3M | -29.26M | -25.13M | -14.78M | -9.8M | -8.93M | -6M | -8.5M | -6.94M | -5.9M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.71M | 2.3M | 29.26M | 25.13M | 14.78M | 9.8M | 8.93M | 6M | 8.5M | 6.94M | 5.9M |
| Other Income/Expense | 9.77M | 6.87M | -25.87M | -23.9M | -15.77M | -7.2M | -11.55M | -6M | -16.98M | -6.52M | -5.81M |
| Pretax Income | 15.15M | 10.88M | -19.01M | -28.32M | -38.91M | -7.22M | -3.77M | 386K | -4.62M | 1.08M | -1.85M |
| Pretax Margin % | 6.94% | 5.11% | -8.27% | -14.93% | -20.72% | -3.22% | -2.51% | 0.1% | -1.43% | 0.41% | -0.93% |
| Income Tax | 4.49M | 5.27M | -5.67M | -3.51M | 152K | 623K | -2.79M | -177K | 337K | 177K | 243K |
| Effective Tax Rate % | 29.64% | 48.38% | 29.81% | 12.39% | -0.39% | -8.63% | 74.06% | -45.85% | -7.29% | 16.4% | -13.14% |
| Net Income | 8.52M | 17.87M | 113.34M | -811K | -17.1M | -4.46M | -419K | -3.04M | -6.9M | 902K | -2.09M |
| Net Margin % | 3.91% | 8.38% | 49.3% | -0.43% | -9.11% | -1.99% | -0.28% | -0.81% | -2.13% | 0.34% | -1.05% |
| Net Income Growth % | -93.58% | -84.23% | 14075.46% | 95.26% | -283.71% | -963.72% | 86.24% | 55.86% | -864.74% | 143.1% | - |
| Net Income (Continuing) | 10.66M | 5.62M | -13.35M | -24.81M | -39.06M | -7.84M | -979K | 563K | -4.96M | 902K | -2.09M |
| Discontinued Operations | 691K | 20.89M | 188.48M | 22.16M | 15.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 119.78M | 128.14M | 135.62M | 91.55M | 89.31M | 84.83M | 84.59M | 62.37M | 72.9M | 0 | 0 |
| EPS (Diluted) | 0.44 | 0.56 | 4.64 | -0.07 | -0.77 | -0.22 | -0.03 | -0.29 | -0.74 | 0.12 | -0.27 |
| EPS Growth % | -93.33% | -87.93% | 6728.57% | 90.91% | -250% | -633.33% | 89.66% | 60.81% | -716.67% | 144.44% | - |
| EPS (Basic) | - | 0.75 | 4.84 | -0.94 | -0.77 | -0.21 | -0.03 | -0.29 | -0.78 | 0.12 | -0.27 |
| Diluted Shares Outstanding | 19.54M | 34.19M | 24.43M | 33.25M | 22.25M | 31.71M | 14.85M | 10.49M | 9.36M | 7.8M | 7.8M |
| Basic Shares Outstanding | 19.42M | 23.91M | 23.42M | 23.14M | 22.25M | 20.99M | 14.83M | 10.49M | 8.81M | 7.8M | 7.8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying IIIV stock.
For fiscal year 2025, i3 Verticals, Inc. (IIIV) reported total revenue of $213.2M. This represents a 6.8% increase compared to $199.6M in 2016.
i3 Verticals, Inc. (IIIV) is profitable, generating $17.9M in net income for the fiscal year ending 2025 with a net profit margin of 8.4%.
i3 Verticals, Inc. (IIIV) reported an operating income of $4.0M, resulting in an operating profit margin of 1.9%. This margin reflects the operational efficiency of the business before interest and taxes.
i3 Verticals, Inc. (IIIV) generated $118.7M in gross profit for the year, representing a gross profit margin of 55.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression masks thin earnings
Metrics are mathematically derived from official filings.
Revenue Retreats From 2025 Peak
Revenue has contracted 15.8% from the $63.1M peak reached in 2025Q2 to $53.1M in 2026Q3, with year-over-year declines in four of the last five quarters, according to i3 Verticals' reported results, though the modest 2.2% uptick in the latest period may signal stabilization.
The $63.1M print in 2025Q2 appears to mark a local high; the four quarters that followed averaged roughly $54.0M, and consecutive declines of -14.6% and -9.8% in 2026Q1 and 2025Q4 indicate the contraction persisted across multiple periods rather than resolving as a one-quarter distortion. The return to positive year-over-year growth in 2026Q3 is encouraging but rests on a depressed base, and a sequential move back above $57.5M would be a more convincing confirmation of stabilization than the current 2.2% comp.
Gross Margin Steps Down Ten Points
Gross margin has compressed roughly ten points, from the 64.8-67.8% range through 2025Q3 to 53.6-56.8% across 2025Q4-2026Q2, per i3 Verticals' quarterly disclosures, a decline that may reflect a mix shift toward lower-margin revenue or a change in cost classification warranting further investigation.
The break appears concentrated between 2025Q3 and 2025Q4, where COGS rose from $16.7M to $24.8M on essentially flat revenue, implying that cost absorption worsened materially rather than pricing power eroding at the margin. Because 2026Q3 reports zero COGS and a nominal 100% gross margin, that quarter is not comparable to the prior trend line and should be excluded from extrapolation until the underlying presentation is reconciled.
Fixed Overhead Amplifies Revenue Decline
SG&A has held near $27-29M for five consecutive quarters while revenue fell from $63.1M to $53.1M, implying negative operating leverage as operating margin slipped from 6.3% to 1.7%, based on i3 Verticals' reported income statements.
With SG&A at 54.4% of revenue in 2026Q3 versus roughly 45.5% at the 2025Q2 revenue peak, the cost base has proven largely fixed over this window, so each additional dollar of revenue erosion now drops close to dollar-for-dollar into operating income. This math implies that restoring the 4-6% operating margins seen in stronger quarters likely requires a recovery in the top line rather than incremental expense actions alone.
Non-Recurring Items Inflate Bottom Line
Stock-based compensation of $3.2-7.4M per quarter frequently equals or exceeds operating income, and headline net income appears lifted by large non-operating credits, most visibly $117.9M in 2024Q4 on $60.9M of revenue, per SEC filings, suggesting underlying cash earnings are far more modest than EPS implies.
A 193.7% net margin in 2024Q4 against a 5.8% operating margin mathematically requires a substantial one-time credit, and 2025Q3 shows the same pattern — $12.9M of net income against a $4.8M operating loss — so investors should treat trailing net income and P/E comparisons as unreliable indicators of earning power. Stripping out SBC, 2026Q3 operating income would have been roughly $4.2M or 7.9% of revenue, which suggests the core franchise is closer to modest profitability than the reported $0.9M operating loss conveys, albeit with meaningful ongoing dilution.
R&D Linearity Obscures True Investment
R&D appears only once across ten quarters at $13.5M in 2024Q4 with zero recorded elsewhere, suggesting development costs may be capitalized or reclassified into COGS or SG&A; per i3 Verticals' filings, this treatment makes true investment intensity difficult to assess.
SG&A is unambiguously the dominant disclosed expense line at $28.9M in 2026Q3, and its stability across both revenue peaks and troughs points to a largely contractual or headcount-driven structure with limited near-term flexibility. The inconsistent R&D presentation means reported operating margin may flatter the true cost of maintaining the product stack, so any margin expansion thesis should be validated against cash flow statements and disclosure notes rather than the face of the income statement.
Structural Profitability Gap Versus Peers
A short-seller would note that operating margin has not exceeded 6.5% in any of the last ten quarters, that gross margin has fallen roughly ten points, and that headline net income depends heavily on non-recurring items, as reported in i3 Verticals' quarterly results.
Peer EVERTEC converts a comparable gross margin profile near 50% into a 20.0% operating margin, whereas IIIV has never printed an operating margin above 6.5% in the period analyzed, a gap that appears structural rather than purely cyclical. Net income has also been negative or near zero in five of the ten quarters shown, so any premium valuation would need to rest on a durable margin expansion trajectory that the current data does not yet substantiate.