AFFO covered dividends at only 0.87x in 2026Q2, down from 1.05x in 2026Q1, while FFO exceeded operating cash flow by 40%, indicating high-quality cash generation but a narrowing distribution buffer.
Innovative Industrial Properties, Inc. (IIPR) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Cash from Operations | 196.45M | 198.19M | 258.45M | 255.54M | 234.13M | 188.75M | 110.81M | 44.93M | 15.69M | 5.01M | 1.69M |
| Operating CF Growth % | -47.38% | -23.32% | 1.14% | 9.15% | 24.04% | 70.33% | 146.62% | 186.33% | 212.92% | 196.22% | - |
| Operating CF / Revenue % | 74.51% | 74.52% | 83.77% | 82.56% | 84.72% | 92.27% | 94.8% | 100.6% | 106.13% | 78.12% | 527.41% |
| Net Income | 137.81M | 114.44M | 161.66M | 165.59M | 154.39M | 113.99M | 65.73M | 23.48M | 6.99M | -72K | -4.39M |
| Depreciation & Amortization | 74.56M | 74.07M | 70.81M | 67.19M | 61.3M | 41.78M | 28.02M | 8.6M | 2.63M | 915K | 27K |
| Stock-Based Compensation | 10.79M | 10.13M | 17.32M | 19.58M | 17.51M | 8.62M | 3.33M | 2.5M | 1.47M | 1.72M | 58K |
| Other Non-Cash Items | -14.6M | 8.56M | 4.71M | -1.74M | 216.62M | 6.3M | 2.2M | 1.68M | -955K | 2.62M | 3.71M |
| Working Capital Changes | -12.11M | -9.01M | 3.95M | 4.92M | -215.69M | 18.07M | 14.32M | 12.43M | 5.57M | 2.45M | 2.29M |
| Cash from Investing | -229.79M | -174.3M | -56M | -6.79M | -396.2M | -384.09M | -1.03B | -340.63M | -199.25M | -38.65M | -30.03M |
| Acquisitions (Net) | 105.23M | 0 | 0 | 0 | 373.88M | 0 | -200K | -650K | 0 | 0 | 0 |
| Purchase of Investments | -375.49M | -5.26M | -45.11M | -150.76M | -538.89M | -569.77M | -1.08B | -255.66M | -184.99M | -32.73M | -30.03M |
| Sale of Investments | 50.45M | 10.26M | 62.56M | 294.06M | 515M | 864.5M | 580.98M | 260.25M | 65.5M | 0 | 0 |
| Other Investing | -7.53M | -179.3M | -73.45M | -150.09M | -372.31M | -678.82M | -200K | -650K | -79.77M | -38.65M | -51.48M |
| Cash from Financing | 141.31M | -122.54M | -197.9M | -195.63M | 164.22M | 155.76M | 924.99M | 399.96M | 184.85M | 12.38M | 61.34M |
| Dividends Paid | -221.47M | -219.51M | -213.53M | -204.06M | -185.29M | -132.31M | -76.82M | -23.94M | -7.98M | -1.05M | 0 |
| Common Dividends | -215.78M | -216.28M | -211.95M | -202.71M | -183.94M | -130.95M | -75.46M | -22.58M | -6.64M | -1.05M | 0 |
| Debt Issuance (Net) | 2M | 1000K | -1000K | 0 | 0 | 1000K | 0 | 1000K | 0 | 0 | 0 |
| Share Repurchases | -88.97M | -20.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -298K | -1K |
| Other Financing | 131.84M | -864K | -1.32M | -1.13M | -2.44M | -11.94M | -2.17M | -939K | -390K | -574K | 61.34M |
| Net Change in Cash | 107.97M | -98.65M | 4.55M | 53.13M | 2.15M | -39.59M | 8.69M | 104.27M | 1.29M | -21.25M | 33M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 89.12M | 146.25M | 141.7M | 88.57M | 86.42M | 126.01M | 117.32M | 13.05M | 11.76M | 33M | 0 |
| Cash at End | 207.64M | 47.6M | 146.25M | 141.7M | 88.57M | 86.42M | 126.01M | 117.32M | 13.05M | 11.76M | 33M |
| Free Cash Flow | 196.45M | 174.76M | 258.45M | 255.54M | -139.75M | 188.75M | -419.01M | -298.98M | -6.6M | -896K | -28.34M |
| FCF Growth % | -5.64% | -32.38% | 1.14% | 282.86% | -174.04% | 145.05% | -40.15% | -4430.03% | -636.61% | 96.84% | - |
| FCF / Revenue % | 74.51% | 65.71% | 83.77% | 82.56% | -50.57% | 92.27% | -358.45% | -669.36% | -44.63% | -13.96% | -8828.35% |
Quick answers to the most common questions about buying IIPR stock.
Innovative Industrial Properties, Inc. (IIPR) generated $198.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Innovative Industrial Properties, Inc. (IIPR) generated $174.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Innovative Industrial Properties, Inc. (IIPR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Innovative Industrial Properties, Inc. (IIPR) returned $219.5M to shareholders via cash dividends and spent $20.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Tenant credit and revenue decline
Metrics are mathematically derived from official filings.
Dividend Coverage Tightens
AFFO covered dividends at 0.87x in 2026Q2, per earnings releases, down from 1.05x in 2026Q1, indicating a narrowing buffer that warrants monitoring.
The dividend payout ratio based on AFFO rose to 115% in 2026Q2, as reported, suggesting that the dividend is no longer fully covered by recurring cash earnings. This deterioration, from a 95% payout in 2026Q1, appears to stem from a decline in AFFO to $59.7M while dividends remained elevated at $57.1M. Investors should monitor whether management will maintain the dividend at current levels or adjust it to align with AFFO generation.
FFO Conversion Remains Strong
FFO exceeded operating cash flow by 40% in 2026Q2, per financial statements, reflecting non-cash add-backs and suggesting high-quality cash generation relative to earnings.
The FFO-to-OCF ratio of 1.40 in 2026Q2, as reported, indicates that FFO is significantly higher than GAAP operating cash flow, a typical pattern for REITs due to non-cash items like depreciation. However, the ratio has been volatile, ranging from 1.02 to 1.86 over the past year, which may reflect timing differences in working capital or one-time items. This suggests that while FFO is a reliable indicator of cash-generating ability, investors should be cautious about quarter-to-quarter fluctuations.
Capex Minimal, But Watch for TI
Capital expenditures were only $2.9M in 2026Q2, per cash flow statements, but tenant improvement allowances may be understated, potentially masking true re-leasing costs.
Reported capex has been negligible in most quarters, with occasional negative values indicating asset sales or refunds. However, given the company's tenant stress and re-leasing efforts, it is plausible that tenant improvements and leasing commissions are being capitalized or classified elsewhere. The low capex may indicate a lack of investment in properties, which could affect long-term asset quality, but it also supports near-term FFO. Investors should scrutinize the breakdown of capex to ensure maintenance costs are not being deferred.
Working Capital Swings Signal Stress
Operating cash flow exceeded net income by $1M in 2026Q2, per cash flow statements, but prior quarters showed larger gaps, suggesting working capital volatility from tenant receivables.
The difference between OCF and net income has narrowed recently, from $23.2M in 2026Q1 to $1.0M in 2026Q2, as reported. This may indicate that the company is collecting more cash relative to accrued revenue, possibly due to improved rent collections or reduced straight-line rent adjustments. However, the earlier large gaps could reflect tenant receivables build-up or deferred revenue, which may reverse. Monitoring the trend in tenant receivables is essential to assess the sustainability of cash flows.
Equity Issuance Fuels Growth
Capital markets activity, including equity raises, appears to be funding the $270M IQHQ investment, per management commentary, potentially diluting shareholders but strengthening liquidity.
The company's low debt-to-equity ratio of 0.21% suggests it relies on equity rather than debt for funding. Recent capital markets transactions, as highlighted by management, likely provided the cash for the IQHQ deployment. While this diversifies the portfolio, it also increases share count, which could dilute FFO per share. Investors should monitor the accretion of this investment against the cost of equity, especially given the declining share price.
Depreciation Masks Cash Earnings
GAAP net income of $43.9M in 2026Q2, per income statement, is 30% below FFO of $62.7M, highlighting the significant non-cash depreciation charge typical of real estate.
The gap between net income and FFO has widened, with FFO/NI rising to 1.43 in 2026Q2 from 1.02 in 2026Q1, as reported. This indicates that depreciation and other non-cash items are increasingly distorting GAAP earnings. For REIT investors, FFO and AFFO provide a clearer picture of cash-generating ability, but the growing divergence suggests that the company's assets are aging or that impairments are being recognized. This warrants monitoring for potential write-downs.
What Could Invalidate the Base Case
The reported 100% NOI margin in 2026Q2, per financial statements, appears anomalous and may reflect aggressive expense capitalization, potentially inflating cash flow quality.
The sharp swing in NOI margin from 35.1% in 2026Q1 to 100% in 2026Q2, as reported, suggests that property-level expenses may be capitalized or deferred, which would overstate cash flow. Additionally, the low capex figures could indicate that maintenance costs are being deferred, masking the true cost of sustaining the portfolio. If tenant defaults continue, the company may need to increase tenant improvement allowances, which would reduce AFFO and further pressure dividend coverage. Investors should scrutinize the classification of expenses and the sustainability of the reported margins.