CIMG Inc. (IMG) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 3.21M | 15.77M | 10.24M | 61.58K | 0 | 0 | 22.85K | 288.34K | 366.89K | 323.41K | 782.71K | 268.02K |
| Revenue Growth % | - | - | 44691.49% | -78.64% | -100% | -100% | -97.08% | 7.58% | -53.03% | -71.54% | 30.27% | -65.37% |
| Cost of Goods Sold | 3.2M | 15.68M | 10.1M | 76.33K | 0 | 0 | 7.37K | 77.98K | 513.1K | 479.91K | 938.21K | 262.47K |
| COGS % of Revenue | 99.58% | 99.43% | 98.63% | 123.96% | - | - | 32.27% | 27.05% | 139.85% | 148.39% | 119.87% | 97.93% |
| Gross Profit | 13.65K | 89.11K | 105.23K | -14.76K | 0 | 0 | 15.48K | 210.35K | -146.21K | -156.5K | -155.5K | 5.55K |
| Gross Margin % | 0.42% | 0.57% | 1.03% | -23.96% | - | - | 67.73% | 72.95% | -39.85% | -48.39% | -19.87% | 2.07% |
| Gross Profit Growth % | - | - | 579.82% | -107.01% | 100% | 100% | 109.95% | 3690.85% | -499.16% | -307.2% | -260.68% | 106.63% |
| Operating Expenses | -1.34M | 2.05M | 1.94M | 1.1M | 752.68K | 752.68K | 1.52M | 5.69M | 1.34M | 1.27M | 2.55M | 1.88M |
| OpEx % of Revenue | -41.61% | 12.98% | 18.92% | 1782.13% | - | - | 6641.4% | 1974.67% | 363.97% | 391.79% | 326.1% | 702.28% |
| Selling, General & Admin | 0 | 0 | -1.1M | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | - | -10.72% | 1782.13% | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 1000K | 1000K | 0 | 752.68K | 752.68K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -1.32M | -1.96M | -1.83M | -1.11M | -752.68K | -752.68K | -1.5M | -5.48M | -1.48M | -1.42M | -2.71M | -1.88M |
| Operating Margin % | -41.19% | -12.41% | -17.89% | -1806.09% | - | - | -6573.66% | -1901.72% | -403.82% | -440.18% | -345.96% | -700.21% |
| Operating Income Growth % | -75.92% | -160.04% | -21.9% | 79.72% | 49.2% | 47.13% | 44.52% | -192.18% | 23.88% | 35.34% | 2.63% | 28.65% |
| EBITDA | -1.32M | -1.96M | -1.79M | -1.09M | -745K | -745K | -1.49M | -5.43M | -1.44M | -1.36M | -2.67M | -1.81M |
| EBITDA Margin % | -41.19% | -12.41% | -17.44% | -1773.8% | - | - | -6539.66% | -1884.92% | -392.96% | -419.44% | -340.94% | -676.57% |
| EBITDA Growth % | -77.74% | -162.58% | -19.44% | 79.9% | 48.33% | 45.08% | 44% | -199.71% | 24.42% | 36.25% | 1.04% | 27.5% |
| D&A (Non-Cash Add-back) | 0 | 1.02K | 46.22K | 19.89K | 7.67K | 7.67K | 7.77K | 48.44K | 39.85K | 67.06K | 39.32K | 63.36K |
| EBIT | 0 | -19.51M | -2.46M | -1.07M | -385.56K | -385.56K | -1.54M | -4.46M | -1.48M | -1.44M | -2.71M | -1.88M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -482 | -351 | 3.3K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482 | 351 | 0 |
| Other Income/Expense | -14.1M | -17.52M | -66.16K | 43.91K | 367.12K | 367.12K | -33.97K | -1.61M | 289.15K | -21.68K | 134.84K | -9.57K |
| Pretax Income | -15.42M | -19.48M | -1.9M | -1.07M | -385.56K | -385.56K | -1.54M | -7.1M | -1.19M | -1.45M | -2.57M | -1.89M |
| Pretax Margin % | -479.73% | -123.52% | -18.54% | -1734.78% | - | - | -6722.31% | -2461.57% | -325.01% | -446.88% | -328.74% | -703.78% |
| Income Tax | 0 | 0 | 3.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | -0.16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -15.42M | -19.48M | -1.89M | -1.07M | -385.56K | -385.56K | -1.54M | -3.31M | -1.44M | -1.65M | -2.57M | -2.03M |
| Net Margin % | -479.73% | -123.52% | -18.49% | -1736.29% | - | - | -6722.31% | -1148.88% | -392.54% | -511.41% | -328.74% | -755.66% |
| Net Income Growth % | -3900.31% | -4951.79% | -23.18% | 67.72% | 73.23% | 76.69% | 40.29% | -63.56% | 26.81% | 24.24% | 17.95% | 23.1% |
| Net Income (Continuing) | -15.42M | -19.48M | -1.9M | -1.07M | -385.56K | -385.56K | -1.54M | -7.1M | -1.19M | -1.45M | -2.57M | -1.89M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | -247.76K | -208.69K | 0 | -139.05K |
| Minority Interest | 818.16K | 759.89K | 872.34K | -19.37K | -19.37K | -19.37K | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.49 | -1.43 | -0.19 | -0.03 | -0.03 | -0.03 | -0.17 | -1.78 | -0.92 | -1.28 | -2.54 | -2.63 |
| EPS Growth % | -1533.33% | -4666.67% | -11.76% | 98.31% | 96.74% | 97.66% | 93.31% | 32.32% | 67.14% | 60.37% | 50.2% | 44.86% |
| EPS (Basic) | -0.49 | -1.43 | -0.19 | -0.03 | -0.03 | -0.03 | -0.17 | -1.78 | -0.92 | -1.28 | -2.54 | -2.63 |
| Diluted Shares Outstanding | 31.39M | 13.6M | 1.74M | 13.55M | 13.55M | 13.55M | 8.98M | 1.86M | 1.56M | 1.3M | 1.01M | 770.06K |
| Basic Shares Outstanding | 31.39M | 13.6M | 1.74M | 13.55M | 13.55M | 13.55M | 8.98M | 1.86M | 1.56M | 1.3M | 1.01M | 770.06K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |