The company's financial position appears increasingly vulnerable, characterized by a significant $83.2 million accumulated deficit and a contraction in total assets from $23.1 million in 2023Q2 to $15.1 million.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'02 | Jun'01 |
|---|
| Total Current Assets | 14.91M | 9.98M | 14.73M | 20.41M | 23.67M | 25.75M | 4.41M | 6.68M | 7.05M | 8.27M | 8.81M | 6M | 7.61M | 1.84M | 2.22M | 1.17M | 2.31M | 422.12K | 1.68M | 2.65M | 5M | 6.04M | 2.85M | 4.36M | 5.56M |
| Cash & Short-Term Investments | 9.99M | 5.87M | 11.66M | 18.99M | 22.11M | 25.05M | 3.25M | 5.12M | 4.73M | 3.99M | 2.29M | 3.12M | 6.14M | 1.45M | 1.44M | 750.81K | 1.88M | 149.67K | 1.09M | 672.64K | 2.53M | 3.66M | 1.31M | 3.38M | 4.84M |
| Cash Only | 9.99M | 2.83M | 11.66M | 17.16M | 22.11M | 25.05M | 3.25M | 5.12M | 4.73M | 3.99M | 2.29M | 3.12M | 6.14M | 1.45M | 1.44M | 750.81K | 1.88M | 149.67K | 1.09M | 672.64K | 1.43M | 178.66K | 311.83K | 576.14K | 306.98K |
| Short-Term Investments | 0 | 3.04M | 0 | 1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1M | 3.48M | 1M | 2.8M | 4.54M |
| Accounts Receivable | 2.52M | 791.39K | 1.39M | 417.42K | 662.9K | 334.71K | 327.69K | 298.93K | 492.28K | 270.13K | 154.22K | 216.21K | 517.79K | 15.44K | 520.93K | 81.42K | 153.13K | 27.66K | 269.09K | 1.01M | 815.67K | 967.99K | 605.31K | 519.74K | 389.4K |
| Days Sales Outstanding | 36.76 | 39.64 | 103.3 | 84.42 | 316.2 | 838.05 | 47.49 | 45.7 | 97.5 | 70.62 | 56.23 | 78.73 | 188.55 | 37.63 | 423.46 | 138.91 | 121.01 | 19.26 | 335.32 | 86.88 | 74.39 | 72.58 | 60.08 | 95.73 | 291.12 |
| Inventory | 2.24M | 1.77M | 1.58M | 839.97K | 326.58K | 292.53K | 797.69K | 544.34K | 497.9K | 2.34M | 2.06M | 1.15M | 565.96K | 291.69K | 214.4K | 290.9K | 22.57K | 96.38K | 161.26K | 824.05K | 1.59M | 1.29M | 802.31K | 429K | 315K |
| Days Inventory Outstanding | 144.3 | 256.52 | 369.32 | 4.74K | 493.2 | 131.68 | 422.68 | 291.85 | 312.1 | 1.8K | 2.46K | 1.19K | 587.75 | 920.85 | 215.16 | 490.11 | 29.91 | 203.41 | 217.17 | 78.52 | 225.15 | 66.55 | 124.36 | 114.88 | 141.23 |
| Other Current Assets | 162.82K | -1.94M | 10.04K | 2 | 2 | 78.26K | 33.19K | 719.29K | 1.33M | 1.67M | 4.23M | 5.66K | 14.65K | 84.05K | 6.42K | 6.42K | 53.76K | 148.41K | 107.8K | 88.02K | 0 | 58.21K | 71.5K | 258 | 15.33K |
| Total Non-Current Assets | 212.87K | 114.62K | 823.63K | 1.58M | 1.18M | 1.3M | 1.79M | 17.14K | 20.38K | 18.84K | 18.06K | 19.51K | 20.07K | 688.74K | 1.42M | 1.49M | 1.49M | 70.91K | 223.34K | 642.46K | 1.63M | 2.01M | 2.06M | 2.21M | 2.27M |
| Property, Plant & Equipment | 212.87K | 113.95K | 154.35K | 200.13K | 226.74K | 33.74K | 70.77K | 17.14K | 20.38K | 18.84K | 18.06K | 19.51K | 20.07K | 8.15K | 18.46K | 28.16K | 31.29K | 70.88K | 223.31K | 642.46K | 1.63M | 1.74M | 1.77M | 1.88M | 1.92M |
| Fixed Asset Turnover | 90.57x | 63.95x | 31.77x | 9.02x | 3.37x | 4.32x | 35.59x | 139.29x | 90.41x | 74.12x | 55.42x | 51.37x | 49.96x | 18.37x | 24.33x | 7.60x | 14.76x | 7.39x | 1.31x | 6.61x | 2.46x | 2.80x | 2.08x | 1.05x | 0.25x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 680.59K | 1.4M | 1.46M | 1.46M | 0 | 0 | 0 | 0 | 275.17K | 293.12K | 329K | 347K |
| Long-Term Investments | 0 | 0 | 0 | 159.07K | 0 | 0 | 0 | 0 | 0 | 0 | 800K | 0 | 0 | 0 | 31 | 31 | 31 | 31 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 666 | 669.28K | 1.22M | 956.93K | 1.27M | 1.72M | -17.14K | -20.38K | -18.84K | -800K | 0 | -20.07K | -688.74K | 0 | 0 | 0 | 0 | -223.34K | -642.46K | -1.63M | -2.01M | -2.06M | 154 | -403 |
| Total Assets | 15.12M | 10.09M | 15.55M | 21.99M | 24.86M | 27.05M | 6.2M | 8.56M | 9.24M | 8.29M | 8.83M | 6.02M | 7.63M | 2.53M | 3.64M | 2.66M | 3.8M | 493.03K | 1.9M | 3.3M | 6.63M | 8.05M | 4.91M | 6.58M | 7.83M |
| Asset Turnover | 1.10x | 0.72x | 0.32x | 0.08x | 0.03x | 0.01x | 0.41x | 0.28x | 0.20x | 0.17x | 0.11x | 0.17x | 0.13x | 0.06x | 0.12x | 0.08x | 0.12x | 1.06x | 0.15x | 1.29x | 0.60x | 0.60x | 0.75x | 0.30x | 0.06x |
| Asset Growth % | -84.48% | -35.1% | -29.28% | -11.54% | -8.12% | 336.19% | -27.56% | -7.37% | 11.54% | -6.13% | 46.67% | -21.14% | 202.07% | -30.55% | 36.77% | -29.96% | 670.42% | -74.05% | -42.36% | -50.25% | -17.75% | 64.06% | -25.35% | -16.02% | - |
| Total Current Liabilities | 1.85M | 1.97M | 2.7M | 2.22M | 1.5M | 1.12M | 516.41K | 1.2M | 803.34K | 1.71M | 3.89M | 1.21M | 845.3K | 1.24M | 1.03M | 927.84K | 433K | 675.7K | 789.69K | 1.31M | 1.39M | 1.09M | 831.69K | 253.84K | 356.28K |
| Accounts Payable | 1.49M | 1.53M | 648.85K | 790.92K | 720.87K | 106.89K | 157.64K | 715.12K | 216.94K | 699.53K | 1.52M | 918.49K | 652.61K | 779.19K | 426.1K | 329.13K | 275.66K | 194.83K | 630.81K | 682.66K | 898.96K | 672.86K | 677.48K | 202K | 293K |
| Days Payables Outstanding | 105.12 | 221.36 | 151.23 | 4.47K | 1.09K | 48.12 | 83.53 | 383.42 | 135.98 | 538.62 | 1.81K | 953.86 | 677.74 | 2.46K | 427.6 | 554.52 | 365.3 | 411.21 | 849.51 | 65.05 | 127.32 | 34.74 | 105.01 | 54.09 | 131.36 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365.86K | 1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.97K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 698.2K | 0 | 0 | 0 | 0 | 0 | 19.14K | -1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 46.98K | 94.68K | 0 | 0 | 0 | 0 | -2.8M | -4.54M |
| Other Current Liabilities | 29.33K | 436.77K | 522.57K | 401.85K | 535.96K | 864.63K | 16.02K | 376.8K | 472.39K | 36.17K | 52.06K | 289.32K | 192.69K | 456.29K | 602.63K | 595.71K | 117.84K | 33.17K | 64.21K | 604.72K | 434.29K | 376.81K | 100.26K | 51.84K | 63.28K |
| Current Ratio | 8.04x | 5.07x | 5.46x | 9.20x | 15.75x | 22.96x | 8.54x | 5.59x | 8.78x | 4.83x | 2.27x | 4.97x | 9.01x | 1.49x | 2.16x | 1.26x | 5.33x | 0.62x | 2.12x | 2.02x | 3.61x | 5.53x | 3.42x | 17.19x | 15.61x |
| Quick Ratio | 6.83x | 4.17x | 4.87x | 8.82x | 15.53x | 22.69x | 6.99x | 5.13x | 8.16x | 3.47x | 1.74x | 4.02x | 8.34x | 1.25x | 1.95x | 0.95x | 5.27x | 0.48x | 1.92x | 1.39x | 2.46x | 4.35x | 2.46x | 15.50x | 14.73x |
| Cash Conversion Cycle | 75.94 | 74.8 | 321.39 | 361.45 | -279.25 | 921.62 | 386.64 | -45.86 | 273.62 | 1.33K | 699.75 | 315.27 | 98.56 | -1.5K | 211.02 | 74.5 | -214.39 | -188.54 | -297.02 | 100.35 | 172.21 | 104.39 | 79.43 | 156.51 | 300.98 |
| Total Non-Current Liabilities | 205.34K | 94.58K | 141.55K | 152.21K | 175.45K | 36.2K | 41.84K | 14.98K | 0 | 0 | 0 | 0 | 0 | 1.15M | 559.57K | 0 | 2.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15M | 559.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 236.15K | 71.86K | 132.94K | 150.32K | 175.41K | 0 | 18.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 205.34K | 22.72K | 8.61K | 1.88K | 36 | 36.2K | 22.91K | 14.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.06M | 2.06M | 2.84M | 2.37M | 1.68M | 1.16M | 558.25K | 1.21M | 803.34K | 1.71M | 3.89M | 1.21M | 845.3K | 2.38M | 1.59M | 927.84K | 435.1K | 677.9K | 789.69K | 1.31M | 1.39M | 1.09M | 831.69K | 253.84K | 356.28K |
| Total Debt | 0 | 117.13K | 173.5K | 189.09K | 209.79K | 20.5K | 61.1K | 0 | 0 | 365.86K | 1.9M | 0 | 0 | 1.15M | 559.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.97K | 0 | 0 |
| Net Debt | -9.99M | -2.71M | -11.48M | -16.97M | -21.9M | -25.03M | -3.19M | -5.12M | -4.73M | -3.63M | -390.13K | -3.12M | -6.14M | -300.55K | -884.35K | -750.81K | -1.88M | -149.67K | -1.09M | -672.64K | -1.43M | -178.66K | -284.86K | -576.14K | -306.98K |
| Debt / Equity | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | 0.01x | - | - | 0.06x | 0.38x | - | - | 7.91x | 0.27x | - | - | - | - | - | - | - | 0.01x | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.10x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -812.19x | -733.30x | -688.47x | -353.18x | -504.11x | -578.37x | -142.01x | - | -134.17x | -342.85x | -24.20x | - | -7.28x | -5.27x | -19.68x | -751.10x | -639.50x | - | - | - | - | -9720.83x | -613.13x | - | - |
| Total Equity | 13.06M | 8.03M | 12.71M | 19.62M | 23.18M | 25.9M | 5.64M | 7.35M | 8.44M | 6.57M | 4.94M | 4.81M | 6.79M | 144.99K | 2.05M | 1.73M | 3.36M | -184.87K | 1.09M | 1.92M | 5.18M | 6.94M | 4.03M | 6.15M | 7.44M |
| Equity Growth % | -87.98% | -36.8% | -35.21% | -15.36% | -10.49% | 358.81% | -23.22% | -12.89% | 28.36% | 33.08% | 2.7% | -29.12% | 4581.1% | -92.93% | 18.33% | -48.49% | 1919.26% | -117% | -43.38% | -62.92% | -25.38% | 72.16% | -34.45% | -17.28% | - |
| Book Value per Share | 1.91 | 1.39 | 2.23 | 3.44 | 4.07 | 4.69 | 1.28 | 2.03 | 2.53 | 2.48 | 2.59 | 2.57 | 6.47 | 0.45 | 6.60 | 6.09 | 14.19 | -1.50 | 11.45 | 21.68 | 61.93 | 84.03 | 55.04 | 86.01 | 109.05 |
| Total Shareholders' Equity | 13.06M | 8.03M | 12.71M | 19.62M | 23.18M | 25.9M | 5.64M | 7.35M | 8.44M | 6.57M | 4.94M | 4.81M | 6.79M | 144.99K | 2.05M | 1.73M | 3.36M | -184.87K | 1.09M | 1.92M | 5.18M | 6.94M | 4.03M | 6.15M | 7.44M |
| Common Stock | 95.78M | 88.87M | 88.5M | 88.44M | 88.44M | 88.36M | 62.43M | 60.29M | 58.37M | 53.63M | 45.63M | 40.34M | 40.33M | 31.36M | 30.02M | 27.72M | 26.96M | 21.46M | 20.58M | 18.75M | 18.73M | 16.98M | 12.74M | 12.59M | 12.05M |
| Retained Earnings | -83.2M | -82.48M | -78.97M | -72.06M | -68.43M | -65.93M | -57.92M | -57.24M | -52.54M | -49.53M | -42.82M | -36.07M | -34.2M | -32.42M | -28.88M | -26.58M | -23.99M | 0 | -19.77M | -16.91M | -13.63M | -10.04M | -8.71M | -6.27M | -4.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 486.54K | 1.64M | 3.17M | 3.24M | 3.17M | 3.47M | 1.13M | 4.3M | 2.61M | 2.47M | 2.13M | 548.07K | 666.59K | 1.21M | 907.06K | 595.21K | 388.37K | 442.97K | 272.9K | 80.32K | 78.2K | 0 | 0 | -172.67K | -40.1K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Insufficient liquidity for R&D
As reported in recent financial filings, Immuron's total assets have declined from $23.1M in 2023Q2 to $15.1M by 2026Q2, reflecting a persistent erosion of the balance sheet as the company consumes capital to fund ongoing clinical development without offsetting commercial revenue growth.
The consistent downward trend in total assets suggests that the company is operating in a capital-constrained environment where asset replenishment is not keeping pace with operational burn. This trajectory implies that the business model remains heavily reliant on external financing or non-dilutive grants to maintain its current clinical trajectory.
Based on the provided balance sheet data, cash reserves plummeted from $18.5M in 2023Q2 to just $10.0M in 2026Q2, with a notable dip to $2.8M in late 2025, indicating that the company's liquidity buffer is highly susceptible to the timing of clinical trial expenditures.
While the current ratio of 8.04 appears superficially strong, it is heavily skewed by the lack of significant current liabilities rather than an abundance of liquid assets. Investors should monitor the cash burn rate closely, as the current liquidity position may necessitate further capital raises to sustain the Phase III clinical program.
According to historical balance sheet figures, Immuron's retained earnings have deteriorated to a deficit of $83.2M as of 2026Q2, underscoring the long-term impact of sustained R&D investment that has yet to translate into a self-sustaining, profitable commercial operation.
The erosion of equity highlights the significant financial burden of the company's clinical pipeline, which continues to outpace the revenue generated from its OTC product segment. This persistent negative equity trend suggests that the company's valuation is almost entirely dependent on the future success of its clinical assets rather than current book value.
As indicated by the financial statements, the company's asset base is almost entirely devoid of significant tangible assets, with net PPE of only $212.9K, suggesting that the balance sheet provides little collateral value should the company face a severe liquidity crisis.
The absence of meaningful physical assets or goodwill implies that the company's value is tied exclusively to its intellectual property and clinical progress. This lack of tangible backing makes the balance sheet particularly vulnerable to any negative outcomes in the regulatory or clinical trial process.
Quick answers to the most common questions about buying IMRN stock.
As of 2025, Immuron Limited (IMRN) had total assets of $10.1M including $10.0M in current assets.
Immuron Limited (IMRN) carries total debt of $0.1M, offset by $5.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Immuron Limited (IMRN) has total shareholders' equity (book value) of $8.0M ($1.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Immuron Limited (IMRN) reported a current ratio of 5.07x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.