VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IMRNImmuron Limited
$1.10$8M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIMRNBalance Sheet

Immuron Limited (IMRN) Balance Sheet

24Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, characterized by a significant $83.2 million accumulated deficit and a contraction in total assets from $23.1 million in 2023Q2 to $15.1 million.

IMRN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'02Jun'01
Total Current Assets14.91M9.98M14.73M20.41M23.67M25.75M4.41M6.68M7.05M8.27M8.81M6M7.61M1.84M2.22M1.17M2.31M422.12K1.68M2.65M5M6.04M2.85M4.36M5.56M
Cash & Short-Term Investments9.99M5.87M11.66M18.99M22.11M25.05M3.25M5.12M4.73M3.99M2.29M3.12M6.14M1.45M1.44M750.81K1.88M149.67K1.09M672.64K2.53M3.66M1.31M3.38M4.84M
Cash Only9.99M2.83M11.66M17.16M22.11M25.05M3.25M5.12M4.73M3.99M2.29M3.12M6.14M1.45M1.44M750.81K1.88M149.67K1.09M672.64K1.43M178.66K311.83K576.14K306.98K
Short-Term Investments03.04M01.83M00000000000000001.1M3.48M1M2.8M4.54M
Accounts Receivable2.52M791.39K1.39M417.42K662.9K334.71K327.69K298.93K492.28K270.13K154.22K216.21K517.79K15.44K520.93K81.42K153.13K27.66K269.09K1.01M815.67K967.99K605.31K519.74K389.4K
Days Sales Outstanding36.7639.64103.384.42316.2838.0547.4945.797.570.6256.2378.73188.5537.63423.46138.91121.0119.26335.3286.8874.3972.5860.0895.73291.12
Inventory2.24M1.77M1.58M839.97K326.58K292.53K797.69K544.34K497.9K2.34M2.06M1.15M565.96K291.69K214.4K290.9K22.57K96.38K161.26K824.05K1.59M1.29M802.31K429K315K
Days Inventory Outstanding144.3256.52369.324.74K493.2131.68422.68291.85312.11.8K2.46K1.19K587.75920.85215.16490.1129.91203.41217.1778.52225.1566.55124.36114.88141.23
Other Current Assets162.82K-1.94M10.04K2278.26K33.19K719.29K1.33M1.67M4.23M5.66K14.65K84.05K6.42K6.42K53.76K148.41K107.8K88.02K058.21K71.5K25815.33K
Total Non-Current Assets212.87K114.62K823.63K1.58M1.18M1.3M1.79M17.14K20.38K18.84K18.06K19.51K20.07K688.74K1.42M1.49M1.49M70.91K223.34K642.46K1.63M2.01M2.06M2.21M2.27M
Property, Plant & Equipment212.87K113.95K154.35K200.13K226.74K33.74K70.77K17.14K20.38K18.84K18.06K19.51K20.07K8.15K18.46K28.16K31.29K70.88K223.31K642.46K1.63M1.74M1.77M1.88M1.92M
Fixed Asset Turnover90.57x63.95x31.77x9.02x3.37x4.32x35.59x139.29x90.41x74.12x55.42x51.37x49.96x18.37x24.33x7.60x14.76x7.39x1.31x6.61x2.46x2.80x2.08x1.05x0.25x
Goodwill0000000000000000000000000
Intangible Assets0000000000000680.59K1.4M1.46M1.46M0000275.17K293.12K329K347K
Long-Term Investments000159.07K000000800K0003131313131000000
Other Non-Current Assets0666669.28K1.22M956.93K1.27M1.72M-17.14K-20.38K-18.84K-800K0-20.07K-688.74K0000-223.34K-642.46K-1.63M-2.01M-2.06M154-403
Total Assets15.12M10.09M15.55M21.99M24.86M27.05M6.2M8.56M9.24M8.29M8.83M6.02M7.63M2.53M3.64M2.66M3.8M493.03K1.9M3.3M6.63M8.05M4.91M6.58M7.83M
Asset Turnover1.10x0.72x0.32x0.08x0.03x0.01x0.41x0.28x0.20x0.17x0.11x0.17x0.13x0.06x0.12x0.08x0.12x1.06x0.15x1.29x0.60x0.60x0.75x0.30x0.06x
Asset Growth %-84.48%-35.1%-29.28%-11.54%-8.12%336.19%-27.56%-7.37%11.54%-6.13%46.67%-21.14%202.07%-30.55%36.77%-29.96%670.42%-74.05%-42.36%-50.25%-17.75%64.06%-25.35%-16.02%-
Total Current Liabilities1.85M1.97M2.7M2.22M1.5M1.12M516.41K1.2M803.34K1.71M3.89M1.21M845.3K1.24M1.03M927.84K433K675.7K789.69K1.31M1.39M1.09M831.69K253.84K356.28K
Accounts Payable1.49M1.53M648.85K790.92K720.87K106.89K157.64K715.12K216.94K699.53K1.52M918.49K652.61K779.19K426.1K329.13K275.66K194.83K630.81K682.66K898.96K672.86K677.48K202K293K
Days Payables Outstanding105.12221.36151.234.47K1.09K48.1283.53383.42135.98538.621.81K953.86677.742.46K427.6554.52365.3411.21849.5165.05127.3234.74105.0154.09131.36
Short-Term Debt000000000365.86K1.9M0000000000026.97K00
Deferred Revenue (Current)000698.2K0000019.14K-1.9M00000046.98K94.68K0000-2.8M-4.54M
Other Current Liabilities29.33K436.77K522.57K401.85K535.96K864.63K16.02K376.8K472.39K36.17K52.06K289.32K192.69K456.29K602.63K595.71K117.84K33.17K64.21K604.72K434.29K376.81K100.26K51.84K63.28K
Current Ratio8.04x5.07x5.46x9.20x15.75x22.96x8.54x5.59x8.78x4.83x2.27x4.97x9.01x1.49x2.16x1.26x5.33x0.62x2.12x2.02x3.61x5.53x3.42x17.19x15.61x
Quick Ratio6.83x4.17x4.87x8.82x15.53x22.69x6.99x5.13x8.16x3.47x1.74x4.02x8.34x1.25x1.95x0.95x5.27x0.48x1.92x1.39x2.46x4.35x2.46x15.50x14.73x
Cash Conversion Cycle75.9474.8321.39361.45-279.25921.62386.64-45.86273.621.33K699.75315.2798.56-1.5K211.0274.5-214.39-188.54-297.02100.35172.21104.3979.43156.51300.98
Total Non-Current Liabilities205.34K94.58K141.55K152.21K175.45K36.2K41.84K14.98K000001.15M559.57K02.1K00000000
Long-Term Debt00000000000001.15M559.57K0000000000
Capital Lease Obligations236.15K71.86K132.94K150.32K175.41K018.93K000000000000000000
Deferred Tax Liabilities0000000000000000000000000
Other Non-Current Liabilities205.34K22.72K8.61K1.88K3636.2K22.91K14.98K000000002.1K00000000
Total Liabilities2.06M2.06M2.84M2.37M1.68M1.16M558.25K1.21M803.34K1.71M3.89M1.21M845.3K2.38M1.59M927.84K435.1K677.9K789.69K1.31M1.39M1.09M831.69K253.84K356.28K
Total Debt0117.13K173.5K189.09K209.79K20.5K61.1K00365.86K1.9M001.15M559.57K000000026.97K00
Net Debt-9.99M-2.71M-11.48M-16.97M-21.9M-25.03M-3.19M-5.12M-4.73M-3.63M-390.13K-3.12M-6.14M-300.55K-884.35K-750.81K-1.88M-149.67K-1.09M-672.64K-1.43M-178.66K-284.86K-576.14K-306.98K
Debt / Equity0.00x0.01x0.01x0.01x0.01x0.00x0.01x--0.06x0.38x--7.91x0.27x-------0.01x--
Debt / EBITDA-0.00x------------------------
Net Debt / EBITDA1.10x------------------------
Interest Coverage-812.19x-733.30x-688.47x-353.18x-504.11x-578.37x-142.01x--134.17x-342.85x-24.20x--7.28x-5.27x-19.68x-751.10x-639.50x-----9720.83x-613.13x--
Total Equity13.06M8.03M12.71M19.62M23.18M25.9M5.64M7.35M8.44M6.57M4.94M4.81M6.79M144.99K2.05M1.73M3.36M-184.87K1.09M1.92M5.18M6.94M4.03M6.15M7.44M
Equity Growth %-87.98%-36.8%-35.21%-15.36%-10.49%358.81%-23.22%-12.89%28.36%33.08%2.7%-29.12%4581.1%-92.93%18.33%-48.49%1919.26%-117%-43.38%-62.92%-25.38%72.16%-34.45%-17.28%-
Book Value per Share1.911.392.233.444.074.691.282.032.532.482.592.576.470.456.606.0914.19-1.5011.4521.6861.9384.0355.0486.01109.05
Total Shareholders' Equity13.06M8.03M12.71M19.62M23.18M25.9M5.64M7.35M8.44M6.57M4.94M4.81M6.79M144.99K2.05M1.73M3.36M-184.87K1.09M1.92M5.18M6.94M4.03M6.15M7.44M
Common Stock95.78M88.87M88.5M88.44M88.44M88.36M62.43M60.29M58.37M53.63M45.63M40.34M40.33M31.36M30.02M27.72M26.96M21.46M20.58M18.75M18.73M16.98M12.74M12.59M12.05M
Retained Earnings-83.2M-82.48M-78.97M-72.06M-68.43M-65.93M-57.92M-57.24M-52.54M-49.53M-42.82M-36.07M-34.2M-32.42M-28.88M-26.58M-23.99M0-19.77M-16.91M-13.63M-10.04M-8.71M-6.27M-4.57M
Treasury Stock0000000000000000000000000
Accumulated OCI486.54K1.64M3.17M3.24M3.17M3.47M1.13M4.3M2.61M2.47M2.13M548.07K666.59K1.21M907.06K595.21K388.37K442.97K272.9K80.32K78.2K00-172.67K-40.1K
Minority Interest0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient liquidity for R&D

Asset Base Contraction Signals Strain

As reported in recent financial filings, Immuron's total assets have declined from $23.1M in 2023Q2 to $15.1M by 2026Q2, reflecting a persistent erosion of the balance sheet as the company consumes capital to fund ongoing clinical development without offsetting commercial revenue growth.

The consistent downward trend in total assets suggests that the company is operating in a capital-constrained environment where asset replenishment is not keeping pace with operational burn. This trajectory implies that the business model remains heavily reliant on external financing or non-dilutive grants to maintain its current clinical trajectory.

Cash Runway Concerns Intensify Rapidly

Based on the provided balance sheet data, cash reserves plummeted from $18.5M in 2023Q2 to just $10.0M in 2026Q2, with a notable dip to $2.8M in late 2025, indicating that the company's liquidity buffer is highly susceptible to the timing of clinical trial expenditures.

While the current ratio of 8.04 appears superficially strong, it is heavily skewed by the lack of significant current liabilities rather than an abundance of liquid assets. Investors should monitor the cash burn rate closely, as the current liquidity position may necessitate further capital raises to sustain the Phase III clinical program.

Accumulated Deficits Weigh on Equity

According to historical balance sheet figures, Immuron's retained earnings have deteriorated to a deficit of $83.2M as of 2026Q2, underscoring the long-term impact of sustained R&D investment that has yet to translate into a self-sustaining, profitable commercial operation.

The erosion of equity highlights the significant financial burden of the company's clinical pipeline, which continues to outpace the revenue generated from its OTC product segment. This persistent negative equity trend suggests that the company's valuation is almost entirely dependent on the future success of its clinical assets rather than current book value.

Hidden Risks in Asset Composition

As indicated by the financial statements, the company's asset base is almost entirely devoid of significant tangible assets, with net PPE of only $212.9K, suggesting that the balance sheet provides little collateral value should the company face a severe liquidity crisis.

The absence of meaningful physical assets or goodwill implies that the company's value is tied exclusively to its intellectual property and clinical progress. This lack of tangible backing makes the balance sheet particularly vulnerable to any negative outcomes in the regulatory or clinical trial process.

IMRN — Frequently Asked Questions

Quick answers to the most common questions about buying IMRN stock.

What are the total assets of Immuron Limited (IMRN)?

As of 2025, Immuron Limited (IMRN) had total assets of $10.1M including $10.0M in current assets.

How much debt does Immuron Limited (IMRN) have?

Immuron Limited (IMRN) carries total debt of $0.1M, offset by $5.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Immuron Limited?

Immuron Limited (IMRN) has total shareholders' equity (book value) of $8.0M ($1.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Immuron Limited's current ratio and liquidity?

Immuron Limited (IMRN) reported a current ratio of 5.07x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.