VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INDIindie Semiconductor, Inc.
$3.55$750M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINDIBalance Sheet

indie Semiconductor, Inc. (INDI) Balance Sheet

8Y historyFree accessUpdated daily

The company's financial foundation is weakening as the debt-to-equity ratio climbed to 1.23 in 2026Q1, up from 0.37 in 2023Q4.

INDI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets327.16M285.77M408.75M271.82M373.87M248.03M29.98M928.84K34.41M
Cash & Short-Term Investments184.71M155.74M274.25M151.68M321.63M219.08M18.7M497.55K24.17M
Cash Only184.71M155.74M274.25M151.68M321.63M219.08M18.7M497.55K24.17M
Short-Term Investments000000000
Accounts Receivable60.5M57.48M52.01M72.11M26.44M13.84M5.97M4.57M5.12M
Days Sales Outstanding96.0896.5287.6117.9387.1104.3696.3473.3665
Inventory57.04M48.62M49.89M33.14M13.26M9.08M2.9M4.28M4.68M
Days Inventory Outstanding105.7136.69144.0943.4779.99115.4781.1643.4989.44
Other Current Assets24.91M23.92M32.61M012.54M383K0-8.94M0
Total Non-Current Assets542.4M555.02M532.64M547.06M229.49M221.22M5.15M347.46M7.13M
Property, Plant & Equipment57.8M57.71M50.39M40.76M27.88M11.09M2.17M2.41M1.64M
Fixed Asset Turnover3.84x3.77x4.30x5.48x3.97x4.37x10.42x9.43x17.55x
Goodwill289.68M292.64M266.37M295.1M136.46M113.57M1.74M00
Intangible Assets186.31M195.91M208.94M208.13M63.12M96.28M1.09M2.28M5.3M
Long-Term Investments0000000347.46M0
Other Non-Current Assets8.62M8.75M6.94M3.07M2.02M270K154K154K194K
Total Assets869.56M840.79M941.39M818.88M603.35M469.25M35.13M348.39M41.54M
Asset Turnover0.25x0.26x0.23x0.27x0.18x0.10x0.64x0.07x0.69x
Asset Growth %1.01%-10.69%14.96%35.72%28.58%1235.91%-89.92%738.6%-
Total Current Liabilities79.64M77.83M84.88M138.88M63.96M33.72M122.2M23.43M8.02M
Accounts Payable24.4M23.12M28.33M18.41M14.19M5.44M4.55M4.71M2.96M
Days Payables Outstanding46.026581.8124.1485.669.19127.4547.8456.56
Short-Term Debt12.29M13.57M12.22M4.11M15.7M2.27M8.49M4.18M2.32M
Deferred Revenue (Current)8.22M08.61M6.9M11.12M7.36M3.94M-8.88M0
Other Current Liabilities33.05M31.26M21.72M100.19M7.09M14.62M105.11M22.4M2.28M
Current Ratio4.11x3.67x4.82x1.96x5.85x7.36x0.25x0.04x4.29x
Quick Ratio3.39x3.05x4.23x1.72x5.64x7.09x0.22x-0.14x3.71x
Cash Conversion Cycle155.77168.2149.88137.2681.49150.6450.0569.0197.88
Total Non-Current Liabilities440.97M380.23M411.11M202.98M225.06M143.68M14.42M12.07M21.35M
Long-Term Debt402.82M352.88M369.1M156.74M155.7M5.62M12.35M14.79M18.02M
Capital Lease Obligations52.47M13.05M14.28M10.85M10.12M0000
Deferred Tax Liabilities57.19M14.2M11.66M13.7M7.82M19.53M000
Other Non-Current Liabilities11.59M103K4.11M21.7M47.24M106.08M1.67M-2.72M3.32M
Total Liabilities520.61M458.06M495.99M341.85M289.02M177.4M136.62M35.5M29.37M
Total Debt427.55M379.49M398.58M174.34M183.47M7.89M20.83M18.97M20.35M
Net Debt242.83M223.75M124.33M22.67M-138.16M-211.19M2.13M18.47M-3.82M
Debt / Equity1.23x0.99x0.89x0.37x0.58x0.03x-0.06x1.67x
Debt / EBITDA-3.81x--------
Net Debt / EBITDA-2.16x--------
Interest Coverage-8.20x-7.77x-14.80x-14.08x-30.99x-94.99x-43.84x--
Total Equity348.95M382.73M445.39M477.02M314.33M291.86M-101.49M316.27M12.17M
Equity Growth %-70.28%-14.07%-6.63%51.76%7.7%387.57%-132.09%2498.09%-
Book Value per Share1.751.922.543.292.654.17-0.812.850.11
Total Shareholders' Equity324.6M356.82M417.89M446.15M312.81M313.05M-110.31M312.89M10.54M
Common Stock23K22K21K18K15K14K6K347.46M41.47M
Retained Earnings-680.3M-638.02M-494.04M-361.44M-243.82M-200.42M-153.26M-34.58M-31.35M
Treasury Stock000000000
Accumulated OCI-8.89M-3.92M-24.66M-6.17M-11.95M-1.44M-209K-241K-160K
Minority Interest24.35M25.91M27.51M30.88M1.52M-21.19M8.82M3.38M1.63M

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent negative equity accumulation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Erosion Amidst Operational Losses

According to quarterly financial filings, indie Semiconductor's equity base has contracted from $446.1 million in 2023Q4 to $324.6 million by 2026Q1, a trend driven by the persistent accumulation of retained earnings losses that now total $680.3 million, signaling a weakening long-term financial foundation.

The consistent decline in equity highlights the company's inability to reach operational self-sufficiency, forcing a reliance on external financing to bridge the gap between R&D spending and revenue generation. Investors should monitor whether this trajectory of capital erosion necessitates further dilutive equity raises to maintain the current R&D-heavy business model.

Rising Leverage Amidst Negative Earnings

As reported in financial statements, the company's debt-to-equity ratio has surged from 0.37 in 2023Q4 to 1.23 in 2026Q1, reflecting a strategic shift toward debt financing that appears increasingly precarious given the absence of positive EBITDA to service these obligations.

The rapid increase in debt levels, coupled with a shrinking equity base, suggests that the firm is leveraging its balance sheet to fund ongoing operations rather than growth-oriented capital expenditures. This shift warrants investigation into the maturity profile of these liabilities and the potential for future refinancing risks in a high-interest environment.

Cash Buffer Facing Structural Pressure

Based on reported figures, indie Semiconductor's cash position has fluctuated significantly, dropping from a peak of $274.2 million in 2024Q4 to $184.7 million in 2026Q1, which indicates a narrowing liquidity buffer as the company continues to burn through capital to support its automotive design-win pipeline.

While the current ratio of 4.11 suggests adequate short-term liquidity, the underlying cash burn rate remains a primary concern for the firm's operational viability. The volatility in cash levels suggests that management's ability to maintain a sufficient runway is highly sensitive to the timing of both product shipments and external capital injections.

Goodwill Concentration Risks Future Impairment

Analysis of the balance sheet reveals that goodwill remains a substantial asset at $289.7 million as of 2026Q1, representing nearly 33% of total assets, which suggests that the company's valuation is heavily reliant on the successful integration and performance of past acquisitions.

Given the company's persistent operating losses and the competitive nature of the automotive semiconductor market, this significant goodwill balance may be susceptible to future impairment charges. Investors should consider the risk that these intangible assets may not generate the expected long-term economic benefits, potentially leading to further balance sheet volatility.

INDI — Frequently Asked Questions

Quick answers to the most common questions about buying INDI stock.

What are the total assets of indie Semiconductor, Inc. (INDI)?

As of 2025, indie Semiconductor, Inc. (INDI) had total assets of $840.8M including $285.8M in current assets.

How much debt does indie Semiconductor, Inc. (INDI) have?

indie Semiconductor, Inc. (INDI) carries total debt of $379.5M, offset by $155.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of indie Semiconductor, Inc.?

indie Semiconductor, Inc. (INDI) has total shareholders' equity (book value) of $356.8M ($1.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is indie Semiconductor, Inc.'s current ratio and liquidity?

indie Semiconductor, Inc. (INDI) reported a current ratio of 3.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.