The company's financial foundation is weakening as the debt-to-equity ratio climbed to 1.23 in 2026Q1, up from 0.37 in 2023Q4.
| Total Current Assets | 327.16M | 285.77M | 408.75M | 271.82M | 373.87M | 248.03M | 29.98M | 928.84K | 34.41M |
| Cash & Short-Term Investments | 184.71M | 155.74M | 274.25M | 151.68M | 321.63M | 219.08M | 18.7M | 497.55K | 24.17M |
| Cash Only | 184.71M | 155.74M | 274.25M | 151.68M | 321.63M | 219.08M | 18.7M | 497.55K | 24.17M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 60.5M | 57.48M | 52.01M | 72.11M | 26.44M | 13.84M | 5.97M | 4.57M | 5.12M |
| Days Sales Outstanding | 96.08 | 96.52 | 87.6 | 117.93 | 87.1 | 104.36 | 96.34 | 73.36 | 65 |
| Inventory | 57.04M | 48.62M | 49.89M | 33.14M | 13.26M | 9.08M | 2.9M | 4.28M | 4.68M |
| Days Inventory Outstanding | 105.7 | 136.69 | 144.09 | 43.47 | 79.99 | 115.47 | 81.16 | 43.49 | 89.44 |
| Other Current Assets | 24.91M | 23.92M | 32.61M | 0 | 12.54M | 383K | 0 | -8.94M | 0 |
| Total Non-Current Assets | 542.4M | 555.02M | 532.64M | 547.06M | 229.49M | 221.22M | 5.15M | 347.46M | 7.13M |
| Property, Plant & Equipment | 57.8M | 57.71M | 50.39M | 40.76M | 27.88M | 11.09M | 2.17M | 2.41M | 1.64M |
| Fixed Asset Turnover | 3.84x | 3.77x | 4.30x | 5.48x | 3.97x | 4.37x | 10.42x | 9.43x | 17.55x |
| Goodwill | 289.68M | 292.64M | 266.37M | 295.1M | 136.46M | 113.57M | 1.74M | 0 | 0 |
| Intangible Assets | 186.31M | 195.91M | 208.94M | 208.13M | 63.12M | 96.28M | 1.09M | 2.28M | 5.3M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347.46M | 0 |
| Other Non-Current Assets | 8.62M | 8.75M | 6.94M | 3.07M | 2.02M | 270K | 154K | 154K | 194K |
| Total Assets | 869.56M | 840.79M | 941.39M | 818.88M | 603.35M | 469.25M | 35.13M | 348.39M | 41.54M |
| Asset Turnover | 0.25x | 0.26x | 0.23x | 0.27x | 0.18x | 0.10x | 0.64x | 0.07x | 0.69x |
| Asset Growth % | 1.01% | -10.69% | 14.96% | 35.72% | 28.58% | 1235.91% | -89.92% | 738.6% | - |
| Total Current Liabilities | 79.64M | 77.83M | 84.88M | 138.88M | 63.96M | 33.72M | 122.2M | 23.43M | 8.02M |
| Accounts Payable | 24.4M | 23.12M | 28.33M | 18.41M | 14.19M | 5.44M | 4.55M | 4.71M | 2.96M |
| Days Payables Outstanding | 46.02 | 65 | 81.81 | 24.14 | 85.6 | 69.19 | 127.45 | 47.84 | 56.56 |
| Short-Term Debt | 12.29M | 13.57M | 12.22M | 4.11M | 15.7M | 2.27M | 8.49M | 4.18M | 2.32M |
| Deferred Revenue (Current) | 8.22M | 0 | 8.61M | 6.9M | 11.12M | 7.36M | 3.94M | -8.88M | 0 |
| Other Current Liabilities | 33.05M | 31.26M | 21.72M | 100.19M | 7.09M | 14.62M | 105.11M | 22.4M | 2.28M |
| Current Ratio | 4.11x | 3.67x | 4.82x | 1.96x | 5.85x | 7.36x | 0.25x | 0.04x | 4.29x |
| Quick Ratio | 3.39x | 3.05x | 4.23x | 1.72x | 5.64x | 7.09x | 0.22x | -0.14x | 3.71x |
| Cash Conversion Cycle | 155.77 | 168.2 | 149.88 | 137.26 | 81.49 | 150.64 | 50.05 | 69.01 | 97.88 |
| Total Non-Current Liabilities | 440.97M | 380.23M | 411.11M | 202.98M | 225.06M | 143.68M | 14.42M | 12.07M | 21.35M |
| Long-Term Debt | 402.82M | 352.88M | 369.1M | 156.74M | 155.7M | 5.62M | 12.35M | 14.79M | 18.02M |
| Capital Lease Obligations | 52.47M | 13.05M | 14.28M | 10.85M | 10.12M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 57.19M | 14.2M | 11.66M | 13.7M | 7.82M | 19.53M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.59M | 103K | 4.11M | 21.7M | 47.24M | 106.08M | 1.67M | -2.72M | 3.32M |
| Total Liabilities | 520.61M | 458.06M | 495.99M | 341.85M | 289.02M | 177.4M | 136.62M | 35.5M | 29.37M |
| Total Debt | 427.55M | 379.49M | 398.58M | 174.34M | 183.47M | 7.89M | 20.83M | 18.97M | 20.35M |
| Net Debt | 242.83M | 223.75M | 124.33M | 22.67M | -138.16M | -211.19M | 2.13M | 18.47M | -3.82M |
| Debt / Equity | 1.23x | 0.99x | 0.89x | 0.37x | 0.58x | 0.03x | - | 0.06x | 1.67x |
| Debt / EBITDA | -3.81x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.16x | - | - | - | - | - | - | - | - |
| Interest Coverage | -8.20x | -7.77x | -14.80x | -14.08x | -30.99x | -94.99x | -43.84x | - | - |
| Total Equity | 348.95M | 382.73M | 445.39M | 477.02M | 314.33M | 291.86M | -101.49M | 316.27M | 12.17M |
| Equity Growth % | -70.28% | -14.07% | -6.63% | 51.76% | 7.7% | 387.57% | -132.09% | 2498.09% | - |
| Book Value per Share | 1.75 | 1.92 | 2.54 | 3.29 | 2.65 | 4.17 | -0.81 | 2.85 | 0.11 |
| Total Shareholders' Equity | 324.6M | 356.82M | 417.89M | 446.15M | 312.81M | 313.05M | -110.31M | 312.89M | 10.54M |
| Common Stock | 23K | 22K | 21K | 18K | 15K | 14K | 6K | 347.46M | 41.47M |
| Retained Earnings | -680.3M | -638.02M | -494.04M | -361.44M | -243.82M | -200.42M | -153.26M | -34.58M | -31.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -8.89M | -3.92M | -24.66M | -6.17M | -11.95M | -1.44M | -209K | -241K | -160K |
| Minority Interest | 24.35M | 25.91M | 27.51M | 30.88M | 1.52M | -21.19M | 8.82M | 3.38M | 1.63M |
Persistent negative equity accumulation
According to quarterly financial filings, indie Semiconductor's equity base has contracted from $446.1 million in 2023Q4 to $324.6 million by 2026Q1, a trend driven by the persistent accumulation of retained earnings losses that now total $680.3 million, signaling a weakening long-term financial foundation.
The consistent decline in equity highlights the company's inability to reach operational self-sufficiency, forcing a reliance on external financing to bridge the gap between R&D spending and revenue generation. Investors should monitor whether this trajectory of capital erosion necessitates further dilutive equity raises to maintain the current R&D-heavy business model.
As reported in financial statements, the company's debt-to-equity ratio has surged from 0.37 in 2023Q4 to 1.23 in 2026Q1, reflecting a strategic shift toward debt financing that appears increasingly precarious given the absence of positive EBITDA to service these obligations.
The rapid increase in debt levels, coupled with a shrinking equity base, suggests that the firm is leveraging its balance sheet to fund ongoing operations rather than growth-oriented capital expenditures. This shift warrants investigation into the maturity profile of these liabilities and the potential for future refinancing risks in a high-interest environment.
Based on reported figures, indie Semiconductor's cash position has fluctuated significantly, dropping from a peak of $274.2 million in 2024Q4 to $184.7 million in 2026Q1, which indicates a narrowing liquidity buffer as the company continues to burn through capital to support its automotive design-win pipeline.
While the current ratio of 4.11 suggests adequate short-term liquidity, the underlying cash burn rate remains a primary concern for the firm's operational viability. The volatility in cash levels suggests that management's ability to maintain a sufficient runway is highly sensitive to the timing of both product shipments and external capital injections.
Analysis of the balance sheet reveals that goodwill remains a substantial asset at $289.7 million as of 2026Q1, representing nearly 33% of total assets, which suggests that the company's valuation is heavily reliant on the successful integration and performance of past acquisitions.
Given the company's persistent operating losses and the competitive nature of the automotive semiconductor market, this significant goodwill balance may be susceptible to future impairment charges. Investors should consider the risk that these intangible assets may not generate the expected long-term economic benefits, potentially leading to further balance sheet volatility.
Quick answers to the most common questions about buying INDI stock.
As of 2025, indie Semiconductor, Inc. (INDI) had total assets of $840.8M including $285.8M in current assets.
indie Semiconductor, Inc. (INDI) carries total debt of $379.5M, offset by $155.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
indie Semiconductor, Inc. (INDI) has total shareholders' equity (book value) of $356.8M ($1.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
indie Semiconductor, Inc. (INDI) reported a current ratio of 3.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.