← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

INDI logoindie Semiconductor, Inc.(INDI)Earnings, Financials & Key Ratios

INDI•NASDAQ
$4.59
$967M mkt cap·Price updated May 6, 2026
SectorTechnologyIndustrySemiconductorsSub-IndustryAnalog, Mixed-Signal and RF Chips
Aboutindie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, connected car, user experience, and electrification applications. It offers devices for a multitude of automotive applications spanning ultrasound for parking assistance, in cabin wireless charging, infotainment and LED lighting for enhancing the user experience, and telematics and cloud access for connectivity; and photonic components on various technology platforms, including fiber bragg gratings, low noise lasers, athermal and tunable packaging, photonic integration, and low noise and high-speed electronics for the laser systems, optical sensing, and optical communication markets. The company was incorporated in 2007 and is headquartered in Aliso Viejo, California.Show more
  • Revenue$217M+0.3%
  • EBITDA-$109M+14.1%
  • Net Income-$144M-8.6%
  • EPS (Diluted)-0.72+5.3%
  • Gross Margin40.28%-3.4%
  • EBITDA Margin-50.2%+14.4%
  • Operating Margin-66.34%+15.5%
  • Net Margin-66.23%-8.2%
  • ROE-34.77%-20.9%
  • ROIC-18.39%+22.9%
  • Debt/Equity0.99+10.8%
  • Interest Coverage-7.77+47.5%
Technical→

INDI Key Insights

indie Semiconductor, Inc. (INDI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y sales CAGR of 57.2%

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Shares diluted 13.9% in last year
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

INDI Price & Volume

indie Semiconductor, Inc. (INDI) stock price & volume — 10-year historical chart

Loading chart...

INDI Growth Metrics

indie Semiconductor, Inc. (INDI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years57.25%
3 Years25.19%
TTM0.33%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-8.57%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM3.95%

Return on Capital

10 Years-22.69%
5 Years-25.91%
3 Years-20.72%
Last Year-17.81%

INDI Recent Earnings

indie Semiconductor, Inc. (INDI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 1/12 qtrs (8%)●Beat Revenue 2/12 qtrs (17%)
Q1 2026Latest
Feb 19, 2026
EPS
$0.07
Est $0.07
+0.0%
Revenue
$58M
Est $57M
+1.6%
Q4 2025
Nov 6, 2025
EPS
$0.07
Est $0.06
-16.7%
Revenue
$54M
Est $57M
-6.0%
Q3 2025
Aug 7, 2025
EPS
$0.08
Est $0.08
+0.0%
Revenue
$52M
Est $51M
+0.3%
Q2 2025
May 12, 2025
EPS
$0.08
Est $0.08
+0.0%
Revenue
$54M
Est $55M
-1.2%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 19, 2026
$0.07vs $0.07+0.0%
$58Mvs $57M+1.6%
Q4 2025Nov 6, 2025
$0.07vs $0.06-16.7%
$54Mvs $57M-6.0%
Q3 2025Aug 7, 2025
$0.08vs $0.08+0.0%
$52Mvs $51M+0.3%
Q2 2025May 12, 2025
$0.08vs $0.08+0.0%
$54Mvs $55M-1.2%
Based on last 12 quarters of dataView full earnings history →

INDI Peer Comparison

indie Semiconductor, Inc. (INDI) competitors in Analog, Mixed-Signal and RF Chips — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
MPWR logoMPWRMonolithic Power Systems, Inc.Direct Competitor81.16B1652.35129.6026.43%22.07%17.89%0.01
ALGM logoALGMAllegro MicroSystems, Inc.Direct Competitor9.52B51.37-131.72-30.91%-1.57%-1.37%0.40
DIOD logoDIODDiodes IncorporatedDirect Competitor5.34B116.0581.1513.04%4.46%3.44%0.05
SITM logoSITMSiTime CorporationDirect Competitor16.45B623.33-362.4061.16%-13.13%-4.23%0.00
AEVA logoAEVAAeva Technologies, Inc.Direct Competitor1.04B16.57-6.5099.44%-6.94%-258.38%7.75
MCHP logoMCHPMicrochip Technology IncorporatedProduct Competitor55.72B102.97-9999-42.35%-2.21%-1.42%0.80
ON logoONON Semiconductor CorporationProduct Competitor41.45B105.77364.72-15.35%9.46%7.43%0.45
TXN logoTXNTexas Instruments IncorporatedProduct Competitor263.52B289.4453.1113.05%29.11%32.49%0.95

Compare INDI vs Peers

indie Semiconductor, Inc. (INDI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs MPWR

Most directly comparable listed peer for INDI.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare INDI against a more recognizable public peer.

Peer Set

Compare Top 5

vs MPWR, ALGM, DIOD, SITM

INDI Income Statement

indie Semiconductor, Inc. (INDI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue28.73M22.71M22.61M48.41M110.8M223.17M216.68M217.39M
Revenue Growth %--20.94%-0.45%114.12%128.86%101.42%-2.91%0.33%
Cost of Goods Sold19.1M35.9M13.04M28.7M60.49M278.29M126.37M129.83M
COGS % of Revenue66.49%158.08%57.68%59.29%54.6%124.7%58.32%59.72%
Gross Profit
9.63M▲ 0%
-13.19M▼ 237.0%
9.57M▲ 172.5%
19.71M▲ 106.0%
50.31M▲ 155.2%
-55.12M▼ 209.6%
90.31M▲ 263.8%
87.57M▼ 3.0%
Gross Margin %33.51%-58.08%42.32%40.71%45.4%-24.7%41.68%40.28%
Gross Profit Growth %--237.02%172.53%105.99%155.24%-209.57%263.85%-3.04%
Operating Expenses18.42M5.72M28.81M94.5M169.43M80.31M260.39M231.78M
OpEx % of Revenue64.12%25.18%127.42%195.2%152.92%35.98%120.17%106.62%
Selling, General & Admin5.02M06.8M36.38M48.24M080.94M77.69M
SG&A % of Revenue17.48%-30.06%75.15%43.54%-37.36%35.74%
Research & Development13.55M20.19M22.01M58.12M121.2M154.51M175.11M154.09M
R&D % of Revenue47.15%88.88%97.36%120.05%109.39%69.23%80.82%70.88%
Other Operating Expenses0-14.47M000-74.2M4.33M0
Operating Income
-8.48M▲ 0%
-18.91M▼ 123.1%
-19.24M▼ 1.8%
-74.79M▼ 288.7%
-119.13M▼ 59.3%
-135.42M▼ 13.7%
-170.08M▼ 25.6%
-144.21M▲ 15.2%
Operating Margin %-29.51%-83.26%-85.1%-154.49%-107.52%-60.68%-78.49%-66.34%
Operating Income Growth %--123.07%-1.75%-288.71%-59.28%-13.68%-25.59%15.21%
EBITDA-6.65M-14.92M-16.59M-68.83M-102.37M-103.58M-127.02M-109.14M
EBITDA Margin %-23.15%-65.71%-73.37%-142.17%-92.39%-46.41%-58.62%-50.2%
EBITDA Growth %--124.35%-11.16%-314.88%-48.74%-1.18%-22.63%14.08%
D&A (Non-Cash Add-back)1.82M3.99M2.65M5.97M16.76M31.85M43.06M35.08M
EBIT-8.48M-18.91M-96.14M-117.69M-52.43M-121.79M-137M-137.06M
Net Interest Income02.46M-2.17M-1.19M875K-849K-4.67M-10.35M
Interest Income1.82M2.46M25K49K2.57M7.8M4.59M7.29M
Interest Expense002.19M1.24M1.69M8.65M9.26M17.64M
Other Income/Expense-1.63M-2.02M-79.09M-44.14M65.31M2.06M23.97M-10.49M
Pretax Income
-10.62M▲ 0%
-20.93M▼ 97.1%
-98.33M▼ 369.9%
-118.93M▼ 20.9%
-53.82M▲ 54.7%
-133.37M▼ 147.8%
-146.11M▼ 9.6%
-154.71M▼ 5.9%
Pretax Margin %-36.95%-92.15%-434.92%-245.67%-48.58%-59.76%-67.43%-71.16%
Income Tax3K11K29K-327K-1.03M-4.53M-1.92M-3.01M
Effective Tax Rate %-0.03%-0.05%-0.03%0.27%1.92%3.4%1.32%1.95%
Net Income
-10.21M▲ 0%
-20.45M▼ 100.4%
-97.5M▼ 376.7%
-88.04M▲ 9.7%
-43.4M▲ 50.7%
-117.63M▼ 171.0%
-132.6M▼ 12.7%
-143.97M▼ 8.6%
Net Margin %-35.52%-90.06%-431.22%-181.86%-39.17%-52.71%-61.2%-66.23%
Net Income Growth %--100.43%-376.67%9.7%50.71%-171.03%-12.73%-8.57%
Net Income (Continuing)-10.62M-20.94M-98.36M-118.61M-52.79M-128.83M-144.19M-151.69M
Discontinued Operations00000000
Minority Interest1.63M3.38M8.82M-21.19M1.52M30.88M27.51M25.91M
EPS (Diluted)
-0.10▲ 0%
-0.18▼ 87.3%
-0.78▼ 333.3%
-1.26▼ 61.5%
-0.37▲ 70.6%
-0.81▼ 118.9%
-0.76▲ 6.2%
-0.72▲ 5.3%
EPS Growth %--87.3%-333.33%-61.54%70.63%-118.92%6.17%5.26%
EPS (Basic)-0.10-0.18-0.78-0.82-0.37-0.81-0.76-0.72
Diluted Shares Outstanding106.18M111.11M124.98M70.01M118.66M145.19M175.03M199.33M
Basic Shares Outstanding106.18M111.07M124.98M107.25M118.66M145.19M175.03M199.33M
Dividend Payout Ratio--------

INDI Balance Sheet

indie Semiconductor, Inc. (INDI) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets34.41M928.84K29.98M248.03M373.87M271.82M408.75M285.77M
Cash & Short-Term Investments24.17M497.55K18.7M219.08M321.63M151.68M274.25M155.74M
Cash Only24.17M497.55K18.7M219.08M321.63M151.68M274.25M155.74M
Short-Term Investments00000000
Accounts Receivable5.12M4.57M5.97M13.84M26.44M72.11M52.01M57.48M
Days Sales Outstanding6573.3696.34104.3687.1117.9387.696.52
Inventory4.68M4.28M2.9M9.08M13.26M33.14M49.89M48.62M
Days Inventory Outstanding89.4443.4981.16115.4779.9943.47144.09136.69
Other Current Assets0-8.94M0383K12.54M032.61M23.92M
Total Non-Current Assets7.13M347.46M5.15M221.22M229.49M547.06M532.64M555.02M
Property, Plant & Equipment1.64M2.41M2.17M11.09M27.88M40.76M50.39M57.71M
Fixed Asset Turnover17.55x9.43x10.42x4.37x3.97x5.48x4.30x3.77x
Goodwill001.74M113.57M136.46M295.1M266.37M292.64M
Intangible Assets5.3M2.28M1.09M96.28M63.12M208.13M208.94M195.91M
Long-Term Investments0347.46M000000
Other Non-Current Assets194K154K154K270K2.02M3.07M6.94M8.75M
Total Assets
41.54M▲ 0%
348.39M▲ 738.6%
35.13M▼ 89.9%
469.25M▲ 1235.9%
603.35M▲ 28.6%
818.88M▲ 35.7%
941.39M▲ 15.0%
840.79M▼ 10.7%
Asset Turnover0.69x0.07x0.64x0.10x0.18x0.27x0.23x0.26x
Asset Growth %-738.6%-89.92%1235.91%28.58%35.72%14.96%-10.69%
Total Current Liabilities8.02M23.43M122.2M33.72M63.96M138.88M84.88M77.83M
Accounts Payable2.96M4.71M4.55M5.44M14.19M18.41M28.33M23.12M
Days Payables Outstanding56.5647.84127.4569.1985.624.1481.8165
Short-Term Debt2.32M4.18M8.49M2.27M15.7M4.11M12.22M13.57M
Deferred Revenue (Current)0-8.88M3.94M7.36M11.12M6.9M8.61M0
Other Current Liabilities2.28M22.4M105.11M14.62M7.09M100.19M21.72M31.26M
Current Ratio4.29x0.04x0.25x7.36x5.85x1.96x4.82x3.67x
Quick Ratio3.71x-0.14x0.22x7.09x5.64x1.72x4.23x3.05x
Cash Conversion Cycle97.8869.0150.05150.6481.49137.26149.88168.2
Total Non-Current Liabilities21.35M12.07M14.42M143.68M225.06M202.98M411.11M380.23M
Long-Term Debt18.02M14.79M12.35M5.62M155.7M156.74M369.1M352.88M
Capital Lease Obligations000010.12M10.85M14.28M13.05M
Deferred Tax Liabilities00019.53M7.82M13.7M11.66M14.2M
Other Non-Current Liabilities3.32M-2.72M1.67M106.08M47.24M21.7M4.11M103K
Total Liabilities29.37M35.5M136.62M177.4M289.02M341.85M495.99M458.06M
Total Debt20.35M18.97M20.83M7.89M183.47M174.34M398.58M379.49M
Net Debt-3.82M18.47M2.13M-211.19M-138.16M22.67M124.33M223.75M
Debt / Equity1.67x0.06x-0.03x0.58x0.37x0.89x0.99x
Debt / EBITDA--------
Net Debt / EBITDA--------
Interest Coverage---43.84x-94.99x-30.99x-14.08x-14.80x-7.77x
Total Equity
12.17M▲ 0%
316.27M▲ 2498.1%
-101.49M▼ 132.1%
291.86M▲ 387.6%
314.33M▲ 7.7%
477.02M▲ 51.8%
445.39M▼ 6.6%
382.73M▼ 14.1%
Equity Growth %-2498.09%-132.09%387.57%7.7%51.76%-6.63%-14.07%
Book Value per Share0.112.85-0.814.172.653.292.541.92
Total Shareholders' Equity10.54M312.89M-110.31M313.05M312.81M446.15M417.89M356.82M
Common Stock41.47M347.46M6K14K15K18K21K22K
Retained Earnings-31.35M-34.58M-153.26M-200.42M-243.82M-361.44M-494.04M-638.02M
Treasury Stock00000000
Accumulated OCI-160K-241K-209K-1.44M-11.95M-6.17M-24.66M-3.92M
Minority Interest1.63M3.38M8.82M-21.19M1.52M30.88M27.51M25.91M

INDI Cash Flow Statement

indie Semiconductor, Inc. (INDI) cash flow — operating, investing & free cash flow history

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-14.73M-14.88M-21.22M-55.82M-76.75M-104.39M-58.6M-58.6M
Operating CF Margin %-51.29%-65.49%-93.84%-115.3%-69.27%-46.77%-27.04%-26.96%
Operating CF Growth %--0.96%-42.64%-163.07%-37.49%-36.02%43.86%0%
Net Income-10.21M-20.45M-98.36M-118.61M-52.79M-117.63M-144.19M-144.19M
Depreciation & Amortization1.82M4.18M2.65M5.97M16.76M34.59M43.06M43.06M
Stock-Based Compensation00022.91M41.88M43.71M67.24M67.24M
Deferred Taxes000-516K-2M-4.2M-5.37M-5.37M
Other Non-Cash Items-732K2.69M78.88M43.67M-62.51M-2.71M-20.43M-7.14M
Working Capital Changes-5.62M-1.29M-4.38M-9.24M-18.09M-58.15M1.08M-12.21M
Change in Receivables-3.1M280K-1.3M-4.48M-12.16M-32.2M9.59M-2.86M
Change in Inventory-2.61M-1.86M767K-3.17M-4.3M-5.79M-16.97M2.52M
Change in Payables00-207K-2.48M7.42M-1.7M10.99M-7.74M
Cash from Investing-2.46M-2.2M-771K-84.33M-16.27M-107.74M-19.26M-19.26M
Capital Expenditures-842K-1.66M-771K-4.07M-7.57M-12.75M-14.34M-14.34M
CapEx % of Revenue2.93%7.29%3.41%8.41%6.83%5.71%6.62%6.59%
Acquisitions006.18M-80.26M-8.71M-94.99M-3.2M-3.2M
Investments--------
Other Investing-1.62M-544K-6.18M000-1.72M-1.72M
Cash from Financing39.29M125K33.47M340.65M192.66M43.57M209.33M209.33M
Debt Issued (Net)11.46M-1.76M27.69M-16.77M159.35M-11.68M222.4M-28.45M
Equity Issued (Net)0004.1M51.34M65.48M19.85M6K
Dividends Paid00000000
Share Repurchases000-900K-7.4M000
Other Financing27.83M1.88M5.78M353.31M-18.04M-10.23M-32.91M237.78M
Net Change in Cash
22.14M▲ 0%
-17.02M▼ 176.8%
11.54M▲ 167.8%
200.77M▲ 1639.3%
102.42M▼ 49.0%
-170.2M▼ 266.2%
132.87M▲ 178.1%
132.87M▲ 0.0%
Free Cash Flow
-15.58M▲ 0%
-16.53M▼ 6.1%
-21.99M▼ 33.0%
-59.89M▼ 172.4%
-84.31M▼ 40.8%
-117.14M▼ 38.9%
-72.94M▲ 37.7%
-72.94M▲ 0.0%
FCF Margin %-54.22%-72.79%-97.25%-123.71%-76.1%-52.49%-33.66%-33.55%
FCF Growth %--6.13%-33.02%-172.36%-40.78%-38.93%37.73%0%
FCF per Share-0.15-0.15-0.18-0.86-0.71-0.81-0.42-0.37
FCF Conversion (FCF/Net Income)1.44x0.73x0.22x0.63x1.77x0.89x0.44x0.41x
Interest Paid01.79M000000
Taxes Paid00000000

INDI Key Ratios

indie Semiconductor, Inc. (INDI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20182019202020212022202320242025
Return on Equity (ROE)-83.83%-12.46%-90.79%-92.5%-14.32%-29.73%-28.75%-34.77%
Return on Invested Capital (ROIC)-76.14%-8.27%-12.26%-69.54%-69.57%-30.06%-23.86%-18.39%
Gross Margin33.51%-58.08%42.32%40.71%45.4%-24.7%41.68%40.28%
Net Margin-35.52%-90.06%-431.22%-181.86%-39.17%-52.71%-61.2%-66.23%
Debt / Equity1.67x0.06x-0.03x0.58x0.37x0.89x0.99x
Interest Coverage---43.84x-94.99x-30.99x-14.08x-14.80x-7.77x
FCF Conversion1.44x0.73x0.22x0.63x1.77x0.89x0.44x0.41x
Revenue Growth--20.94%-0.45%114.12%128.86%101.42%-2.91%0.33%

INDI SEC Filings & Documents

indie Semiconductor, Inc. (INDI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Mar 18, 2026·SEC

Material company update

Mar 6, 2026·SEC

Material company update

Feb 19, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 27, 2026·SEC

FY 2025

Mar 3, 2025·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 8, 2025·SEC

FY 2025

May 12, 2025·SEC

INDI Frequently Asked Questions

indie Semiconductor, Inc. (INDI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

indie Semiconductor, Inc. (INDI) reported $217.4M in revenue for fiscal year 2025. This represents a 657% increase from $28.7M in 2018.

indie Semiconductor, Inc. (INDI) grew revenue by 0.3% over the past year. Growth has been modest.

indie Semiconductor, Inc. (INDI) reported a net loss of $144.0M for fiscal year 2025.

Dividend & Returns

indie Semiconductor, Inc. (INDI) has a return on equity (ROE) of -34.8%. Negative ROE indicates the company is unprofitable.

indie Semiconductor, Inc. (INDI) had negative free cash flow of $73.0M in fiscal year 2025, likely due to heavy capital investments.

Explore More INDI

indie Semiconductor, Inc. (INDI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.