Operating cash flow of $28.7M exceeded net income of $19.6M in the latest quarter with free cash flow margin of 9.7%, though working capital swings ranging from a $25.8M inflow to a $13.4M outflow suggest this conversion may not be durable.
InnovAge Holding Corp. (INNV) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 |
|---|
| Cash from Operations | 89.61M | 64.71M | 32.87M | -36.9M | -36.9M | 27.3M | -7.55M | 43.83M | 25.91M |
| Operating CF Margin % | - | 6.54% | 3.85% | -4.83% | -5.36% | 3.91% | -1.18% | 7.73% | 5.56% |
| Operating CF Growth % | 1038.01% | 96.9% | 189.07% | 0% | -235.15% | 461.71% | -117.22% | 69.18% | - |
| Net Income | 9M | -683K | -35.34M | -23.22M | -23.22M | -6.52M | -43.99M | 25.77M | 19.07M |
| Depreciation & Amortization | 21.71M | 21.14M | 19.51M | 18.95M | 15.42M | 13.92M | 12.29M | 11.29M | 9M |
| Stock-Based Compensation | 2.66M | 7.05M | 7.62M | 6.83M | 6.83M | 3.74M | 47.05M | 543K | 727K |
| Deferred Taxes | -582K | 289K | 1.3M | 1.22M | 1.22M | 0 | 0 | 3.17M | 3.55M |
| Other Non-Cash Items | -1.9M | 13.44M | 24.54M | 11.46M | 14.99M | 23.56M | -20.32M | 9.39M | 3.56M |
| Working Capital Changes | 35.56M | 23.48M | 15.23M | -52.15M | -52.15M | -7.4M | -2.59M | -6.33M | -9.99M |
| Change in Receivables | -2.21M | -5.98M | 11.22M | -30.33M | -33.4M | -9.51M | 5.88M | -1.2M | 1.13M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.12M | -7.92M |
| Change in Payables | 47.77M | 38.45M | 20.43M | 1.37M | 1.37M | 0 | 0 | -1.01M | 9.36M |
| Cash from Investing | -14.95M | -12.34M | -5.55M | -26.37M | -26.37M | -40.24M | -19.54M | -11.69M | -52.48M |
| Capital Expenditures | -14.4M | -14.31M | -6.26M | -7.91M | -7.91M | -38.24M | -17.54M | -11.84M | -14.49M |
| CapEx % of Revenue | 1.41% | 1.45% | 0.73% | 1.04% | 1.15% | 5.47% | 2.75% | 2.09% | 3.11% |
| Acquisitions | 8.49M | 3.72M | -3.52M | -19.07M | -19.07M | 0 | 0 | 169K | -36.49M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -7.32M | 0 | 0 | 0 | 0 | -2M | -2M | 1.3M | -37.99M |
| Cash from Financing | -22.48M | -18.53M | -19.08M | -7.03M | -7.03M | -6.32M | 116.22M | 21.23M | 37.35M |
| Debt Issued (Net) | -17.77M | -20.03M | -9.91M | -8.43M | -8.43M | -6.32M | -139.45M | 21.23M | 115.81M |
| Equity Issued (Net) | -1.66M | 0 | -7.32M | -179K | -179K | 0 | -77.6M | 0 | 277K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -9.5M | 0 | -66.51M |
| Share Repurchases | -25K | 0 | -7.32M | -179K | -179K | 0 | -77.6M | 0 | -193K |
| Other Financing | -3.05M | 1.5M | -1.85M | 1.58M | 1.58M | 0 | 342.77M | 0 | -12.24M |
| Net Change in Cash | 52.1M | 33.76M | 8.23M | -70.31M | -70.31M | -19.25M | 89.14M | 53.37M | 10.77M |
| Free Cash Flow | 76.39M | 50.41M | 26.6M | -44.81M | -44.81M | -10.94M | -25.09M | 31.98M | 11.42M |
| FCF Margin % | 7.5% | 5.09% | 3.12% | -5.87% | -6.51% | -1.57% | -3.93% | 5.64% | 2.45% |
| FCF Growth % | 135.8% | 89.47% | 159.37% | 0% | -309.77% | 56.41% | -178.44% | 180.07% | - |
| FCF per Share | 0.56 | 0.37 | 0.20 | -0.33 | -0.33 | -0.08 | -0.19 | 0.24 | 0.09 |
| FCF Conversion (FCF/Net Income) | 8.49x | -25.51x | -1.08x | 1.73x | 0.91x | -4.19x | 0.17x | 1.67x | 1.32x |
| Interest Paid | 1.72M | 0 | 4.35M | 4.06M | 4.06M | 1.47M | 18.03M | 11.55M | 8.84M |
| Taxes Paid | 28K | 0 | 1K | 4.45M | 4.45M | 0 | 0 | 4.75M | 4.53M |
Quick answers to the most common questions about buying INNV stock.
InnovAge Holding Corp. (INNV) generated $64.7M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
InnovAge Holding Corp. (INNV) generated $50.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
InnovAge Holding Corp. (INNV) spent $14.3M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Operating cash conversion volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Losses
Based on reported quarterly figures, INNV generated $28.7M of operating cash flow in the latest quarter against net income of $19.6M, a 1.47 conversion ratio that appears to reflect working capital timing rather than structurally durable earnings quality.
The conversion ratio swung from -2.16 to 2.57 across the ten-quarter window, indicating that quarterly operating cash flow is driven far more by working capital movements than by reported profit. Several quarters with net losses still produced positive operating cash flow, which suggests non-cash charges and claims-payable timing are doing much of the work. Investors should monitor whether conversion normalizes toward 1.0 once working capital reverses, as persistent divergence would warrant further investigation of accruals.
Free Cash Flow Turns Positive Unevenly
As reported in the quarterly cash flow statements, INNV's free cash flow margin reached 9.7% in the latest quarter after a negative quarter in early 2026, indicating recovery that remains uneven and concentrated in a few periods.
Free cash flow margins moved between roughly -4.7% and 10.0% over the period, with the strongest readings clustered in the most recent three quarters. Capital expenditure remains light at roughly 1% of revenue, so the free cash flow trend is driven mainly by operating cash generation rather than investment spending. The trajectory suggests improvement, but the small base and volatility mean sustainability should be treated as unproven until several consecutive quarters confirm it.
Working Capital Swings Dominate Cash Timing
According to the reported figures, working capital changes ranged from a $25.8M inflow to a $13.4M outflow across recent quarters, a magnitude that exceeds the company's quarterly net income in several periods and dominates reported cash generation.
Such large swings suggest that reimbursement receivables, claims payables, and risk-adjustment true-ups are moving on timing rather than reflecting steady operating improvement. When working capital inflows reverse, the operating cash base may compress quickly, which implies cash generation is less reliable than headline quarterly figures indicate. Analysts should weigh trailing multi-quarter cash flow rather than any single quarter when judging underlying performance.
Light Capital Intensity Masks Facility Needs
Based on reported figures, INNV's capital expenditure has run between $1.3M and $4.3M per quarter, or roughly 0.6% to 1.7% of revenue, a light footprint that may understate the physical center investment a PACE model typically requires.
Capital intensity this low is consistent with a company that has limited new center openings during the recent enrollment restrictions, rather than a steady-state maintenance level. Depreciation of roughly $5M per quarter exceeds capex in most periods, which suggests the asset base is being consumed faster than it is being replaced. If growth resumes at scale, capex would likely rise, and investors should monitor whether free cash flow margins can absorb that step-up.
Stock-Based Compensation Flatters Cash Picture
As reported in the filings, stock-based compensation has ranged from negative values to $3.8M per quarter, and because it is a non-cash add-back, it may lift operating cash flow relative to the underlying cash economics of the business.
Adding back stock-based compensation to net income inflates operating cash flow without any cash leaving the company, so the reported conversion ratio may overstate true cash earnings. The negative SBC readings in some quarters suggest reversals or adjustments that complicate the picture further. Investors should evaluate free cash flow after stock compensation to assess whether reported cash generation reflects genuine economic strength.