VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INTC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INTCIntel Corporation
$131.72$661.4B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINTCCash Flow

Intel Corporation (INTC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains deeply negative at a $2.5 billion outflow in 2026Q1, driven by capital expenditures that consumed 26.8% of quarterly revenue.

INTC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations9.98B9.7B8.29B11.47B15.43B29.46B35.38B33.15B29.43B22.11B21.81B19.02B20.42B20.78B18.88B20.96B16.69B11.17B10.93B12.63B10.62B14.82B13.12B11.52B9.13B8.65B12.83B11.34B9.19B10.01B8.74B
Operating CF Margin %-18.35%15.61%21.15%24.48%37.27%45.44%46.06%41.54%35.23%36.72%34.35%36.55%39.42%35.4%38.82%38.26%31.8%29.07%32.93%30.02%38.18%38.35%38.2%34.11%32.61%38.03%38.57%34.98%39.92%41.94%
Operating CF Growth %22.53%17%-27.75%-25.67%-47.61%-16.75%6.76%12.62%33.12%1.38%14.68%-6.86%-1.72%10.02%-9.92%25.59%49.44%2.23%-13.46%18.88%-28.35%12.99%13.93%26.14%5.49%-32.53%13.16%23.33%-8.16%14.47%117.16%
Net Income-3.17B26M-19.23B1.68B8.02B19.87B20.9B21.05B21.05B9.6B10.32B11.42B11.7B9.62B11.01B12.94B11.46B4.37B5.29B6.98B5.04B8.66B7.52B5.64B3.12B1.29B10.54B7.31B6.07B6.95B5.16B
Depreciation & Amortization12.17B11.71B11.38B9.6B13.04B11.79B12.24B10.83B9.09B8.13B7.79B8.71B8.55B8.03B7.52B6.06B4.64B5.05B4.62B4.8B4.91B4.59B4.89B5.07B5.34B6.47B4.83B3.6B2.81B2.19B1.89B
Stock-Based Compensation2.37B2.43B3.41B3.23B3.13B2.04B01.71B1.55B1.36B1.44B1.3B1.15B1.12B1.1B1.05B917M889M851M000000000000
Deferred Taxes300M328M6.13B-2.03B-5.15B000-1.75B1.55B257M-1.27B-703M-900M-242M790M-46M271M-790M-443M-325M-413M-207M391M110M-519M-130M-219M77M6M179M
Other Non-Cash Items-2.09B-3.05B5.5B-433M-3.94B1.17B67M-1.58B-82M-2.11B1.33B-68M-181M-234M-283M-217M-346M529M2.46B1.4B1.89B470M437M1.34B963M1.41B-3.63B-298M447M-127M109M
Working Capital Changes42M-1.75B1.1B-569M339M-5.41B2.18B1.15B-421M3.58B668M-1.08B-99M3.14B-220M331M65M60M-1.5B74M-72M1.51B484M-925M-405M-1M1.22B941M-208M862M1.29B
Change in Receivables-1.08B-449M-75M731M5.33B-2.67B883M-935M-1.71B-781M65M-355M-861M271M-176M-678M-584M-535M260M000000000000
Change in Inventory-863M-138M-1.1B2.1B-2.44B-2.34B-687M-1.48B-214M-1.3B119M-764M-98M563M-626M-243M-806M796M-395M700M-1.12B-500M-101M-245M-26M24M-731M169M167M-404M711M
Change in Payables395M297M634M-801M-29M1.19B412M696M211M191M182M-312M-249M267M67M596M407M-506M29M000000000000
Cash from Investing-11.81B-14.82B-18.26B-24.04B-10.23B-24.28B-20.8B-14.4B-11.24B-15.76B-25.82B-8.18B-9.9B-18.07B-14.06B-10.3B-10.54B-7.96B-5.87B-9.93B-4.91B-6.36B-5.03B-7.09B-5.76B-195M-10.04B-5.45B-6.51B-6.86B-5.27B
Capital Expenditures-13.1B-14.65B-23.94B-25.75B-25.05B-20.33B-14.45B-16.21B-15.18B-11.78B-9.63B-7.45B-10.2B-10.75B-11.84B-10.76B-5.21B-4.51B-5.2B-5B-5.78B-5.82B-3.84B-3.66B-4.7B-7.31B-6.67B-3.4B-4.46B-4.5B-3.02B
CapEx % of Revenue24.36%27.71%45.09%47.48%39.73%25.73%18.56%22.53%21.43%18.77%16.21%13.45%18.25%20.39%22.2%19.93%11.94%12.85%13.83%13.04%16.33%14.98%11.23%12.13%17.57%27.54%19.79%11.58%16.99%17.95%14.51%
Acquisitions-2.53B0-82M-13M6.58B-209M-714M-1.05B-516M-12.98B-16.43B-2.92B-2.31B-1.32B-976M-8.67B-218M-853M69M-44M752M-191M-53M-61M-57M-883M-2.32B-2.98B000
Investments-------------------------------
Other Investing6.76B8.09B1.2B1.59B-1.29B1.54B1.26B715M-272M816M1.33B301M671M258M907M232M-280M-1.9B-876M294M-33M-311M-151M-199M-330M-260M-980M0000
Cash from Financing10.58B11.59B11.14B8.51B1.11B-6.21B-12.92B-17.57B-18.61B-8.47B-5.74B1.91B-13.61B-5.5B-1.41B-11.1B-4.64B-2.57B-9.02B-1.99B-6.44B-9.54B-7.65B-3.86B-3.93B-3.46B-3.51B-4.23B-4.75B-3.21B-773M
Debt Issued (Net)-3.75B-3.75B687M7.02B5.16B2.47B5.72B765M-2.14B-364M1.22B9.48B235M-31M6.19B5.17B-134M1.89B-40M86M-695M1.85B-7M-289M-64M319M169M187M86M-305M360M
Equity Issued (Net)12.99B13.48B12.71B4B2.01B-2.42B-14.23B-13.58B-10.73B-3.62B-2.59B-3B-10.79B-2.15B-4.76B-14.34B-1.15B-1.36B-6.09B264M-3.55B-9.44B-6.62B-3.04B-3.33B-3.25B-3.21B-4.05B-4.62B-2.73B-985M
Dividends Paid00-1.6B-3.09B-6B-5.64B-5.57B-5.58B-5.54B-5.07B-4.92B-4.56B-4.41B-4.48B-4.35B-4.13B-3.5B-3.11B-3.1B-2.62B-2.32B-1.96B-1.02B-524M-533M-538M-470M-366M-217M-180M-148M
Share Repurchases00000-2.42B-14.23B-13.58B-10.73B-3.62B-2.59B-3B-10.79B-2.44B-5.11B-14.34B-1.74B-1.76B-7.2B-2.79B-4.59B-10.64B-7.52B-4.01B-4.01B-4.01B-4.01B-4.61B-6.79B-3.37B-1.3B
Other Financing1.34B1.86B-664M568M-61M-626M1.16B822M-193M576M554M-7M1.35B1.16B1.52B2.2B144M9M212M278M123M0000000000
Net Change in Cash8.75B6.46B1.17B-4.07B6.32B-1.04B1.67B1.18B-414M-2.13B-9.75B12.75B-3.11B-2.8B3.41B-433M1.51B637M-3.96B709M-726M-1.08B436M567M-566M4.99B-719M1.66B-2.06B-63M2.7B
Free Cash Flow-3.12B-4.95B-15.66B-14.28B-9.62B9.13B20.93B16.93B14.25B10.33B12.18B11.57B10.22B10.03B7.04B10.2B11.48B6.66B5.73B7.63B4.84B9.01B9.28B7.86B4.43B1.34B6.15B7.93B4.73B5.51B5.72B
FCF Margin %-5.8%-9.36%-29.48%-26.33%-15.25%11.55%26.88%23.53%20.11%16.46%20.51%20.9%18.29%19.03%13.2%18.89%26.33%18.95%15.24%19.89%13.68%23.19%27.12%26.07%16.54%5.07%18.24%26.99%18%21.97%27.43%
FCF Growth %75.7%68.39%-9.64%-48.48%-205.37%-56.39%23.62%18.81%37.93%-15.19%5.29%13.21%1.91%42.42%-30.95%-11.2%72.58%16.16%-24.87%57.51%-46.24%-2.92%18.03%77.56%229.07%-78.14%-22.43%67.77%-14.15%-3.71%1101.47%
FCF per Share-0.61-1.02-3.66-3.39-2.332.234.953.793.032.142.502.362.021.971.361.882.021.181.001.280.821.461.431.190.650.200.881.140.670.770.81
FCF Conversion (FCF/Net Income)0.98x-36.32x-0.44x6.79x1.93x1.48x1.69x1.57x1.40x2.30x2.11x1.67x1.74x2.16x1.72x1.62x1.43x2.56x2.06x1.81x2.11x1.71x1.75x2.04x2.93x6.70x1.22x1.55x1.51x1.44x1.70x
Interest Paid471M1.11B987M613M459M545M594M469M448M624M682M186M167M204M71M004M6M000000000000
Taxes Paid2.08B2.3B2.2B2.62B4.28B2.26B2.44B2.11B3.81B3.82B877M3.44B4.64B2.87B3.93B3.34B4.63B943M4.01B000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Capital intensity exceeding liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Severely Disconnected

According to recent financial disclosures, Intel's operating cash flow to net income ratio has frequently diverged from historical norms, with the 2026Q1 figure of -0.29 highlighting a persistent inability to convert accounting losses into meaningful cash generation, suggesting significant underlying accrual-based volatility in the company's current reporting.

The consistent gap between net income and operating cash flow suggests that Intel's earnings are heavily impacted by non-cash charges and working capital fluctuations rather than core operational efficiency. Investors should monitor this divergence as it indicates that the company's cash-generating engine is currently failing to support its bottom-line performance.

Free Cash Flow Remains Deeply Negative

As reported in quarterly filings, Intel's free cash flow trajectory has remained largely negative, culminating in a $2.5 billion outflow in 2026Q1, which underscores the structural difficulty of funding massive manufacturing expansion while core product segments struggle to generate sufficient surplus cash to cover capital requirements.

The persistent negative free cash flow margin, which reached -18.7% in 2026Q1, implies that the company is currently reliant on external financing or balance sheet reserves to sustain its operations. This trend warrants further investigation into whether the current investment cycle will eventually yield the necessary returns to achieve self-sustaining cash flow.

Capital Intensity Strains Liquidity Position

Based on Intel's reported figures, capital expenditures have remained elevated, consuming 26.8% of revenue in 2026Q1, which reflects the heavy financial burden of the company's multi-year manufacturing roadmap and the ongoing necessity to replace aging assets with advanced lithography equipment to remain competitive in the semiconductor space.

The high capital intensity relative to revenue suggests that Intel is locked into a high-fixed-cost model that requires constant, massive reinvestment regardless of current demand cycles. This level of spending appears to be a primary driver of the company's current cash burn, potentially limiting its flexibility during periods of market volatility.

Working Capital Volatility Obscures Cash

Data from recent statements indicates that Intel's working capital changes have been highly erratic, swinging from a $1.8 billion outflow in 2025Q1 to a $459 million inflow by 2025Q4, suggesting that the company's cash conversion cycle is currently subject to significant operational friction and inventory management challenges.

The erratic nature of these working capital shifts may indicate difficulties in aligning production schedules with actual market demand, leading to periodic cash traps. Analysts should monitor whether these fluctuations represent temporary timing differences or a more permanent inefficiency in the company's supply chain and inventory management processes.

INTC — Frequently Asked Questions

Quick answers to the most common questions about buying INTC stock.

How much cash does Intel Corporation (INTC) generate from operations?

Intel Corporation (INTC) generated $9.70B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Intel Corporation's free cash flow?

Intel Corporation (INTC) reported negative free cash flow of $4.95B in 2025, indicating capital requirements exceeded cash from operations.

What is Intel Corporation's capital expenditure (CapEx)?

Intel Corporation (INTC) spent $14.65B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.