Deleveraging has been substantial, with total debt down 55% from $33.0M (2024Q2) to $14.8M and D/E at 0.14 versus equity of $107.7M, but goodwill of $32.0M (~21% of $149.1M total assets, ~30% of equity) remains a vulnerability should a renewed semiconductor downcycle trigger impairment.
inTEST Corporation (INTT) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 82.78M | 78.64M | 78.81M | 85.78M | 60.05M | 52.08M | 26.96M | 24.89M | 35.62M | 31M | 38.01M | 34.82M | 32.93M | 29.08M | 25.58M | 24.8M | 17.06M | 11.5M | 15.9M | 24.46M | 28.8M | 23.61M | 25.43M | 22.94M | 25.19M | 24.41M | 34.9M | 23.2M | 15.3M | 18M | 7M |
| Cash & Short-Term Investments | 20.87M | 14.22M | 19.83M | 45.26M | 13.43M | 21.2M | 10.28M | 7.61M | 17.86M | 13.29M | 28.61M | 25.71M | 23.13M | 19.02M | 15.58M | 13.96M | 6.89M | 2.65M | 7.14M | 12.21M | 13.17M | 7.29M | 7.69M | 5.12M | 8.14M | 7.28M | 5.68M | 12M | 8.5M | 12M | 3.7M |
| Cash Only | 20.87M | 14.22M | 19.83M | 45.26M | 13.43M | 21.2M | 10.28M | 7.61M | 17.86M | 13.29M | 28.61M | 25.71M | 23.13M | 19.02M | 15.58M | 13.96M | 6.89M | 2.65M | 7.14M | 12.21M | 13.17M | 7.29M | 7.69M | 5.12M | 8.14M | 7.28M | 5.68M | 12M | 8.5M | 12M | 3.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 30.46M | 25.89M | 29.5M | 18.18M | 21.21M | 16.54M | 8.44M | 9.3M | 10.56M | 12.17M | 5.38M | 4.39M | 5.03M | 5.75M | 5.5M | 6.19M | 6.24M | 5.41M | 3.76M | 6.03M | 8.69M | 9.47M | 7.5M | 9.18M | 6.58M | 5.19M | 14.75M | 6.5M | 3.3M | 4.1M | 2M |
| Days Sales Outstanding | 75.46 | 83.02 | 82.38 | 53.8 | 66.28 | 71.11 | 57.2 | 55.94 | 49.08 | 66.47 | 48.79 | 41.25 | 43.96 | 53.21 | 46.29 | 47.79 | 49.33 | 84.08 | 35.36 | 45.22 | 50.89 | 64.76 | 38.44 | 69.79 | 50.99 | 36.7 | 61.43 | 68.77 | 63.06 | 72.29 | 39.25 |
| Inventory | 28.24M | 31.58M | 26.84M | 20.09M | 22.57M | 12.86M | 7.48M | 7.18M | 6.52M | 4.97M | 3.68M | 3.52M | 3.77M | 3.24M | 3.13M | 3.9M | 3.49M | 3.06M | 4.19M | 5.1M | 6.19M | 6.24M | 9.4M | 7.33M | 7M | 7.55M | 12.56M | 3.8M | 2.5M | 1.6M | 1.3M |
| Days Inventory Outstanding | 140.91 | 177.59 | 130.15 | 110.56 | 129.93 | 107.55 | 91.82 | 83.39 | 60.77 | 56.45 | 67.6 | 63.63 | 64.48 | 57.99 | 47.06 | 58.34 | 52.93 | 71.3 | 61.21 | 62.17 | 62.87 | 67.66 | 80.89 | 91.72 | 88.47 | 70.85 | 99.61 | 94.35 | 115.51 | 76.84 | 70.82 |
| Other Current Assets | 3.2M | 6.95M | 2.65M | 2.25M | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 559K | 529K | 701K | 1M | 453K | 0 | 0 | 0 | 0 | -15K | 0 | 0 | 1.31M | 3.05M | 4.39M | 1.91M | 900K | 1M | 300K | 0 |
| Total Non-Current Assets | 67.64M | 72.67M | 73.48M | 49.05M | 50.02M | 51.83M | 35.07M | 34.82M | 31.57M | 31.49M | 4.84M | 5.16M | 5.81M | 6.4M | 6.82M | 6.44M | 4.35M | 3.64M | 4.59M | 3.26M | 6.96M | 7.26M | 7.74M | 7.04M | 7.39M | 7.35M | 11.63M | 8.4M | 7.9M | 1.9M | 700K |
| Property, Plant & Equipment | 12.48M | 13.88M | 15.22M | 8.18M | 8.9M | 8.61M | 8.74M | 7.26M | 2.72M | 1.54M | 944K | 1.11M | 1.27M | 1.25M | 1.25M | 1.13M | 718K | 297K | 617K | 2.2M | 3.33M | 3.95M | 4.55M | 4.54M | 4.89M | 5.74M | 5.09M | 1.8M | 800K | 500K | 600K |
| Fixed Asset Turnover | 10.35x | 8.20x | 8.58x | 15.08x | 13.12x | 9.86x | 6.16x | 8.35x | 28.92x | 43.35x | 42.61x | 34.97x | 32.96x | 31.44x | 34.70x | 41.68x | 64.35x | 79.12x | 62.87x | 22.16x | 18.73x | 13.51x | 15.64x | 10.58x | 9.64x | 8.99x | 17.23x | 19.17x | 23.88x | 41.40x | 31.00x |
| Goodwill | 31.87M | 32.36M | 30.74M | 21.73M | 21.61M | 21.45M | 13.74M | 13.74M | 13.74M | 13.74M | 1.71M | 1.71M | 1.71M | 1.71M | 1.71M | 1.66M | 1.66M | 1.66M | 1.66M | 0 | 2.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 22.34M | 24.88M | 26.38M | 16.6M | 18.56M | 21.63M | 12.42M | 13.65M | 14.91M | 16.01M | 875K | 1.1M | 1.39M | 1.75M | 2.19M | 942K | 1.08M | 1.21M | 1.35M | 273K | 299K | 2.72M | 2.73M | 1.82M | 1.64M | 933K | 5.93M | 6.4M | 6.9M | 1.3M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -632K | -815K | -3.69M | -3.5M | -3.98M | 450K | -4.93M | 0 | 700K | 0 | 0 | 0 | -276K | -251K | -50K | -22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 457K | 789K | 1.06M | 1.11M | 669K | 139K | 170K | 166K | 200K | 201K | 3.89M | 4.05M | 4.54M | 212K | 5.57M | 680K | 199K | 478K | 969K | 788K | 700K | 594K | 451K | 682K | 691K | 648K | 617K | 200K | 200K | 100K | 100K |
| Total Assets | 150.42M | 151.31M | 152.29M | 134.83M | 110.07M | 103.91M | 62.03M | 59.72M | 67.19M | 62.49M | 42.84M | 39.98M | 38.74M | 35.48M | 32.4M | 31.24M | 21.41M | 15.14M | 20.49M | 27.72M | 35.76M | 30.87M | 33.17M | 29.98M | 32.58M | 31.77M | 46.53M | 31.6M | 23.2M | 19.9M | 7.7M |
| Asset Turnover | 0.91x | 0.75x | 0.86x | 0.91x | 1.06x | 0.82x | 0.87x | 1.02x | 1.17x | 1.07x | 0.94x | 0.97x | 1.08x | 1.11x | 1.34x | 1.51x | 2.16x | 1.55x | 1.89x | 1.76x | 1.74x | 1.73x | 2.15x | 1.60x | 1.45x | 1.63x | 1.88x | 1.09x | 0.82x | 1.04x | 2.42x |
| Asset Growth % | 2.29% | -0.64% | 12.95% | 22.5% | 5.93% | 67.51% | 3.88% | -11.12% | 7.51% | 45.86% | 7.15% | 3.22% | 9.18% | 9.51% | 3.72% | 45.91% | 41.36% | -26.1% | -26.08% | -22.47% | 15.84% | -6.93% | 10.64% | -8% | 2.56% | -31.72% | 47.24% | 36.21% | 16.58% | 158.44% | - |
| Total Current Liabilities | 31.52M | 35.76M | 31.95M | 24.3M | 26.87M | 25.07M | 8.86M | 8.36M | 21.42M | 14.42M | 5.06M | 4.06M | 4.37M | 4.33M | 4.58M | 5.04M | 5.26M | 5.25M | 5.22M | 5.82M | 8.41M | 7.41M | 7M | 7.27M | 5.01M | 4.27M | 8.13M | 6.2M | 2M | 3.4M | 2.7M |
| Accounts Payable | 8.26M | 11.21M | 7.99M | 5.52M | 7.39M | 4.28M | 2.42M | 1.98M | 1.79M | 2.03M | 1.37M | 909K | 1.23M | 1.06M | 1.04M | 1.03M | 1.67M | 2.58M | 1.83M | 1.92M | 3.15M | 2.53M | 2.1M | 3.51M | 2.39M | 1.87M | 4.56M | 5.2M | 1M | 1.1M | 600K |
| Days Payables Outstanding | 43.31 | 63.01 | 38.75 | 30.38 | 42.58 | 35.79 | 29.77 | 23.04 | 16.66 | 23.1 | 25.16 | 16.43 | 21.11 | 19.03 | 15.63 | 15.44 | 25.37 | 59.94 | 26.71 | 23.46 | 31.93 | 27.42 | 18.09 | 43.87 | 30.17 | 17.53 | 36.19 | 128.99 | 46.2 | 52.83 | 32.69 |
| Short-Term Debt | 6.91M | 6.06M | 7.49M | 4.1M | 4.1M | 4.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381K | 0 | 7K | 7K | 24K | 106K | 93K | 86K | 81K | 0 | 1.36M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 23.04M | 6.39M | 4.99M | 3.85M | 4.5M | 6.04M | 396K | 456K | 1.26M | 886K | 74K | 173K | 70K | 74K | 255K | 0 | 0 | 0 | 118K | 3.54M | 4.17M | 4.29M | 4.33M | 3.39M | 2.42M | 2.1M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 20.2M | 1.42M | 3.98M | 669K | 3.83M | 553K | 162K | 163K | 14.75M | 7.52M | 1.45M | 1.49M | 1.19M | 1.17M | 1.29M | 2.17M | 1.78M | 1.62M | 1.64M | 1.86M | 1.98M | 2.53M | 2.61M | 278K | 116K | 218K | 0 | 4.87M | 1M | 2.3M | 2.1M |
| Current Ratio | 2.63x | 2.20x | 2.47x | 3.53x | 2.23x | 2.08x | 3.04x | 2.98x | 1.66x | 2.15x | 7.52x | 8.58x | 7.54x | 6.71x | 5.59x | 4.92x | 3.24x | 2.19x | 3.04x | 4.21x | 3.42x | 3.19x | 3.63x | 3.16x | 5.02x | 5.72x | 4.29x | 3.74x | 7.65x | 5.29x | 2.59x |
| Quick Ratio | 1.73x | 1.32x | 1.63x | 2.70x | 1.40x | 1.56x | 2.20x | 2.12x | 1.36x | 1.81x | 6.79x | 7.71x | 6.67x | 5.96x | 4.90x | 4.15x | 2.58x | 1.61x | 2.24x | 3.33x | 2.69x | 2.34x | 2.29x | 2.15x | 3.63x | 3.95x | 2.75x | 3.13x | 6.40x | 4.82x | 2.11x |
| Cash Conversion Cycle | 173.05 | 197.6 | 173.77 | 133.97 | 153.64 | 142.87 | 119.25 | 116.29 | 93.19 | 99.83 | 91.23 | 88.45 | 87.33 | 92.18 | 77.72 | 90.7 | 76.89 | 95.43 | 69.85 | 83.93 | 81.84 | 105 | 101.24 | 117.64 | 109.29 | 90.02 | 124.85 | 34.13 | 132.37 | 96.31 | 77.38 |
| Total Non-Current Liabilities | 8.57M | 11.94M | 20.55M | 14.25M | 18.24M | 24.01M | 8.42M | 6.52M | 2.89M | 8.79M | 1.44M | 1.08M | 1.3M | 1.14M | 1.3M | 1.03M | 39K | 1.3M | 1.8M | 401K | 527K | 652K | 47K | 117K | 210K | 296K | 4.56M | 2.5M | 1M | -100K | 100K |
| Long-Term Debt | 5.93M | 1.41M | 7.54M | 7.94M | 12.04M | 16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14M | 1.52M | 0 | 0 | 0 | 0 | 0 | 0 | 296K | 0 | 133K | 0 | 0 | 200K |
| Capital Lease Obligations | 20.67M | 7.4M | 9.02M | 3.5M | 4.71M | 5.25M | 6.05M | 3.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 8K | 16K | 23K | 47K | 117K | 210K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 1.38M | 1.92M | 2.26M | 2.69M | 2.61M | 0 | 0 | -339K | 0 | -434K | 0 | 0 | 0 | 0 | 0 | -276K | -251K | -50K | -22K | -53K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.64M | 2.07M | 2.56M | 1.48M | 1.49M | 1.38M | 450K | 463K | 200K | 6.18M | 0 | 0 | 0 | 0 | 0 | 0 | 39K | 157K | 275K | 393K | 511K | 629K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | -100K |
| Total Liabilities | 40.09M | 47.69M | 52.5M | 38.55M | 45.11M | 49.08M | 17.28M | 14.88M | 24.31M | 23.2M | 5.06M | 4.06M | 4.37M | 4.33M | 4.58M | 5.04M | 5.3M | 6.55M | 7.03M | 6.22M | 8.94M | 8.06M | 7.05M | 7.39M | 5.22M | 4.56M | 8.13M | 6.2M | 2M | 3.3M | 2.8M |
| Total Debt | 12.84M | 16.97M | 26.04M | 17.46M | 22.49M | 26.72M | 7.26M | 5.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53M | 15K | 23K | 47K | 153K | 210K | 296K | 377K | 0 | 1.5M | 0 | 0 | 200K |
| Net Debt | -8.03M | 2.75M | 6.21M | -27.8M | 9.06M | 5.52M | -3.01M | -2.52M | -17.86M | -13.29M | -28.61M | -25.71M | -23.13M | -19.02M | -15.58M | -13.96M | -6.89M | -2.65M | -5.6M | -12.2M | -13.15M | -7.25M | -7.53M | -4.91M | -7.85M | -6.9M | -5.68M | -10.5M | -8.5M | -12M | -3.5M |
| Debt / Equity | 0.12x | 0.16x | 0.26x | 0.18x | 0.35x | 0.49x | 0.16x | 0.11x | - | - | - | - | - | - | - | - | - | - | 0.11x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | - | 0.06x | - | - | 0.04x |
| Debt / EBITDA | 1.16x | 5.53x | 2.96x | 1.15x | 1.46x | 2.30x | 3.71x | 2.00x | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | - | 0.04x | - | 2.67x | - | - | 0.21x | - | - | 0.04x |
| Net Debt / EBITDA | -0.72x | 0.90x | 0.71x | -1.84x | 0.59x | 0.48x | -1.54x | -0.99x | -2.53x | -2.47x | -6.03x | -7.75x | -3.99x | -3.95x | -3.96x | -1.75x | -0.89x | - | - | - | -2.47x | - | -2.00x | - | -70.71x | - | -0.35x | -1.46x | -2.74x | -1.88x | -0.61x |
| Interest Coverage | 25.50x | -6.16x | 5.08x | 17.27x | 16.98x | 95.40x | - | - | 88.18x | - | - | - | 702.29x | - | - | 1894.50x | 116.63x | -66.99x | -431.38x | -3426.50x | 708.60x | -195.73x | 188.54x | -201.79x | -45.15x | -473.84x | 451.48x | - | - | - | - |
| Total Equity | 110.33M | 103.62M | 99.79M | 96.28M | 64.96M | 54.82M | 44.75M | 44.83M | 42.88M | 39.29M | 37.79M | 35.92M | 34.37M | 31.15M | 27.82M | 26.2M | 16.1M | 8.59M | 13.47M | 21.51M | 26.82M | 22.81M | 26.12M | 22.59M | 27.36M | 27.2M | 38.4M | 25.4M | 21.2M | 16.6M | 4.9M |
| Equity Growth % | 22.23% | 3.84% | 3.64% | 48.23% | 18.48% | 22.5% | -0.18% | 4.56% | 9.14% | 3.97% | 5.19% | 4.53% | 10.33% | 11.97% | 6.19% | 62.69% | 87.39% | -36.18% | -37.38% | -19.82% | 17.61% | -12.68% | 15.61% | -17.42% | 0.56% | -29.15% | 51.17% | 19.81% | 27.71% | 238.78% | - |
| Book Value per Share | 8.75 | 8.49 | 8.15 | 8.17 | 5.98 | 5.11 | 4.36 | 4.31 | 4.13 | 3.80 | 3.66 | 3.42 | 3.28 | 2.99 | 2.69 | 2.55 | 1.59 | 0.86 | 1.42 | 2.33 | 2.92 | 2.59 | 2.97 | 2.71 | 3.23 | 3.29 | 4.53 | 3.06 | 3.43 | 3.26 | 0.88 |
| Total Shareholders' Equity | 110.33M | 103.62M | 99.79M | 96.28M | 64.96M | 54.82M | 44.75M | 44.83M | 42.88M | 39.29M | 37.79M | 35.92M | 34.37M | 31.15M | 27.82M | 26.2M | 16.1M | 8.59M | 13.47M | 21.51M | 26.82M | 22.81M | 26.12M | 22.59M | 27.36M | 27.2M | 38.4M | 25.4M | 21.2M | 16.6M | 4.6M |
| Common Stock | 129K | 125K | 124K | 122K | 111K | 109K | 106K | 104K | 105K | 104K | 104K | 105K | 106K | 106K | 105K | 105K | 105K | 102K | 102K | 97K | 95K | 95K | 93K | 87K | 87K | 87K | 87K | 100K | 0 | 0 | 0 |
| Retained Earnings | 45.07M | 42.56M | 45.09M | 42.2M | 32.85M | 24.39M | 17.11M | 18M | 15.68M | 12.65M | 11.67M | 9.01M | 7.15M | 3.71M | 636K | -686K | -10.55M | -17.8M | -12.96M | -3.83M | 2.91M | 43K | 3.66M | 2.39M | 7.84M | 8.13M | 19.46M | 8.7M | 4.6M | 2.6M | 3.8M |
| Treasury Stock | 0 | -959K | -942K | -901K | -214K | -204K | -204K | -204K | -204K | -204K | -204K | -204K | -204K | -204K | -204K | -472K | -736K | -861K | -861K | -861K | -1.31M | -1.76M | -2.32M | -2.32M | -2.32M | -2.32M | 0 | -224K | 0 | 0 | 0 |
| Accumulated OCI | 0 | 2.46M | -2.14M | 414K | 218K | 594K | 889K | 673K | 783K | 882K | 639K | 725K | 993K | 1.35M | 1.25M | 1.22M | 1.31M | 1.36M | 1.52M | 1.34M | 609K | -672K | -32K | 478K | -68K | -467K | -3.47M | -1.5M | -1.1M | -800K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K |
Quick answers to the most common questions about buying INTT stock.
As of 2025, inTEST Corporation (INTT) had total assets of $151.3M including $78.6M in current assets.
inTEST Corporation (INTT) carries total debt of $17.0M, offset by $14.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
inTEST Corporation (INTT) has total shareholders' equity (book value) of $103.6M ($8.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
inTEST Corporation (INTT) reported a current ratio of 2.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill weight against thin earnings
Metrics are mathematically derived from official filings.
Deleveraging Repairs the Balance Sheet
According to inTEST's ten-quarter balance sheet data, total liabilities contracted from $61.1M in 2024Q2 to $41.4M in 2026Q2 while equity rose to $107.7M, marking a steady reduction in financial risk even as the asset base itself shrank by roughly $11M.
The improvement is driven by debt retirement rather than asset growth: total assets fell from $160.6M to $149.1M over the same span, yet equity expanded by $8.2M, which suggests the repair is genuinely balance-sheet-driven rather than a byproduct of expansion. With retained earnings nearly flat at around $43M over the period, however, the trajectory appears to reflect liability management rather than accumulated profitability, a distinction investors should weigh when assessing business quality.
Borrowings Halved to Cycle Low
As reported in INTT's quarterly filings, total debt declined from $33.0M in 2024Q2 to $14.8M in 2026Q2, a 55% reduction that lowered the debt-to-equity ratio from 0.33 to 0.14, leaving leverage materially below even low-leverage semiconductor peers such as ACMR at 0.16.
The steady quarterly paydown pattern implies the debt load is being serviced from operating cash generation rather than refinanced or extended, which should compress interest expense and reduce vulnerability to tightening credit conditions. At 0.14 D/E with $22.1M of cash exceeding total debt, net cash of roughly $7.3M positions the company to absorb a semiconductor downturn without urgent financing needs, though the small absolute scale of the balance sheet limits how much comfort that affords.
Cash Volatility Against Steady Coverage
Based on inTEST's reported figures, cash swung between $12.9M and $27.3M over ten quarters, closing at $22.1M in 2026Q2, while the current ratio held in a tight 2.15–2.49 band, indicating that working-capital timing rather than structural deterioration explains the observed liquidity swings.
The current ratio's stability at 2.49 despite the $9.2M cash jump from 2026Q1 to 2026Q2 suggests near-term obligations are comfortably covered, but the fact that cash dipped as low as $12.9M in the same period argues against treating the latest balance as a reliable floor. Given prior findings of working-capital-driven cash volatility and thin operating margins, investors should monitor whether the current cash build reflects sustained collections or another cyclical release that reverses in coming quarters.
Equity Growth Detached From Earnings
Per inTEST's balance sheet trend, total equity grew from $99.3M in 2024Q1 to $107.7M in 2026Q2, yet retained earnings moved only from $42.9M to $43.2M over the same interval, meaning virtually all of the $8.4M equity build originated outside of accumulated profits.
This pattern suggests share issuance, stock-based compensation credits, or other paid-in capital items rather than retained earnings are carrying equity growth, consistent with prior cash-flow findings that cumulative stock compensation of roughly $4.6M exceeded the period's net income. The implication is that headline equity strength may overstate owner-value creation, since a meaningful portion of the cushion appears to be non-earnings sourced and dilutive in economic character.
Goodwill Weight Amid Shrinking Assets
As disclosed in the company's periodic reports, goodwill stood at $32.0M in 2026Q2, representing about 21% of $149.1M total assets and roughly 30% of equity, while net property, plant and equipment slid to $13.1M from a $16.1M peak in 2024Q2.
The composition reveals an asset base that is both contracting and increasingly allocated to intangibles, with the $3.0M cumulative decline in PPE suggesting reinvestment is running below depreciation — a point reinforced by prior capex analysis showing spending at only a fraction of D&A. For a test-equipment manufacturer, that combination may indicate underinvestment in productive capacity relative to the revenue recovery now underway, a tension that warrants monitoring of future capital spending plans.
Goodwill Cushion May Be Paper-Thin
According to INTT's balance sheet data, goodwill of $32.0M sits unchanged against equity of $107.7M while operating margins have compressed to near 1.0%, implying that an impairment test in a renewed semiconductor downcycle could erase roughly 30% of book equity in a single adjustment.
The risk is amplified because the reported equity cushion has not been built by retained earnings — it has been flat near $43M for two years — so an impairment would strike at the base rather than at accumulated gains. This is analytical inference rather than a disclosed risk: management has not flagged impairment concerns, but investors should recognize that the headline 0.14 D/E and 2.49 current ratio understate balance-sheet fragility if roughly a fifth of assets proves non-recoverable.