VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INUVInuvo, Inc.
$1.26$19M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINUVCash Flow

Inuvo, Inc. (INUV) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, swinging from a $2.5 million outflow in 2023Q4 to a $1.2 million inflow in 2026Q1, while capital intensity persists with a 4.5% CapEx/Revenue ratio.

INUV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations170.54K-1.79T229.55K-2.55M-5.57M-5.28M-5.6M-5.34M-2.1M-1.15M1.05M6.11M3.94M1.81M990.67K-522.24K3.35M4.68M6.06M3.98M1.69M239.22K2.58M217.98K-468.23K865.99K1.44M-1.79M-874.24K776.67K-11K
Operating CF Margin %--2072051.27%0.27%-3.46%-7.37%-8.82%-12.54%-8.68%-2.86%-1.44%1.47%8.67%7.95%3.29%1.86%-1.46%6.83%9.06%11.74%5.41%2.35%0.59%12.03%3.07%-11.55%12.4%14.52%-16.24%-9.67%8.74%-
Operating CF Growth %163.74%-99999900%108.99%54.18%-5.64%5.77%-4.89%-154.19%-82.9%-209.05%-82.76%54.83%117.93%82.67%289.7%-115.6%-28.45%-22.76%52.08%135.93%605.52%-90.74%1085.54%146.55%-154.07%-39.93%180.43%-105.02%-212.56%7161.9%-
Net Income-1.94M-5.1T-5.76M-10.39M-13.11M-7.6M-7.3M-4.49M-5.89M-3.06M-772.58K2.34M2.11M477.22K-7.02M-8.98M-5.01M-5.56M-82.85M-1.11M565.19K-3.62K2.94M319.57K-2.47M-489.91K-176.2K-1.29M253.73K648.59K-11K
Depreciation & Amortization2.53M2.25T2.8M2.66M2.7M3.47M3.61M3.42M3.18M3.03M2.21M1.81M1.75M3.06M7.32M4.21M5.07M5.7M8.21M8.75M6.43M2.23M297.96K26.47K2.5M485.5K413.67K240.07K111.88K106.95K0
Stock-Based Compensation1.14M1.14T1.5M1.98M2.35M2.18M858.68K789.91K915.47K1.28M1.26M707.54K991.95K686.75K842.75K1.53M790.3K434.83K-823.67K000000000000
Deferred Taxes8.03K10.7B8.03K-17.76K0274.25K0-334.39K7.93K-1.41M-61.1K-172.97K23.88K-310.1K-444K2.63M999.66K864.1K-3.02M-1.62M679.65K-73.79K1.12M-725.73K-579.58K026.99K091800
Other Non-Cash Items1.34M-99.21B-657.53K876.4K1.73M-517.5K-2.1M-3.14M20.32K402.63K-145.59K-45.98K26.37K-563.5K282.79K605.99K492.29K304.6K82.05M900.8K-1.02M646.53K2.6M1.47M1.1M547.43K-112.87K167.49K-571.48K213.8K0
Working Capital Changes-2.91M-303.35K2.34M2.34M753.11K-3.08M-656.53K-1.58M-334.67K-1.4M-1.44M1.47M-953.05K-1.54M10.3K-525.64K1M2.93M2.49M-3.05M-4.96M-2.56M-4.37M-874.15K-1.01M322.96K383.9K-911.23K-669.29K-192.67K0
Change in Receivables7.84M6.7M-1.88M1.11M-3.12M-3.05M1.17M-973.52K4.06M-1.22M-583.08K-2M-1.52M1.96M1.81M-1.01M-320.38K2.55M403.44K000-3.89B00000000
Change in Inventory00000271.71K0973.52K6.61M5.54M-201.22K555.58K1.25M14.11K1.42M04.6M987.26K-2.19M0003.62B031.69K-29.19K-27.21K-197.6K20.72K-43.12K0
Change in Payables-4.7M-1.33M1.99M-1.61M3.2M796.46K-2.27M-1.98M-4.11M437.24K-622.55K4.55M-518.88K-3.5M244.4K01.05M-587.32K2.17M000237.59M00000000
Cash from Investing-1.51M-1.6T-1.86M606.19K-1.67M-4.6M-1.19M-1.19M-1.63M-1.32M-1.12M-1.53M-839.87K-677.53K-1.53M-3.03M-1.65M-2.73M-5.48M-5.81M-30.47M-21.33M-678.45K-45.27K-256.72K-1.81M350.7K-385.05K-81.62K-132.32K0
Capital Expenditures-1.51M-1.6M-1.86M-1.68M-1.69M-1.6M-1.19M-1.19M-1.63M-1.56M-1.12M-1.53M-839.87K-677.53K-3.96M-3.03M-3.1M-1.38M-2.23M-5.72M-3.83M-1.7M-1.2M-3.29K-39.17K0-14.3K-385.05K-81.62K-139.82K0
CapEx % of Revenue2.24%1.86%2.22%2.28%2.24%2.67%2.66%1.94%2.23%1.96%1.56%2.17%1.69%1.23%7.42%8.46%6.34%2.67%4.32%7.77%5.33%4.21%5.6%0.05%0.97%-0.14%3.49%0.9%1.57%-
Acquisitions00001.69T3M000235.76K00002.43M00-2.1M-3.26M0-27.04M-19.32M000-437.52K00000
Investments-------------------------------
Other Investing0-1.6T00-1.69T-3M00000000-632.93K01.45M749.99K9.08K-89.42K393.18K-308.09K524.69K0-217.55K-1.38M365K09.5K7.5K0
Cash from Financing1.66M3.77T-353.39K3.46M-304.43K12.46M14.3M6.68M-120.64K2.61M-247.05K-4.04M-2.53M-1.38M3.91M3.44M-6.42M2.53M-2.79M1.35M29.21M6.54M14.95M61.49K720.78K436.88K-1.33M2.15M929.28K-552.37K9.4K
Debt Issued (Net)-4.13M3.27M-50.8K-102.34K-107.54K-407.58K-2.56M751.04K-2M2.73M-46.31K-3.7M-2.57M-1.71M4.31M931.46K-6.42M-2.14M-2.64M447.8K4.01M6.6M-2.2M-13.8K726.74K429.38K-1.2M2.07M659.4K-418.46K0
Equity Issued (Net)2.86M0-302.59K3.67M-196.89K13.14M16.43M4.35M2M-44.77K-226.34K00002.64M04.67M-147.38K229.84K24.88M-61.21K17.15M100.77K-5.96K7.5K-125K81K0-32.99K10K
Dividends Paid0000000000000000000-279.92K-1.11M00000000-100.92K0
Share Repurchases-157.6K0-302.59K0-196.89K0000-44.77K-22.5K0000000-160.38K00-61.21K00-140K-50K-350K00-81.5K0
Other Financing2.93M3.77T0-105.74K0-270.48K425.45K1.58M-119.41K-71.78K25.6K-335.01K43.9K338.76K-400.57K-130.03K000950.13K1.43M00-25.48K0000269.88K0-603
Net Change in Cash325.15K380.68B-1.98M1.51M-7.54M2.59M7.52M144.03K-3.86M137.88K-310.4K542.68K577.37K-243.87K3.38M-114.15K-4.72M4.48M-2.22M-453.24K422.37K-14.55M16.86M234.2K-4.17K-509.85K465.78K-30.5K-26.58K91.97K-2.1K
Free Cash Flow-1.34M-1.79T-1.63M-4.24M-7.26M-6.87M-6.78M-6.53M-3.74M-2.71M-63.35K4.58M3.1M1.13M-2.97M-3.55M242.94K3.3M3.83M-1.74M-2.14M-1.46M1.38M214.7K-507.41K865.99K1.43M-2.18M-955.86K636.84K-11K
FCF Margin %-1.99%-2072051.27%-1.94%-5.73%-9.61%-11.49%-15.2%-10.62%-5.09%-3.4%-0.09%6.5%6.26%2.06%-5.56%-9.91%0.5%6.39%7.42%-2.36%-2.98%-3.62%6.43%3.03%-12.52%12.4%14.38%-19.73%-10.57%7.17%-
FCF Growth %-116.37%-99999900%61.58%41.67%-5.68%-1.31%-3.86%-74.9%-37.98%-4172.91%-101.38%47.57%174.17%138.13%16.39%-1561.86%-92.64%-13.72%320.4%19.02%-46.5%-205.94%543.29%142.31%-158.59%-39.33%165.55%-127.8%-250.09%5890.53%-
FCF per Share-0.09-122132.46-0.12-0.32-0.61-0.58-0.88-1.61-1.20-0.96-0.031.871.290.49-1.41-3.790.294.945.75-2.59-4.40-3.714.671.04-3.095.8713.14-22.20-11.559.99-0.51
FCF Conversion (FCF/Net Income)0.69x350563.18x-0.04x0.25x0.43x0.69x0.77x1.19x0.36x0.38x-1.36x2.61x1.87x3.79x-0.14x0.06x-0.67x-0.87x-0.07x-3.59x2.99x-66.06x0.88x0.68x0.19x-1.77x1.97x1.39x-3.45x1.19x1.00x
Interest Paid246.62K00000207.21K00072.75K122.14K000236.78K548.37K743.79K780.29K000000000000
Taxes Paid000000000026K280.45K0007.88K2.64K20.9K288.02K000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

Based on reported financial statements, Inuvo's operating cash flow frequently decouples from net income, as evidenced by the 2026Q1 period where the OCF/NI ratio of 0.84 suggests that reported profits are not yet fully supported by cash generation from core business activities.

The inconsistency between net income and operating cash flow highlights the reliance on non-cash adjustments and working capital fluctuations to bridge the gap. Investors should monitor whether this conversion ratio stabilizes, as current volatility suggests that earnings quality remains secondary to the company's struggle to achieve consistent cash-generative operations.

Free Cash Flow Remains Intermittent

As reported in recent filings, Inuvo's free cash flow trajectory is characterized by extreme instability, with the company swinging from a $2.5 million outflow in 2023Q4 to a $1.2 million inflow in 2026Q1, indicating a lack of predictable cash-generating capacity for the business.

The inability to maintain positive free cash flow margins suggests that the company's current operational scale is insufficient to cover both its fixed overhead and necessary capital expenditures. This erratic performance warrants further investigation into whether the recent positive FCF is a sustainable trend or merely a temporary result of working capital timing.

Capital Intensity Constrains Cash Reserves

According to historical data, Inuvo maintains a consistent capital intensity, with CapEx/Revenue ratios averaging between 1.7% and 4.5%, which places persistent pressure on the company's limited cash reserves during periods of revenue contraction.

While the capital expenditure levels appear modest in absolute dollar terms, they represent a significant drain on a balance sheet with only $2.8 million in liquidity. The company's ongoing investment in AI infrastructure suggests that these costs are likely non-discretionary, further limiting the firm's financial flexibility.

Working Capital Swings Obscure Performance

Financial disclosures reveal that Inuvo's cash flow is heavily influenced by working capital volatility, with a $1.1 million outflow in 2026Q1 following a $1.4 million inflow in 2024Q3, suggesting that timing differences in collections and payables are masking underlying operational trends.

These significant swings in working capital indicate that the company's cash position is highly sensitive to the timing of client payments and traffic acquisition cost settlements. Investors should monitor these fluctuations closely, as they may be masking a deeper deterioration in the core business's ability to generate cash.

INUV — Frequently Asked Questions

Quick answers to the most common questions about buying INUV stock.

How much cash does Inuvo, Inc. (INUV) generate from operations?

Inuvo, Inc. (INUV) generated $-1786301.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Inuvo, Inc.'s free cash flow?

Inuvo, Inc. (INUV) reported negative free cash flow of $1.79T in 2025, indicating capital requirements exceeded cash from operations.

What is Inuvo, Inc.'s capital expenditure (CapEx)?

Inuvo, Inc. (INUV) spent $1.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.