VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INVAInnoviva, Inc.
$23.57$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINVACash Flow

Innoviva, Inc. (INVA) Cash Flow Statement

24Y historyFree accessUpdated daily

Despite operational volatility, the company maintains strong liquidity with $603.1 million in cash reserves and consistent free cash flow margins averaging between 35% and 60% over the last ten quarters.

INVA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations183.59M196.93M188.69M141.06M201.73M363.81M313.11M257.46M223.53M141.75M60.98M10.13M-130.72M-129.6M-127.95M-88.34M-75.14M-58.06M-99.91M-104.37M-104.79M-58.65M-47.82M-31.68M-58.6M
Operating CF Margin %-46.32%52.6%45.44%60.88%92.84%92.97%98.64%85.64%65.26%45.66%18.78%-1550.14%-2859.71%-2279.6%-360.39%-310.22%-238.22%-432.59%-474.38%-535%-486.52%-534.93%-878.67%-37564.74%
Operating CF Growth %-32.46%4.37%33.76%-30.07%-44.55%16.19%21.62%15.18%57.7%132.43%501.95%107.75%-0.86%-1.29%-44.85%-17.56%-29.42%41.88%4.27%0.4%-78.69%-22.63%-50.98%45.95%-
Net Income504.34M271.17M23.39M179.72M220.26M368.84M293.81M190.99M406.33M134.27M59.54M-18.76M-168.46M-170.7M-18.54M-115.34M-83.86M-85.3M-93.64M-160M-166.04M-143.16M-102.65M-70.58M-79.23M
Depreciation & Amortization86.84M40.23M39.85M35.7M19.51M13.83M013.87M13.87M13.98M13.95M13.93M12.18M8.2M7.33M7.58M6.34M5.54M6.96M4.06M4.2M4.11M4.81M5.21M5.12M
Stock-Based Compensation18.59M9.45M6.37M5.84M7.35M2.02M1.7M2.06M3.23M9.83M8.3M6.87M27.39M25.69M23.78M24.92M19.01M20M18.02M22.49M21.83M5.62M8.52M00
Deferred Taxes47.04M43.85M-12.62M4.4M25.01M76.43M60.42M41.88M-196.05M7.15M005.49M1.42M0033K00000000
Other Non-Cash Items-523.69M-143.6M138.62M-59.81M-77.27M-80.43M-28.5M5.57M12.91M4.79M1.16M24.94M22.93M17K187K16K8K-13K77K533K761K582K4.08M4.06M6.49M
Working Capital Changes-27.06M-24.16M-6.93M-24.79M6.87M-16.87M-14.32M3.1M-16.76M-28.28M-21.96M-16.85M-30.25M5.77M-140.71M-5.51M-16.67M1.71M-31.33M28.54M34.46M74.21M37.42M29.64M9.01M
Change in Receivables-15.38M-6.95M-2.29M-20M9.79M-16.78M-14.5M3.86M-12.75M-23.69M-20.62M-15.68M-7.3M-1.42M-841K0-448K0-3.52M-177K12K2.37M-3.77M1.09M-2.15M
Change in Inventory-3.77M-12.92M-6.81M-12M280K00-664K-3.43M000-1.91M-3.1M-4.82M0000000000
Change in Payables266K2.83M-4.58M3.78M92K-39K56K-1K-590K473K-690K-238K-7.7M1.61M-1.48M3.31M-236K0-8.22M-11.38M7.2M9.66M6.68M00
Cash from Investing112.18M40.5M-63.79M-66.76M-56.63M43.72M-314.94M-18M3.52M-23.24M-4.58M159.17M-65.06M-219.58M-58.28M-55.82M-40.31M1.74M-67.37M110.59M-18.58M3.34M-100.37M-13.61M51.58M
Capital Expenditures-2.74M-1.13M-270K-411K-67K-1.3M-13K-12K00-278K-7K-689K-87.73M-2.59M-3.63M-861K-744K-1.03M-9.82M-5.71M-3.44M-2.08M-763K-6.99M
CapEx % of Revenue0.65%0.27%0.08%0.13%0.02%0.33%0%0%--0.21%0.01%8.17%1935.88%46.14%14.8%3.55%3.05%4.46%44.62%29.14%28.56%23.32%21.16%4478.21%
Acquisitions19.94M000-33.2M-235.81M-102.86M17.99M0000000012K0103K000000
Investments-------------------------
Other Investing29.01M-929K-3.9M0-56.63M-20.98M0-17.99M0000-134.03M100K160K575K557K2.88M281K1.18M-443K1.09M4.75M1M-4.75M
Cash from Financing-11.78M8.55M-13.45M-171.84M-55.57M-452.5M-29.79M-23.78M-237.97M-163.19M-97.57M-106.92M149.07M397.84M236.31M25.6M231.25M11.59M173.12M7.83M145.97M3.68M213.85M-27.76M66.71M
Debt Issued (Net)-25K-25K0-96.2M66.37M00-13.75M-230M-63.74M-18.4M0434.68M281.62M-510K-206K-184K-131K166.63M-88K-1.25M-2.52M-3.47M-28.18M26.59M
Equity Issued (Net)8.39M8.58M-13.45M-75.64M-8.59M-393.04M344K538K-1.93M-99.63M-78.21M-27.83M48.92M153.02M236.38M25.81M231.43M11.72M6.49M7.91M147.22M6.21M217.32M418K40.12M
Dividends Paid0000000-11K-80K-281K-960K-87.33M-56.99M000000000000
Share Repurchases-4.61M-4.67M-14.92M-75.81M-8.59M-394.21M-92K-89K-3.07M-99.63M-79.17M-27.83M-5.66M000000000000
Other Financing-20.15M000-113.35M-59.46M-30.13M-10.55M-5.96M459K08.24M-277.54M-36.8M441K0000000000
Net Change in Cash284M245.98M111.45M-97.54M89.52M-44.96M-31.61M215.68M-10.92M-44.68M-41.16M62.38M-46.71M48.66M50.07M-118.56M115.79M-44.74M5.85M14.04M22.6M-51.62M65.66M-73.05M59.68M
Free Cash Flow180.85M195.8M188.42M140.65M201.66M362.51M313.1M257.45M223.53M141.75M60.71M10.12M-131.41M-217.34M-130.54M-91.97M-76M-58.81M-100.94M-114.19M-110.5M-62.09M-49.91M-32.44M-65.59M
FCF Margin %42.64%46.06%52.53%45.3%60.86%92.51%92.96%98.63%85.64%65.26%45.45%18.77%-1558.31%-4795.59%-2325.74%-375.19%-313.77%-241.27%-437.05%-519%-564.14%-515.08%-558.25%-899.83%-42042.95%
FCF Growth %-7.72%3.92%33.96%-30.25%-44.37%15.78%21.62%15.17%57.7%133.5%499.62%107.7%39.54%-66.48%-41.95%-21%-29.24%41.74%11.6%-3.34%-77.97%-24.4%-53.85%50.54%-
FCF per Share2.132.312.541.622.123.842.762.271.971.180.490.09-1.17-2.12-1.44-1.12-1.05-0.93-1.64-1.89-1.87-1.17-1.50-4.76-10.35
FCF Conversion (FCF/Net Income)0.36x0.73x8.07x0.78x0.94x1.37x1.40x1.64x0.57x1.06x1.02x-0.54x0.78x0.76x6.90x0.77x0.90x0.68x1.07x0.65x0.63x0.41x0.47x0.45x0.74x
Interest Paid0010.36M011.74M09.93M000000000000000000
Taxes Paid0011.79M053.85M00000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Commercialization execution uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to recent SEC filings, Innoviva's operating cash flow to net income ratio has exhibited extreme volatility, ranging from -1.04 to 40.14, which suggests that reported net income is frequently decoupled from actual cash generation due to significant non-cash accounting adjustments and amortization of royalty rights.

The wide variance between net income and operating cash flow indicates that headline earnings are not a reliable proxy for liquidity. Investors should monitor the persistent gap between these figures, as it suggests that the company's accounting treatment of its GSK royalty assets creates substantial noise that obscures the underlying cash-generating capacity of the business.

FCF Stability Amid Operational Pivot

As reported in financial statements, Innoviva has maintained a consistent free cash flow trajectory, with quarterly FCF margins averaging between 35% and 60% over the last ten quarters, demonstrating that the core royalty business continues to provide a stable foundation despite the company's recent expansion into operations.

While the company is actively deploying capital into higher-risk commercialization efforts, the FCF generation remains resilient. This stability appears to be a direct result of the high-margin nature of the GSK respiratory portfolio, which continues to offset the cash burn associated with the company's newer, more capital-intensive infectious disease product segment.

Minimal Capital Intensity Sustains Moat

Based on EDBL's reported figures, Innoviva maintains an exceptionally low capital intensity, with CapEx to revenue ratios frequently remaining below 1.0%, confirming that the company's primary royalty-based business model requires virtually no ongoing investment to maintain its existing revenue streams from the GSK respiratory franchise.

The minimal requirement for maintenance CapEx is a critical differentiator that allows the company to preserve its cash position. Any future spikes in capital expenditure should be scrutinized as a potential signal that the company is shifting away from its low-overhead royalty roots toward a more asset-heavy, and potentially less efficient, operating model.

Capital Allocation Strategy Remains Uncertain

According to quarterly financial data, Innoviva has transitioned from modest share repurchases to a more aggressive M&A-focused capital deployment strategy, with net acquisition activity reaching $39.9M in 2025Q4, signaling a shift in management's priority toward building an internal operating platform rather than returning capital to shareholders.

This pivot toward M&A introduces significant execution risk, as the company attempts to scale its infectious disease segment using cash generated from its legacy royalty assets. Investors should monitor whether these acquisitions provide a sufficient return on invested capital, or if they represent a value-destructive attempt to diversify away from the core respiratory business.

INVA — Frequently Asked Questions

Quick answers to the most common questions about buying INVA stock.

How much cash does Innoviva, Inc. (INVA) generate from operations?

Innoviva, Inc. (INVA) generated $196.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Innoviva, Inc.'s free cash flow?

Innoviva, Inc. (INVA) generated $195.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Innoviva, Inc.'s capital expenditure (CapEx)?

Innoviva, Inc. (INVA) spent $1.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Innoviva, Inc. distribute cash to shareholders?

In 2025, Innoviva, Inc. (INVA) spent $4.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.