VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
INVA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
INVAInnoviva, Inc.
$19.10$1.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksINVACash Flow

Innoviva, Inc. (INVA) Cash Flow Statement

24Y historyFree accessUpdated daily

Operating cash flow of $41.7M in 2026Q3 and buybacks of $20.4M to $30.9M per quarter indicate capital is being split between shareholder returns and acquisitions, while free cash flow margin compressed from 54.9%-60.2% in 2024-2025 to 35.5%-43.1% in 2026.

Income StatementBalance SheetCash FlowRatios

INVA Cash Flow Statement

Annual statement

INVA Cash Flow Statement

Innoviva, Inc. (INVA) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations183.47M196.93M188.69M141.06M201.73M363.81M313.11M257.46M223.53M141.75M60.98M10.13M-130.72M-129.6M-127.95M-88.34M-75.14M-58.06M-99.91M-104.37M-104.79M-58.65M-47.82M-31.68M-58.6M
Operating CF Margin %-46.32%52.6%45.44%60.88%92.84%92.97%98.64%85.64%65.26%45.66%18.78%-1550.14%-2859.71%-2279.6%-360.39%-310.22%-238.22%-432.59%-474.38%-535%-486.52%-534.93%-878.67%-37564.74%
Operating CF Growth %-33.63%4.37%33.76%-30.07%-44.55%16.19%21.62%15.18%57.7%132.43%501.95%107.75%-0.86%-1.29%-44.85%-17.56%-29.42%41.88%4.27%0.4%-78.69%-22.63%-50.98%45.95%-
Net Income193.44M271.17M23.39M179.72M220.26M368.84M293.81M190.99M406.33M134.27M59.54M-18.76M-168.46M-170.7M-18.54M-115.34M-83.86M-85.3M-93.64M-160M-166.04M-143.16M-102.65M-70.58M-79.23M
Depreciation & Amortization40.55M40.23M39.85M35.7M19.51M13.83M013.87M13.87M13.98M13.95M13.93M12.18M8.2M7.33M7.58M6.34M5.54M6.96M4.06M4.2M4.11M4.81M5.21M5.12M
Stock-Based Compensation27.14M9.45M6.37M5.84M7.35M2.02M1.7M2.06M3.23M9.83M8.3M6.87M27.39M25.69M23.78M24.92M19.01M20M18.02M22.49M21.83M5.62M8.52M00
Deferred Taxes17.85M43.85M-12.62M4.4M25.01M76.43M60.42M41.88M-196.05M7.15M005.49M1.42M0033K00000000
Other Non-Cash Items-130.96M-143.6M138.62M-59.81M-77.27M-80.43M-28.5M5.57M12.91M4.79M1.16M24.94M22.93M17K187K16K8K-13K77K533K761K582K4.08M4.06M6.49M
Working Capital Changes-42.09M-24.16M-6.93M-24.79M6.87M-16.87M-14.32M3.1M-16.76M-28.28M-21.96M-16.85M-30.25M5.77M-140.71M-5.51M-16.67M1.71M-31.33M28.54M34.46M74.21M37.42M29.64M9.01M
Change in Receivables-8.85M-6.95M-2.29M-20M9.79M-16.78M-14.5M3.86M-12.75M-23.69M-20.62M-15.68M-7.3M-1.42M-841K0-448K0-3.52M-177K12K2.37M-3.77M1.09M-2.15M
Change in Inventory-9.55M-12.92M-6.81M-12M280K00-664K-3.43M000-1.91M-3.1M-4.82M0000000000
Change in Payables255K2.83M-4.58M3.78M92K-39K56K-1K-590K473K-690K-238K-7.7M1.61M-1.48M3.31M-236K0-8.22M-11.38M7.2M9.66M6.68M00
Cash from Investing-49K40.5M-63.79M-66.76M-56.63M43.72M-314.94M-18M3.52M-23.24M-4.58M159.17M-65.06M-219.58M-58.28M-55.82M-40.31M1.74M-67.37M110.59M-18.58M3.34M-100.37M-13.61M51.58M
Capital Expenditures-2.08M-1.13M-270K-411K-67K-1.3M-13K-12K00-278K-7K-689K-87.73M-2.59M-3.63M-861K-744K-1.03M-9.82M-5.71M-3.44M-2.08M-763K-6.99M
CapEx % of Revenue0.47%0.27%0.08%0.13%0.02%0.33%0%0%--0.21%0.01%8.17%1935.88%46.14%14.8%3.55%3.05%4.46%44.62%29.14%28.56%23.32%21.16%4478.21%
Acquisitions39.88M28.16M00-33.2M-235.81M-102.86M17.99M0000000012K0103K000000
Investments-------------------------
Other Investing18.65M-9.36M-3.9M0-56.63M-20.98M0-17.99M0000-134.03M100K160K575K557K2.88M281K1.18M-443K1.09M4.75M1M-4.75M
Cash from Financing-78.53M8.55M-13.45M-171.84M-55.57M-452.5M-29.79M-23.78M-237.97M-163.19M-97.57M-106.92M149.07M397.84M236.31M25.6M231.25M11.59M173.12M7.83M145.97M3.68M213.85M-27.76M66.71M
Debt Issued (Net)0-25K0-96.2M66.37M00-13.75M-230M-63.74M-18.4M0434.68M281.62M-510K-206K-184K-131K166.63M-88K-1.25M-2.52M-3.47M-28.18M26.59M
Equity Issued (Net)-78.22M8.58M-13.45M-75.64M-8.59M-393.04M344K538K-1.93M-99.63M-78.21M-27.83M48.92M153.02M236.38M25.81M231.43M11.72M6.49M7.91M147.22M6.21M217.32M418K40.12M
Dividends Paid0000000-11K-80K-281K-960K-87.33M-56.99M000000000000
Share Repurchases-81.94M-4.67M-14.92M-75.81M-8.59M-394.21M-92K-89K-3.07M-99.63M-79.17M-27.83M-5.66M000000000000
Other Financing-312K000-113.35M-59.46M-30.13M-10.55M-5.96M459K08.24M-277.54M-36.8M441K0000000000
Net Change in Cash104.88M245.98M111.45M-97.54M89.52M-44.96M-31.61M215.68M-10.92M-44.68M-41.16M62.38M-46.71M48.66M50.07M-118.56M115.79M-44.74M5.85M14.04M22.6M-51.62M65.66M-73.05M59.68M
Free Cash Flow181.39M186.43M188.42M140.65M201.66M362.51M313.1M257.45M223.53M141.75M60.71M10.12M-131.41M-217.34M-130.54M-91.97M-76M-58.81M-100.94M-114.19M-110.5M-62.09M-49.91M-32.44M-65.59M
FCF Margin %41.06%43.85%52.53%45.3%60.86%92.51%92.96%98.63%85.64%65.26%45.45%18.77%-1558.31%-4795.59%-2325.74%-375.19%-313.77%-241.27%-437.05%-519%-564.14%-515.08%-558.25%-899.83%-42042.95%
FCF Growth %-7.71%-1.06%33.96%-30.25%-44.37%15.78%21.62%15.17%57.7%133.5%499.62%107.7%39.54%-66.48%-41.95%-21%-29.24%41.74%11.6%-3.34%-77.97%-24.4%-53.85%50.54%-
FCF per Share2.522.202.541.622.123.842.762.271.971.180.490.09-1.17-2.12-1.44-1.12-1.05-0.93-1.64-1.89-1.87-1.17-1.50-4.76-10.35
FCF Conversion (FCF/Net Income)0.94x0.73x8.07x0.78x0.94x1.37x1.40x1.64x0.57x1.06x1.02x-0.54x0.78x0.76x6.90x0.77x0.90x0.68x1.07x0.65x0.63x0.41x0.47x0.45x0.74x
Interest Paid0010.36M011.74M09.93M000000000000000000
Taxes Paid0011.79M053.85M00000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Earnings quality divergence from operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Diverges From Reported Earnings

Based on INVA's reported figures, operating cash flow stayed positive at $35.3M to $54.5M per quarter across 2025Q4 to 2026Q3 while net income swung between $186.6M and -$83.4M, making the net income to operating cash flow relationship unusually unstable.

The gap between net income and operating cash flow is the central signal in this dataset, with operating cash flow to net income ratios ranging from -0.62 to 0.69 in the most recent quarters. This pattern suggests that large non-cash or non-operating items, such as impairments, fair value changes, or amortization tied to the royalty and acquisition accounting, are driving reported earnings more than underlying cash generation. Investors should monitor the reconciliation between these two figures before treating either as a reliable proxy for earning power.

Free Cash Flow Steady Despite Earnings Volatility

As reported in financial statements, INVA's free cash flow margin held between 35.5% and 43.1% across 2026Q1 to 2026Q3, compared with 54.9% to 60.2% in 2024 and 2025, indicating a meaningful compression as product sales have grown.

The compression in free cash flow margin from the mid-50s to the high-30s is consistent with the shift toward lower-margin product revenue and rising commercial overhead noted in prior analysis. Capital expenditure remains negligible relative to revenue, so the margin decline reflects operating cost structure rather than reinvestment demands. This suggests the underlying royalty engine is still generating cash, but its contribution is being diluted by the newer operating segments.

Buybacks Continue Amid Acquisition Activity

According to recent SEC filings, INVA repurchased $20.4M to $30.9M of stock in each of the last three reported quarters while acquisition outflows appear in 2025, indicating capital is being split between shareholder returns and platform expansion.

The company paid no dividends across the period, directing its free cash flow toward repurchases and acquisitions instead. This dual deployment suggests management is willing to fund growth from cash generation rather than external debt, which is consistent with the adequate balance sheet rating. Whether this allocation creates value depends on whether acquired assets such as the infectious disease products reach commercial scale, a question the cash flow data alone cannot resolve.

Cumulative Cash Gap Warrants Further Review

Based on INVA's reported figures, cumulative operating cash flow over the ten quarters shown substantially exceeds cumulative net income, which is depressed by several large negative quarters.

Summing the reported quarters, operating cash flow totals roughly $470M against net income near $200M, a divergence driven largely by the negative net income quarters in 2024Q2, 2025Q1, 2026Q2, and 2026Q3. This pattern may reflect non-cash charges that are excluded from cash flow but included in earnings, or the reverse, and the reasons are not identified in the available data. Such a gap warrants further investigation before drawing firm conclusions about earnings durability.

Cash Generation May Mask Structural Shifts

Based on reported figures, INVA's operating cash flow may overstate the durability of its cash engine, as the cash flow statement does not separately disclose the cash cost of the recent product commercialization ramp.

Stock-based compensation remained modest at $1.7M to $16.2M per quarter, so it does not appear to explain the cash versus earnings gap, but the working capital swings, including a $14.5M outflow in 2026Q1, may be masking the timing of collections from product sales. If the GSK royalty stream faces the Medicare negotiation overhang noted in recent context, the operating cash base could compress faster than the current quarterly run rate implies. Investors should treat the strong recent operating cash flow as a conditional rather than settled indicator of cash generation.

INVA — Frequently Asked Questions

Quick answers to the most common questions about buying INVA stock.

How much cash does Innoviva, Inc. (INVA) generate from operations?

Innoviva, Inc. (INVA) generated $196.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Innoviva, Inc.'s free cash flow?

Innoviva, Inc. (INVA) generated $186.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Innoviva, Inc.'s capital expenditure (CapEx)?

Innoviva, Inc. (INVA) spent $1.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Innoviva, Inc. distribute cash to shareholders?

In 2025, Innoviva, Inc. (INVA) spent $4.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.