VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INVX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INVXInnovex International, Inc.
$25.43$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINVXCash Flow

Innovex International, Inc. (INVX) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow efficiency has deteriorated significantly, with margins falling from 23.2% in 2025Q2 to 5.9% in 2026Q1, exacerbated by erratic working capital outflows of $37.2 million.

INVX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations179.66M190.91M93.44M75.86M-5.81M-2.02M-21.09M14.68M45.5M107.99M246.52M190.16M149.31M162.23M-8.16M101.85M107.16M136.41M40.68M82.66M93M-16.89M25.34M
Operating CF Margin %-19.52%14.14%13.66%-1.24%-0.69%-5.78%3.54%11.83%23.71%45.76%22.52%16.04%18.6%-1.11%16.94%18.92%25.25%7.49%16.68%21.01%-4.96%11.43%
Operating CF Growth %290.31%104.32%23.17%1405.52%-186.96%90.4%-243.67%-67.74%-57.86%-56.19%29.64%27.35%-7.96%2088.34%-108.01%-4.95%-21.44%235.35%-50.79%-11.12%650.66%-166.65%-
Net Income51.87M83.3M140.32M604K63.28M9.85M-30.77M1.72M-95.69M-100.64M93.22M192.01M208.71M169.83M119.21M95.27M102.23M105.14M105.58M107.94M86.89M32.57M12.47M
Depreciation & Amortization52.16M60.74M39.52M30.06M18.47M30.5M32.39M34.02M35.31M40.97M31.86M30.48M31.16M29.34M26.22M23.01M20.88M18M16.85M15.65M15.09M13.43M11.78M
Stock-Based Compensation7M013.25M0907K703K00000000000000000
Deferred Taxes7.63M0-4.59M-7.41M-6.71M-8.7M4.95M598K-4.09M17.23M-3.4M-3.46M-3.15M-1.24M338K-1.51M-1.93M-7.87M-383K-666K-4.61M-3.54M-403K
Other Non-Cash Items65.78M27.59M-90.36M76.42M-2.12M-1.98M55.43M12.38M105.86M75.07M12.11M13.19M11.71M9.02M5.99M5.78M6.72M5.12M3.08M2.03M1.43M-74K184K
Working Capital Changes-4.78M19.28M-4.7M-23.81M-79.63M-32.39M-83.08M-34.04M4.11M75.36M112.73M-42.06M-99.12M-44.73M-159.92M-20.69M-20.73M16.03M-84.46M-42.3M-5.79M-59.27M1.3M
Change in Receivables-508K013.22M-29.08M-37.56M-27.11M-9.31M-46.25M-11.86M26.11M106.54M36.73M-102.7M-17.25M-81.57M-22.7M-28.75M51.46M-46.85M4.99M-29.03M-48.47M-13.17M
Change in Inventory14.84M07.87M-28.64M-44.21M-13.95M-28.29M-14.05M49.93M37.64M7.87M28.54M-36.81M-10.56M-81.88M-37.49M7.26M-19.28M-62.14M-18.17M1.34M-48.79M-2.63M
Change in Payables-18M0-22.34M4.21M2.4M9.57M-20.39M15.34M-18.75M1.76M-11.37M-89.37M54.19M-8.61M4.13M41.86M9.99M-4.74M25.07M-15.42M22.99M40.02M16.21M
Cash from Investing-900K-18.74M78.44M-32.43M-37.52M-22.06M-5.63M-8.47M-15.17M-44.89M-157.85M-26.66M-41.57M-41.87M-49M-54.19M-72.95M-44.33M-49.53M-24.85M-23.29M-19.21M-16.84M
Capital Expenditures-33.9M-35.13M-13.59M-32.63M-9.57M-6.44M-11.94M-11.5M-32.06M-27.62M-25.76M-27.08M-42.55M-42.63M-50.77M-56.21M-74.81M-44.75M-50.13M-25.21M-24.13M-20.56M-17.06M
CapEx % of Revenue3.47%3.59%2.06%5.87%2.05%2.19%3.27%2.77%8.34%6.06%4.78%3.21%4.57%4.89%6.93%9.35%13.21%8.28%9.24%5.09%5.45%6.03%7.7%
Acquisitions-66.25M-83.67M88.79M-53.51M-28.91M-22.2M6.32M3.03M16.89M-17.27M-132.09M424K978K760K1.77M2.03M1.86M424K607K354K843K1.35M216K
Investments-----------------------
Other Investing99.26M100.06M3.25M47.39M33.2M6.58M00000000000000000
Cash from Financing-48.43M-44.92M-103.07M-44.56M42.28M10.05M-25.18M-24.57M-99.2M560K-21.89M-73.56M-186.83M3.37M12.26M5.1M14.63M13.44M-100.08M10.16M37.33M62.96M-10.84M
Debt Issued (Net)120.63M-32.96M-21.18M-44.96M44.3M10.38M00000000-39K-269K-679K-695K-812K-875K-591K-24.74M-10.99M
Equity Issued (Net)-9.04M03.33M0-1.29M-331K-25M-24.39M-98.38M560K-22.03M-73.64M-187.38M504K10.81M4.2M12.54M6.3M-99.66M4.76M19.45M84.92M152K
Dividends Paid00-74.98M00000000000000000000
Share Repurchases-9.04M000-1.29M-331K-25M-26.57M-100M0-24.23M-75.81M-190.23M-10M0000-100.04M0000
Other Financing-160.02M-11.96M-10.23M393K-719K0-183K-183K-815K0135K70K558K2.86M1.49M1.17M2.77M7.83M399K6.27M18.47M2.78M0
Net Change in Cash132.59M130.13M65.87M-1.01M-1.32M-14.18M-52.99M-19.15M-75.08M69.68M42.16M82.63M-85.65M127.17M-41.38M52.73M48.06M101.84M-105.78M66.3M102.67M27.6M-2.35M
Free Cash Flow145.76M155.78M79.84M60.38M-15.39M-8.47M-33.03M3.18M13.44M80.37M220.76M163.08M106.76M119.6M-58.93M45.64M32.34M91.66M-9.46M57.45M68.87M-37.45M8.28M
FCF Margin %14.92%15.92%12.08%10.87%-3.29%-2.87%-9.05%0.77%3.49%17.65%40.98%19.31%11.47%13.71%-8.04%7.59%5.71%16.97%-1.74%11.59%15.55%-10.99%3.74%
FCF Growth %55.57%95.1%32.24%492.42%-81.7%74.36%-1139.69%-76.37%-83.28%-63.59%35.37%52.74%-10.73%302.94%-229.12%41.11%-64.71%1069.26%-116.46%-16.57%283.91%-552.41%-
FCF per Share2.112.251.581.19-0.98-0.24-0.940.090.362.155.864.232.662.93-1.451.130.812.32-0.231.401.71-1.030.24
FCF Conversion (FCF/Net Income)2.81x2.29x0.67x1.03x-0.09x-0.21x0.69x8.53x-0.48x-1.07x2.64x0.99x0.72x0.96x-0.07x1.07x1.05x1.30x0.39x0.77x1.07x-0.52x2.03x
Interest Paid406K01.99M5.75M3.15M000000000000000000
Taxes Paid3.16M05.6M28.39M14.98M000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in quarterly filings, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a negative 1.19 in 2026Q1 to a peak of 3.86 in 2025Q2, indicating significant volatility in the underlying quality of reported earnings.

The frequent divergence between net income and cash generation suggests that non-cash items and working capital swings are heavily distorting the company's true profitability. Investors should monitor whether these fluctuations represent genuine operational timing differences or a structural inability to convert accounting profits into actual liquidity.

Free Cash Flow Margin Compression

Based on the provided financial data, free cash flow margins have experienced notable contraction, falling from a high of 23.2% in 2025Q2 to 5.9% in 2026Q1, reflecting the company's struggle to maintain cash efficiency as the broader demand environment for oilfield services softens.

The decline in FCF margins suggests that the company's ability to generate surplus cash is becoming increasingly sensitive to top-line volatility. This trend warrants further investigation into whether the current cost structure is too rigid to support cash generation during periods of decelerating revenue growth.

Working Capital Swings Impair Liquidity

According to recent cash flow statements, working capital dynamics have become a primary source of volatility, highlighted by a significant $37.2 million cash outflow in 2026Q1, which stands in stark contrast to the $10.2 million inflow observed in the final quarter of 2025.

These sharp reversals in working capital suggest that the company may be struggling with inventory management or collection cycles as drilling activity fluctuates. Such instability in cash conversion cycles often precedes broader operational challenges and requires close scrutiny of accounts receivable aging and inventory turnover metrics.

Capital Allocation Shifts Toward Integration

As indicated by historical cash flow data, capital deployment has transitioned from opportunistic share repurchases in 2025 to significant acquisition-related outflows, including a $65.5 million expenditure in 2024Q4, signaling a strategic pivot toward inorganic growth and consolidation within the specialized oilfield equipment sector.

The shift in capital usage suggests that management is prioritizing scale and market positioning over direct shareholder returns. Investors should monitor whether these acquisition-heavy outflows will eventually yield the expected synergies or if they will continue to pressure the company's overall cash position.

Hidden Cash Flow Volatility Drivers

Based on an analysis of the cash flow statement, the company's reported figures obscure the impact of lumpy acquisition costs and variable stock-based compensation, which reached $10.9 million in 2024Q3, potentially masking the true cash-generative capacity of the core business operations.

The reliance on non-operating cash adjustments suggests that the headline cash flow figures may not fully reflect the underlying health of the business. Analysts should be wary of how these adjustments impact the perceived sustainability of the company's cash flow profile during periods of integration.

INVX — Frequently Asked Questions

Quick answers to the most common questions about buying INVX stock.

How much cash does Innovex International, Inc. (INVX) generate from operations?

Innovex International, Inc. (INVX) generated $190.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Innovex International, Inc.'s free cash flow?

Innovex International, Inc. (INVX) generated $155.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Innovex International, Inc.'s capital expenditure (CapEx)?

Innovex International, Inc. (INVX) spent $35.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.