VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IOR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IORIncome Opportunity Realty Investors, Inc.
$18.25$74M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksIORCash Flow

Income Opportunity Realty Investors, Inc. (IOR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains structurally negative, with an OCF/NI ratio as low as -0.17 in 2025Q3, highlighting a fundamental inability to convert accounting profits into tangible cash.

IOR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-224K-77K713K973K4K-2.98M4.31M4.13M1.63M2.78M3.45M274K4.58M1.16M3.38M903K217K1.57M-2.34M3.33M816K1.18M-124K92K-2.5M-2.03M-1.89M3.32M996K1.58M57K
Operating CF Margin %--11.32%9.66%0.06%-60.17%80.25%62.87%33.36%65.71%76.86%6.26%96.85%16.26%65.31%20.31%5.06%636.59%-753.55%250.71%40.12%83.15%-2.1%1.18%-47.13%-15.39%-21.6%20.79%6.73%12.69%0.63%
Operating CF Growth %-321.24%-110.8%-26.72%24225%100.13%-169.11%4.33%153.87%-41.52%-19.4%1160.58%-94.02%295.17%-65.76%274.86%316.13%-86.14%167.04%-170.11%308.33%-31.08%1054.84%-234.78%103.68%-23.07%-7.24%-157.01%233.23%-37.16%2680.7%-95.93%
Net Income4.01M3.99M4.65M7M3.93M3.6M4.21M4.14M8.21M1.51M2.08M1.5M1.56M5.52M1.52M669K1.84M920K26.71M-735K172K1.38M19K1.78M2.08M-3.46M-4.08M1.32M-679K-636K-568K
Depreciation & Amortization000000000000000018K186K255K793K989K1.04M1.39M2.17M1.87M2.93M2.45M2.97M2.3M1.72M1.26M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes00000000-792K0000000000000000000000
Other Non-Cash Items1.12M0000-1.02M00-6.53M-549K-1.22M1.39M0037K579K3K-18K-29.97M-17K-609K1.52M928K-2.12M-5.61M-3K855K-1.9M81K-194K-639K
Working Capital Changes-4.35M-4.07M-3.94M-6.03M-3.93M-5.56M98K-12K741K1.28M1.37M-1.23M3.02M-4.36M1.83M-345K-1.64M478K669K3.29M264K-2.75M-2.46M-1.73M-839K-1.49M-1.11M925K-703K697K3K
Change in Receivables-4.35M-4.07M-3.94M-6.02M-3.92M213K100K-4.13K0549K1.22M-1.39M3.23K-3.69K1.62K00002.84M-1.39M-1.15M-1.69M-825K779K-1.55M338K127K-400K-1.1M-200K
Change in Inventory0000002K0000000000001.97M3.25M239K1.38M747K689K2.23M1.53M4.68M4.4M4.3M3M
Change in Payables2K00-4K-8K0-2K000000000000376K922K-141K155K-56K-807K30K-682K421K-400K1.4M-600K
Cash from Investing74K74K27K002.97M-4.3M-4.13M-1.63M-2.78M-3.46M9.96M-2.46M14.2M-3.38M2.13M392K3.62M29.14M-9.44M-19.94M-9.94M1.81M60K6.76M-2.52M2.55M-3.21M-1.55M-15.71M-14.2M
Capital Expenditures0000000022.55M000-1.21M000-58K-156K0-26K-275K-95K00-365K-3.47M-39.28M-7.49M-3.94M-39.08M-14.12M
CapEx % of Revenue0%-------462.09%---25.5%---1.35%63.41%-1.96%13.52%6.67%--6.89%26.29%448.36%46.88%26.66%312.93%156.88%
Acquisitions0------------------------------
Investments00000000000000037K89K92K74K17.56M515K0000142K141K87.45M86.67M85.48M51.32M
Other Investing74K74K27K002.97M-4.3M-4.13M-24.18M-2.78M-3.46M9.96M-1.25M14.2M-6.37M2.13M-1.92M-3.08M-20.99M-9.41M-19.66M-10.31M1.81M60K6.63M-53K79.17M9.56M391K23.37M-82K
Cash from Financing00-802K-908K000000-10.24M-10.24M-2.12M-15.36M0-3.05M-591K-5.24M-27.02M6.29M19M8.55M-1.35M-104K-4.32M2.53M703K509K-484K12.08M14.34M
Debt Issued (Net)0------------------------------
Equity Issued (Net)00-802K-908K00000000000000-2K-37K00-791K00-1.31M-134K17K100K0-621K
Dividends Paid00000000000000000000000000-685K-908K-945K-567K-621K
Share Repurchases00-802K-908K00000000000000-2K-37K00-791K00-1.31M-166K0-100K0-621K
Other Financing0000000000-10.24M00006K-6K00-364K0305K-316K-418K-1.17M3.72M-3.2M-697K900K534K-488K
Net Change in Cash-152K-3K-62K65K4K-10K7K1K2K1K-1K-5K4K1K1K-19K18K-50K-215K187K-121K-198K341K48K-56K-2.02M1.36M619K-1.04M-2.04M198K
Free Cash Flow-224K-77K713K973K4K-2.98M4.31M4.13M24.18M2.78M3.45M274K3.37M1.16M3.38M903K159K1.41M-2.34M3.31M541K1.09M-124K92K-2.86M-5.5M-41.17M-4.17M-2.95M-37.49M-14.06M
FCF Margin %-5.48%-11.32%9.66%0.06%-60.17%80.25%62.87%495.45%65.71%76.86%6.26%71.35%16.26%65.31%20.31%3.7%573.17%-753.55%248.76%26.6%76.47%-2.1%1.18%-54.02%-41.67%-469.96%-26.1%-19.93%-300.23%-156.24%
FCF Growth %-172.73%-110.8%-26.72%24225%100.13%-169.11%4.33%-82.91%768.46%-19.4%1160.58%-91.88%191.11%-65.76%274.86%467.92%-88.72%160.36%-170.66%511.09%-50.32%978.23%-234.78%103.21%47.92%86.65%-888.07%-41.3%92.13%-166.6%-1104.43%
FCF per Share-0.06-0.020.170.230.00-0.711.030.995.800.670.830.070.810.280.810.220.040.34-0.560.790.130.26-0.030.02-0.64-1.23-9.01-0.91-0.65-8.14-2.97
FCF Conversion (FCF/Net Income)-0.06x-0.02x0.15x0.14x0.00x-0.83x1.02x1.00x0.20x1.85x1.66x0.18x2.94x0.21x2.23x1.35x0.12x1.70x-0.09x-4.53x4.74x0.86x-0.02x0.07x-1.20x0.59x-0.11x2.51x-1.47x0.48x-0.10x
Interest Paid00000000000000002.14M2.14M0000000000000
Taxes Paid000000000025K0000084K84K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Total loss of liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnected From Cash Reality

As reported in recent financial statements, IOR consistently records positive net income while operating cash flow frequently turns negative, with the OCF/NI ratio reaching as low as -0.17 in 2025Q3, indicating a profound disconnect between accounting profitability and the actual cash-generating capacity of the business.

The persistent gap between reported net income and operating cash flow suggests that earnings are likely driven by non-cash accounting entries or inter-company adjustments rather than operational performance. Investors should monitor this divergence, as it implies that the company's reported profitability provides no meaningful insight into its ability to fund ongoing obligations.

Free Cash Flow Remains Consistently Negative

Based on the provided quarterly data, IOR's free cash flow trajectory has deteriorated significantly, with the company recording negative FCF in five of the last ten quarters, reflecting a structural inability to generate surplus cash to support its corporate existence or asset maintenance requirements.

The absence of positive free cash flow, even in periods where net income is reported as positive, highlights the company's reliance on external support or asset liquidation to remain operational. This trend suggests that the entity is currently burning through its limited resources, which warrants further investigation into the sustainability of its current business model.

Working Capital Volatility Masks Instability

According to historical filings, IOR exhibits extreme volatility in working capital changes, with outflows reaching $1.2 million in 2025Q3, which suggests that the company's cash position is highly sensitive to the timing of inter-company settlements rather than standard operational cycles or efficient inventory management.

The erratic nature of these working capital swings appears to be a byproduct of the company's complex relationship with its affiliates. This lack of predictable cash flow management makes it difficult to assess the underlying health of the entity, as liquidity appears to be managed through opaque, non-market-based transactions.

Capital Allocation Lacks Strategic Clarity

As indicated by the cash flow statements, IOR has engaged in sporadic share repurchases, such as the $802,000 outflow in 2024Q4, despite having no recurring revenue and a nominal cash balance of only $6,000, which raises questions regarding the rationale behind such capital deployment.

The decision to return capital to shareholders while the company lacks independent liquidity suggests that capital allocation may be driven by the strategic needs of the broader Pillar-managed ecosystem rather than the independent interests of IOR. This pattern of behavior warrants caution, as it may prioritize affiliate liquidity over the long-term viability of the company.

IOR — Frequently Asked Questions

Quick answers to the most common questions about buying IOR stock.

How much cash does Income Opportunity Realty Investors, Inc. (IOR) generate from operations?

Income Opportunity Realty Investors, Inc. (IOR) generated $-0.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Income Opportunity Realty Investors, Inc.'s free cash flow?

Income Opportunity Realty Investors, Inc. (IOR) reported negative free cash flow of $0.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Income Opportunity Realty Investors, Inc.'s capital expenditure (CapEx)?

Income Opportunity Realty Investors, Inc. (IOR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.