The Interpublic Group of Companies, Inc. (IPG) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Total Current Assets | 9.41B | 9.3B | 9.43B | 10.61B | 9.26B | 8.83B | 9.03B | 10.95B | 8.65B | 8.64B | 8.17B | 10.33B | 8.53B | 8.76B | 9.27B | 11.23B | 9.13B | 8.78B | 7.77B | 9.37B |
| Cash & Short-Term Investments | 1.53B | 1.56B | 1.87B | 2.19B | 1.53B | 1.55B | 1.93B | 2.39B | 1.68B | 1.73B | 1.68B | 2.55B | 1.77B | 1.98B | 2.4B | 3.27B | 2.49B | 2.34B | 2.02B | 2.51B |
| Cash Only | 1.53B | 1.56B | 1.87B | 2.19B | 1.53B | 1.55B | 1.93B | 2.39B | 1.57B | 1.63B | 1.68B | 2.55B | 1.77B | 1.98B | 2.4B | 3.27B | 2.49B | 2.34B | 2.02B | 2.51B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.8M | 102.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.02B | 6.95B | 6.81B | 7.74B | 6.93B | 6.67B | 6.47B | 8B | 6.46B | 6.39B | 5.95B | 7.34B | 6.28B | 6.25B | 6.34B | 7.52B | 6.19B | 5.94B | 5.28B | 6.47B |
| Days Sales Outstanding | 257.73 | 246.82 | 281.82 | 236.18 | 237.99 | 220.69 | 263.83 | 220.05 | 220.69 | 210.43 | 237.15 | 209.8 | 218.46 | 209.28 | 242.83 | 215.21 | 219.5 | 203.42 | 234.27 | 208.92 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430.6M | 462.9M | -7.62B | 5.9M | 16.2M | 17.7M | 30.4M | 8.2M | 3.5M | 4.6M | 4.5M | 800K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 18.52 | 74.2 | - | 0.43 | 0.7 | 0.95 | 0.78 | 0.23 | 0.18 | 0.2 | 0.12 | 0.48 |
| Other Current Assets | 273.1M | 80.4M | 79.6M | 128.4M | 321M | 83M | 97M | 150.5M | -346.9M | -395.6M | 8.16B | 83.7M | 487.5M | 529.5M | 532.5M | 428.7M | 450M | 504.9M | 471.9M | 390.7M |
| Total Non-Current Assets | 7.55B | 7.73B | 7.7B | 7.72B | 7.83B | 8.19B | 8.26B | 8.32B | 8.38B | 8.47B | 8.49B | 8.52B | 8.34B | 8.49B | 8.61B | 8.68B | 8.67B | 8.54B | 8.58B | 8.67B |
| Property, Plant & Equipment | 1.33B | 1.42B | 1.47B | 1.6B | 1.66B | 1.71B | 1.76B | 1.8B | 1.81B | 1.87B | 1.88B | 1.91B | 2.02B | 2.09B | 2.16B | 2.22B | 2.18B | 1.99B | 2.03B | 2.07B |
| Fixed Asset Turnover | 1.81x | 1.75x | 1.51x | 1.75x | 1.56x | 1.56x | 1.40x | 1.68x | 1.46x | 1.42x | 1.33x | 1.52x | 1.28x | 1.29x | 1.17x | 1.33x | 1.22x | 1.25x | 1.10x | 1.18x |
| Goodwill | 4.75B | 4.8B | 4.76B | 4.69B | 4.74B | 5.06B | 5.06B | 5.08B | 5.06B | 5.08B | 5.06B | 5.05B | 4.8B | 4.86B | 4.9B | 4.91B | 4.91B | 4.94B | 4.93B | 4.95B |
| Intangible Assets | 615M | 646.2M | 665.7M | 659.9M | 682.5M | 701.5M | 722.3M | 743.6M | 763.5M | 785.9M | 798.3M | 818.1M | 774.9M | 799.8M | 825.3M | 847.5M | 869.7M | 892.7M | 913.6M | 933.1M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 555.6M | 561M | 532.8M | 516.7M | 477.7M | 459.1M | 441.6M | 428.1M | 464.4M | 447.4M | 470.3M | 464.5M | 470.3M | 444.8M | 416.1M | 399.6M | 431.8M | 411.1M | 407.8M | 424.4M |
| Total Assets | 16.97B | 17.03B | 17.13B | 18.33B | 17.08B | 17.01B | 17.29B | 19.27B | 17.03B | 17.11B | 16.66B | 18.84B | 16.88B | 17.25B | 17.88B | 19.91B | 17.81B | 17.32B | 16.35B | 18.04B |
| Asset Turnover | 0.15x | 0.15x | 0.13x | 0.16x | 0.15x | 0.16x | 0.14x | 0.17x | 0.16x | 0.16x | 0.14x | 0.17x | 0.15x | 0.16x | 0.14x | 0.16x | 0.14x | 0.15x | 0.13x | 0.15x |
| Asset Growth % | -0.69% | 0.09% | -0.93% | -4.89% | 0.33% | -0.57% | 3.73% | 2.24% | 0.9% | -0.81% | -6.8% | -5.35% | -5.22% | -0.42% | 9.37% | 10.34% | 10.77% | 16.28% | -0.48% | 1.64% |
| Total Current Liabilities | 8.74B | 8.71B | 8.84B | 9.76B | 8.47B | 8.29B | 8.5B | 10.33B | 8.33B | 8.36B | 7.96B | 9.98B | 8.17B | 8.46B | 8.95B | 10.89B | 9.05B | 8.8B | 7.98B | 9.58B |
| Accounts Payable | 7.11B | 7.19B | 7.41B | 8.29B | 7.06B | 6.91B | 6.73B | 8.36B | 6.45B | 6.57B | 6.46B | 8.24B | 6.54B | 6.86B | 7.25B | 8.96B | 6.84B | 6.61B | 5.86B | 7.27B |
| Days Payables Outstanding | 323.4 | 321.14 | 342.82 | 322.67 | 295.18 | 269.94 | 310.86 | 292.65 | 269.89 | 260.44 | 293.7 | 290.67 | 278.07 | 279.04 | 327.14 | 308.81 | 295.69 | 280.02 | 308.53 | 288.01 |
| Short-Term Debt | 56.9M | 37.7M | 34M | 40.6M | 24M | 20.6M | 272.1M | 284.3M | 281M | 280.5M | 28.3M | 44.9M | 56.4M | 46.3M | 59.7M | 48.2M | 544.5M | 559.8M | 545.9M | 550.5M |
| Deferred Revenue (Current) | 595.7M | 654.9M | 598.5M | 509M | 574.2M | 609.4M | 707.7M | 684.7M | 688.4M | 690.5M | 692.8M | 680M | 659.8M | 664.4M | 760M | 688.5M | 622.2M | 678.5M | 689.1M | 657.8M |
| Other Current Liabilities | 121.3M | 0 | 0 | 23.5M | 190.8M | 146.7M | 188.1M | 190M | 171.1M | 5.3M | 165.3M | 0 | 170.2M | 176.1M | 191.2M | 199.3M | 194.7M | 216.5M | 258.8M | 278.8M |
| Current Ratio | 1.08x | 1.07x | 1.07x | 1.09x | 1.09x | 1.06x | 1.06x | 1.06x | 1.04x | 1.03x | 1.03x | 1.03x | 1.04x | 1.04x | 1.04x | 1.03x | 1.01x | 1.00x | 0.97x | 0.98x |
| Quick Ratio | 1.08x | 1.07x | 1.07x | 1.09x | 1.09x | 1.06x | 1.06x | 1.06x | 0.99x | 0.98x | 1.98x | 1.03x | 1.04x | 1.03x | 1.03x | 1.03x | 1.01x | 1.00x | 0.97x | 0.98x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | -30.68 | 24.2 | - | -80.43 | -58.9 | -68.81 | -83.54 | -93.37 | -76.01 | -76.39 | -74.13 | -78.6 |
| Total Non-Current Liabilities | 4.51B | 4.54B | 4.59B | 4.66B | 4.79B | 4.79B | 4.87B | 4.89B | 4.92B | 4.96B | 5.05B | 5.12B | 5.24B | 5.29B | 5.37B | 5.41B | 5.46B | 5.34B | 5.36B | 5.43B |
| Long-Term Debt | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | 2.87B | 2.87B | 2.9B | 2.91B | 2.91B | 2.91B | 2.91B | 2.91B | 2.91B | 2.92B |
| Capital Lease Obligations | 919M | 977M | 1.01B | 1.06B | 1.1B | 1.15B | 1.18B | 1.22B | 1.25B | 1.32B | 1.34B | 1.38B | 1.41B | 1.47B | 1.53B | 1.58B | 1.54B | 1.38B | 1.41B | 1.44B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 667.4M | 636.6M | 659.9M | 680.9M | 770.9M | 722.3M | 768.9M | 756M | 760.2M | 731.1M | 832.3M | 866.7M | 927.7M | 913.3M | 933M | 929.8M | 1.02B | 1.05B | 1.04B | 1.07B |
| Total Liabilities | 13.25B | 13.24B | 13.43B | 14.42B | 13.25B | 13.07B | 13.37B | 15.22B | 13.25B | 13.32B | 13.01B | 15.1B | 13.41B | 13.75B | 14.32B | 16.3B | 14.51B | 14.14B | 13.34B | 15.01B |
| Total Debt | 4.14B | 4.18B | 4.21B | 4.25B | 4.28B | 4.33B | 4.62B | 4.67B | 4.69B | 4.76B | 4.48B | 4.53B | 4.61B | 4.68B | 4.77B | 4.8B | 5.26B | 5.12B | 5.14B | 5.18B |
| Net Debt | 2.61B | 2.62B | 2.34B | 2.07B | 2.75B | 2.79B | 2.69B | 2.29B | 3.12B | 3.13B | 2.8B | 1.99B | 2.84B | 2.69B | 2.36B | 1.53B | 2.77B | 2.77B | 3.12B | 2.67B |
| Debt / Equity | 1.12x | 1.11x | 1.14x | 1.09x | 1.12x | 1.10x | 1.18x | 1.15x | 1.24x | 1.25x | 1.22x | 1.21x | 1.33x | 1.34x | 1.34x | 1.33x | 1.60x | 1.61x | 1.71x | 1.70x |
| Debt / EBITDA | 14.75x | 13.72x | 221.36x | 6.74x | 21.61x | 11.30x | 18.52x | 6.95x | 10.60x | 12.61x | 17.57x | 8.77x | 11.27x | 11.24x | 15.21x | 9.01x | 12.49x | 11.25x | 16.45x | 17.42x |
| Net Debt / EBITDA | 9.30x | 8.59x | 122.99x | 3.27x | 13.88x | 7.27x | 10.78x | 3.40x | 7.04x | 8.29x | 10.98x | 3.84x | 6.94x | 6.47x | 7.54x | 2.87x | 6.58x | 6.10x | 10.00x | 8.98x |
| Interest Coverage | 4.86x | 5.32x | -0.88x | 9.90x | 2.99x | 6.11x | 3.56x | 11.16x | 6.78x | 5.99x | 4.34x | 9.36x | 8.78x | 8.68x | 6.33x | 12.40x | 8.42x | 9.31x | 3.35x | 4.71x |
| Total Equity | 3.71B | 3.79B | 3.69B | 3.91B | 3.83B | 3.94B | 3.92B | 4.05B | 3.78B | 3.79B | 3.66B | 3.74B | 3.47B | 3.5B | 3.56B | 3.6B | 3.29B | 3.18B | 3.01B | 3.04B |
| Equity Growth % | -3.09% | -3.88% | -5.76% | -3.36% | 1.39% | 3.86% | 7.13% | 8.06% | 8.99% | 8.37% | 2.86% | 3.87% | 5.23% | 9.89% | 18.29% | 18.7% | 13.06% | 20.3% | 10.14% | 1.56% |
| Book Value per Share | 10.09 | 10.23 | 9.85 | 10.35 | 10.17 | 10.40 | 10.30 | 10.55 | 9.80 | 9.78 | 9.44 | 9.55 | 8.80 | 8.82 | 8.93 | 9.01 | 8.24 | 7.98 | 7.59 | 7.67 |
| Total Shareholders' Equity | 3.66B | 3.71B | 3.58B | 3.8B | 3.73B | 3.84B | 3.82B | 3.94B | 3.68B | 3.69B | 3.56B | 3.65B | 3.4B | 3.44B | 3.49B | 3.53B | 3.17B | 3.06B | 2.87B | 2.9B |
| Common Stock | 37.4M | 37.4M | 37.3M | 37.2M | 38.4M | 38.3M | 38.3M | 38.3M | 39.2M | 39.2M | 39.1M | 38.9M | 39.6M | 39.6M | 39.7M | 39.3M | 39.3M | 39.3M | 39.3M | 39M |
| Retained Earnings | 4.29B | 4.29B | 4.23B | 4.44B | 4.22B | 4.33B | 4.24B | 4.25B | 3.91B | 3.78B | 3.64B | 3.63B | 3.45B | 3.31B | 3.2B | 3.15B | 2.91B | 2.78B | 2.62B | 2.64B |
| Treasury Stock | -259.5M | -189.8M | -90.6M | 0 | -364.5M | -263.6M | -195.4M | -132.5M | -340.4M | -248.2M | -198M | -120.2M | -221.6M | -147.9M | -63.1M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -893.9M | -889.5M | -1.03B | -1.11B | -946.1M | -1.02B | -995.7M | -946.2M | -982.5M | -922.7M | -936.6M | -960.4M | -1.1B | -988.9M | -892.3M | -894.2M | -928.4M | -886.3M | -896.3M | -880.2M |
| Minority Interest | 55.2M | 72.6M | 109.4M | 112.7M | 104.5M | 102.2M | 95M | 103.5M | 97.5M | 105M | 99.1M | 96.4M | 61.6M | 61.7M | 69.7M | 78.8M | 122.5M | 120.6M | 132.8M | 142M |