VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IPHAInnate Pharma S.A.
$1.79$168M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIPHACash Flow

Innate Pharma S.A. (IPHA) Cash Flow Statement

21Y historyFree accessUpdated daily

Structural cash burn remains a critical concern, highlighted by a $23.5 million free cash flow deficit in 2025Q4 and a reliance on erratic milestone-driven working capital swings.

IPHA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations-50.67M-6.9M-32.56M-19.15M-58.46M-51.81M34.92M-32.53M-48.06M-36.85M207.91M-18.13M-10.97M-10.47M12.99M-13.45M-5.94M-14.74M-9.28M360K-7.25M
Operating CF Margin %-1818.19%-54.64%-62.73%-33.21%-482.64%-74.25%50.63%-40.72%-147.28%-65.62%1161.13%-1999.34%-87.95%-100.94%110.61%-311.32%-76.93%-114.06%-64.95%5.81%-557.62%
Operating CF Growth %-634.82%78.82%-69.98%67.23%-12.84%-248.34%207.36%32.31%-30.42%-117.72%1246.53%-65.35%-4.7%-180.66%196.56%-126.57%59.73%-58.81%-2678.33%104.97%-
Net Income-47.24M-49.47M-7.57M-58.1M-52.81M-63.98M-20.76M3.05M-48.38M12.64M-6.71M-19.65M-2.89M-3.2M-6.98M-13.66M-14.63M-9.85M-8.92M-6.04M-6.13M
Depreciation & Amortization1.33M1.99M5.09M45.41M4.6M56.8M16.53M7.4M4.39M3.26M2.65M2.34M880K839K901K1.1M1.02M539K536K298K301K
Stock-Based Compensation03.94M4.26M4.25M2.62M2.48M3.83M2.71M9.83M1.03M1.01M377K325K0219K35K1.77M1.34M1.26M1.19M214K
Deferred Taxes0000-1.68M2.65M-4.14M1.16M3.17M-2.61M-586K-78K-9K00-259K1.06M0049K1.64M
Other Non-Cash Items5.45M-2.52M-2.24M1.8M-1.29M-544K-774K253K-88K-383K47K170K144K444K-274K-1K-1.95M857K111K1K-1.64M
Working Capital Changes-10.21M39.16M-32.09M-12.5M-9.88M-49.2M40.25M-47.1M-16.98M-50.79M211.49M-1.3M-9.41M-8.56M19.12M-666K6.78M-7.63M-2.27M4.87M-1.64M
Change in Receivables00-13.67M-4.2M3.39M-22.92M110.3M-130.7M10.98M-16.17M-6.14M-2.07M379K-2.01M0000000
Change in Inventory0000-6.27M25.38M000000000000000
Change in Payables00-3.89M-7.66M-946K-6.53M1.39M34.34M4.39M7.89M9.23M1.66M-5.52M969K0000000
Cash from Investing7M9.2M20.63M1.88M-917K-13.37M-62.12M24.28M-29.46M60.51M-122.3M-3.82M-958K-3.41M2.44M-289K18.94M22.52M4.97M-38.99M-1.43M
Capital Expenditures-134.47K-391K-351K-1.12M-1.33M-11.28M-65.4M-1.43M-6.03M-9.39M-7.4M-2.34M-433K-1.23M-322K-408K-511K-1.9M-1.3M-752K-112K
CapEx % of Revenue4.83%3.1%0.68%1.95%10.98%16.17%94.82%1.79%18.47%16.73%41.31%258.32%3.47%11.8%2.74%9.44%6.62%14.72%9.07%12.14%8.62%
Acquisitions4.8K0007K9K022K3.06M8.04M0-60K-120K0000375K000
Investments---------------------
Other Investing-6.38M1K-1.79M-1K406K912K1.28M46K-3.06M-8.04M972K2K115K-154K0119K0-1.5M304K00
Cash from Financing5.83M-6.01M-1.97M-1.83M26.82M-1.14M77.77M61.22M915K-602K3.03M47.95M19.68M-2.15M-659K-893K22.56M623K631K42.21M249K
Debt Issued (Net)-8.56M-8.94M-2.36M-2.03M26.63M-885K11.92M-1.34M537K-685K-452K-613K314K-2.26M-719K-789K-257K623K339K712K249K
Equity Issued (Net)14.39M00198K0066.01M62.56M014K125K47.72M19.09M116K60K-104K22.82M0293K41.49M0
Dividends Paid00000000000-850K0000-1.2M0000
Share Repurchases00000000000-70K000-112K-300K0000
Other Financing02.93M395K0187K-251K-159K8K378K69K3.36M1.7M278K0001.2M0-1K1K0
Net Change in Cash-30.44M-4.21M-13.62M-19.53M-33.04M-66.09M50.57M52.95M-76.54M23.04M88.58M25.93M7.78M-16.02M14.79M-14.63M35.56M8.4M-3.68M3.57M-8.43M
Free Cash Flow-50.81M-7.29M-34.91M-20.28M-59.79M-63.09M-30.48M-33.96M-54.09M-46.24M200.51M-20.48M-11.4M-11.7M12.66M-13.86M-6.45M-16.64M-10.58M-392K-7.36M
FCF Margin %-1823.01%-57.74%-67.26%-35.16%-493.62%-90.42%-44.19%-42.51%-165.75%-82.34%1119.82%-2257.66%-91.43%-112.75%107.87%-320.76%-83.55%-128.78%-74.02%-6.33%-566.23%
FCF Growth %-597.23%79.13%-72.17%66.09%5.23%-107.01%10.26%37.21%-16.96%-123.06%1079.22%-79.62%2.56%-192.39%191.39%-114.94%61.26%-57.34%-2598.47%94.67%-
FCF per Share-0.57-0.09-0.42-0.25-0.75-0.80-0.46-0.58-1.00-0.863.75-0.41-0.29-0.310.34-0.37-0.25-0.65-0.42-0.02-0.49
FCF Conversion (FCF/Net Income)1.03x0.14x4.30x0.33x1.11x0.81x-1.68x-10.67x0.99x-2.92x-31.00x0.92x3.79x3.27x-1.86x0.98x0.41x1.50x1.04x-0.06x1.18x
Interest Paid000000000000000000000
Taxes Paid000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary clinical trial dependency

Earnings Disconnect Masks Cash Burn

As reported in recent financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating between 0.31 and 6.67, suggesting that accounting accruals and milestone recognition timing significantly distort the underlying cash reality of the business.

The wide variance in the OCF/NI ratio indicates that net income is a poor proxy for the company's actual liquidity position. Investors should monitor how non-cash items and deferred revenue adjustments create these swings, as they often obscure the persistent cash outflows required to fund ongoing clinical development.

Persistent FCF Deficits Drive Dilution

Based on historical cash flow data, Innate Pharma has struggled to maintain positive free cash flow, with the most recent quarter showing a $23.5 million outflow, highlighting a structural inability to self-fund operations through its current milestone-dependent revenue model without recurring external capital injections.

The consistent negative FCF trajectory underscores the high-risk nature of the company's clinical-stage business model. Without a shift toward recurring royalty streams, the company appears perpetually reliant on the timing of unpredictable partnership payments to bridge the gap between R&D spending and commercial viability.

Working Capital Volatility Impacts Liquidity

According to quarterly cash flow disclosures, working capital changes have been a primary driver of liquidity fluctuations, with a notable $31.3 million swing in 2024Q2, reflecting the lumpy nature of milestone-based receivables and the company's reliance on partner-driven cash inflows to manage its short-term obligations.

The extreme volatility in working capital suggests that the company's cash position is highly sensitive to the timing of contractual payments from partners like AstraZeneca. This dependency creates significant uncertainty for cash forecasting, as any delay in clinical milestones directly impacts the firm's ability to fund operations.

Minimal Capital Intensity Masks R&D

As indicated by the provided financial data, capital expenditures remain negligible, often representing less than 5% of revenue, which confirms that the company's cash burn is driven almost entirely by R&D and clinical trial expenses rather than investments in physical infrastructure or manufacturing capacity.

The low capital intensity is typical for a licensing-focused biotech, yet it highlights that the company lacks the asset-heavy moat that might otherwise provide stability. Consequently, the cash flow statement serves primarily as a tracker for R&D efficiency rather than a measure of capital asset replacement.

IPHA — Frequently Asked Questions

Quick answers to the most common questions about buying IPHA stock.

How much cash does Innate Pharma S.A. (IPHA) generate from operations?

Innate Pharma S.A. (IPHA) generated $-50.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Innate Pharma S.A.'s free cash flow?

Innate Pharma S.A. (IPHA) reported negative free cash flow of $50.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Innate Pharma S.A.'s capital expenditure (CapEx)?

Innate Pharma S.A. (IPHA) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.