Intrepid Potash, Inc. (IPI) quarterly income statement — complete revenue, gross profit & net income history
Intrepid Potash, Inc. (IPI) annual income statement — 20-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 51.03M | 66.69M | 98.69M | 75.88M | 53.22M | 71.47M | 94.53M | 55.8M | 57.55M | 62.05M | 79.29M | 56.66M | 54.47M | 81.03M | 86.92M | 66.68M | 74.75M | 91.74M | 104.4M | 71.83M |
| Revenue Growth % | -4.11% | -6.7% | 4.4% | 35.97% | -7.52% | 15.18% | 19.22% | -1.52% | 5.66% | -23.42% | -8.78% | -15.02% | -27.14% | -11.67% | -16.74% | -7.17% | 26.37% | 35.13% | 46.09% | 48.28% |
| Cost of Goods Sold | 40.99M | 50.04M | 81.79M | 61.16M | 43.3M | 57.84M | 81.86M | 48.51M | 49.82M | 54.43M | 72.85M | 52.04M | 53.97M | 65.65M | 70.57M | 41.03M | 47.98M | 49.93M | 57.22M | 49.98M |
| COGS % of Revenue | 80.32% | 75.03% | 82.88% | 80.6% | 81.37% | 80.93% | 86.59% | 86.93% | 86.56% | 87.71% | 91.89% | 91.84% | 99.1% | 81.02% | 81.19% | 61.53% | 64.19% | 54.42% | 54.81% | 69.58% |
| Gross Profit | 10.04M | 16.65M | 16.9M | 14.72M | 9.92M | 13.63M | 12.67M | 7.29M | 7.73M | 7.62M | 6.43M | 4.62M | 491K | 15.38M | 16.35M | 25.65M | 26.77M | 41.81M | 47.18M | 21.85M |
| Gross Margin % | 19.68% | 24.97% | 17.12% | 19.4% | 18.63% | 19.07% | 13.41% | 13.07% | 13.44% | 12.29% | 8.11% | 8.16% | 0.9% | 18.98% | 18.81% | 38.47% | 35.81% | 45.58% | 45.19% | 30.42% |
| Gross Profit Growth % | 1.25% | 22.16% | 33.33% | 101.88% | 28.26% | 78.76% | 96.95% | 57.8% | 1474.75% | -50.44% | -60.65% | -81.99% | -98.17% | -63.21% | -65.34% | 17.4% | 152.36% | 194.46% | 417.96% | 275.8% |
| Operating Expenses | 9.83M | 15.59M | 11.27M | 9.58M | 9M | 8.97M | 9.15M | 18.99M | 9.96M | 9.25M | 10.74M | 52.07M | 9.66M | 8.11M | 10.98M | 19.52M | 9.32M | 10.02M | 7.11M | 6.82M |
| OpEx % of Revenue | 19.27% | 23.37% | 11.42% | 12.62% | 16.91% | 12.55% | 9.69% | 34.04% | 17.3% | 14.91% | 13.55% | 91.89% | 17.73% | 10.01% | 12.63% | 29.28% | 12.46% | 10.92% | 6.81% | 9.5% |
| Selling, General & Admin | 9.68M | 0 | 0 | 9.58M | 9M | 8.97M | 9.15M | 7.52M | 9.15M | 7.94M | 8.36M | 7.93M | 7.68M | 7.95M | 8.86M | 9.24M | 8.55M | 7.22M | 6.79M | 5.71M |
| SG&A % of Revenue | 18.97% | - | - | 12.62% | 16.91% | 12.55% | 9.69% | 13.47% | 15.91% | 12.79% | 10.54% | 14% | 14.11% | 9.81% | 10.19% | 13.86% | 11.44% | 7.87% | 6.5% | 7.94% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 153K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 801K | 1000K | 1000K | 1000K | 1000K | 166K | 1000K | 1000K | 765K | 1000K | 323K | 1000K |
| Operating Income | 209K | 1.06M | 5.62M | 5.14M | 917K | 4.66M | 3.52M | -11.7M | -2.22M | -1.63M | -4.31M | -47.45M | -9.17M | 7.27M | 5.37M | 6.13M | 17.45M | 31.8M | 40.06M | 15.03M |
| Operating Margin % | 0.41% | 1.59% | 5.7% | 6.78% | 1.72% | 6.51% | 3.72% | -20.97% | -3.86% | -2.62% | -5.43% | -83.73% | -16.83% | 8.97% | 6.18% | 9.19% | 23.35% | 34.66% | 38.38% | 20.92% |
| Operating Income Growth % | -77.21% | -77.17% | 59.88% | 143.97% | 141.25% | 386% | 181.68% | 75.34% | 75.75% | -122.4% | -180.13% | -874.36% | -152.52% | -77.14% | -86.59% | -59.23% | 327.79% | 208.81% | 1296.93% | 3069.96% |
| EBITDA | 10.09M | 10.37M | 16.35M | 16.62M | 11.09M | 14.96M | 14M | -567K | 7.51M | 7.67M | 5.08M | -36.59M | 1.04M | 16.24M | 14.75M | 15.63M | 25.9M | 39.9M | 49.04M | 24.23M |
| EBITDA Margin % | 19.76% | 15.54% | 16.57% | 21.9% | 20.83% | 20.94% | 14.81% | -1.02% | 13.06% | 12.36% | 6.4% | -64.58% | 1.9% | 20.04% | 16.96% | 23.45% | 34.64% | 43.49% | 46.98% | 33.74% |
| EBITDA Growth % | -9.04% | -30.74% | 16.79% | 3030.69% | 47.53% | 95.06% | 175.68% | 98.45% | 625.39% | -52.76% | -65.56% | -334.05% | -96% | -59.3% | -69.93% | -35.49% | 105.69% | 110.28% | 294.58% | 169.7% |
| D&A (Non-Cash Add-back) | 9.88M | 9.3M | 10.73M | 11.47M | 10.17M | 10.31M | 10.48M | 11.13M | 9.74M | 9.3M | 9.38M | 10.85M | 10.2M | 8.97M | 9.37M | 9.51M | 8.44M | 8.11M | 8.98M | 9.21M |
| EBIT | 1.73M | -326K | 6.94M | -349K | 4.04M | 3.36M | 3.61M | -14.48M | -1.22M | -1.27M | -4.04M | -47.7M | -8.59M | 7.26M | 5.57M | 5.92M | 17.93M | 31.74M | 40.51M | 15.48M |
| Net Interest Income | 1.42M | 0 | 667K | 606K | 740K | 585K | 270K | 273K | 536K | 547K | 244K | 49K | 88K | 76K | 85K | 66K | 49K | -9K | -33K | -42K |
| Interest Income | 1.42M | 0 | 667K | 631K | 776K | 651K | 375K | 385K | 536K | 547K | 244K | 49K | 88K | 76K | 85K | 82K | 77K | 15K | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 25K | 36K | 66K | 105K | 112K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16K | 28K | 24K | 33K | 42K |
| Other Income/Expense | 1.52M | 1.39M | 1.32M | -5.52M | 3.09M | -1.36M | -11K | 71K | 383K | 491K | 401K | -125K | 53K | -940K | 919K | 13K | 557K | 2K | 497K | -36K |
| Pretax Income | 1.73M | 2.45M | 6.94M | -374K | 4.01M | 3.29M | 3.51M | -11.63M | -1.84M | -1.14M | -3.9M | -47.57M | -9.11M | 6.33M | 6.29M | 6.14M | 18.01M | 31.8M | 40.56M | 14.99M |
| Pretax Margin % | 3.38% | 3.68% | 7.03% | -0.49% | 7.53% | 4.61% | 3.71% | -20.84% | -3.2% | -1.83% | -4.93% | -83.95% | -16.73% | 7.81% | 7.24% | 9.21% | 24.09% | 34.66% | 38.85% | 20.87% |
| Income Tax | -7K | 57K | 59K | 55K | 264K | 30K | 78K | 195.42M | -7K | -304K | -775K | -10.28M | -1.92M | 2.02M | 1.79M | 2.16M | 4.9M | 8.09M | 9.14M | -208.87M |
| Effective Tax Rate % | -0.41% | 2.32% | 0.85% | -14.71% | 6.59% | 0.91% | 2.22% | -1680.3% | 0.38% | 26.74% | 19.85% | 21.61% | 21.04% | 31.97% | 28.4% | 35.15% | 27.22% | 25.44% | 22.53% | -1393.2% |
| Net Income | 1.73M | 15.58M | 7.42M | -429K | 3.75M | 3.26M | 4.61M | -207.05M | -1.83M | -833K | -3.13M | -37.29M | -7.2M | 4.3M | 4.51M | 3.98M | 13.11M | 23.71M | 31.42M | 223.86M |
| Net Margin % | 3.39% | 23.36% | 7.52% | -0.57% | 7.04% | 4.57% | 4.87% | -371.04% | -3.19% | -1.34% | -3.95% | -65.81% | -13.21% | 5.31% | 5.18% | 5.97% | 17.54% | 25.84% | 30.1% | 311.66% |
| Net Income Growth % | -53.75% | 377.38% | 61.05% | 99.79% | 304.31% | 491.72% | 247.16% | -455.27% | 74.53% | -119.35% | -169.46% | -1036.41% | -154.9% | -81.84% | -85.66% | -98.22% | 225.83% | 21.59% | 1182.01% | 31629.72% |
| Net Income (Continuing) | 1.73M | 2.4M | 6.88M | -429K | 3.75M | 3.26M | 3.43M | -207.05M | -1.83M | -833K | -3.13M | -37.29M | -7.2M | 4.3M | 4.51M | 3.98M | 13.11M | 23.71M | 31.42M | 223.86M |
| Discontinued Operations | 0 | 1000K | 537K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.13 | 1.17 | 0.56 | -0.03 | 0.28 | 0.25 | 0.35 | -16.04 | -0.14 | -0.06 | -0.24 | -2.91 | -0.56 | 0.33 | 0.35 | 0.30 | 0.97 | 1.74 | 2.31 | 16.66 |
| EPS Growth % | -53.57% | 368% | 60% | 99.8% | 300% | 487% | 245.83% | -451.2% | 75% | -119.58% | -168.57% | -1070% | -157.73% | -81.03% | -84.85% | -98.2% | 223.33% | 19.18% | 1183.33% | 30612.82% |
| EPS (Basic) | 0.13 | 1.18 | 0.56 | -0.03 | 0.29 | 0.25 | 0.36 | -16.04 | -0.14 | -0.06 | -0.24 | -2.91 | -0.56 | 0.34 | 0.36 | 0.31 | 0.99 | 1.79 | 2.39 | 17.05 |
| Diluted Shares Outstanding | 13.28M | 13.27M | 13.29M | 13.12M | 13.19M | 13.13M | 13.09M | 12.91M | 12.91M | 12.89M | 12.82M | 12.79M | 12.79M | 12.86M | 12.88M | 13.16M | 13.49M | 13.62M | 13.6M | 13.44M |
| Basic Shares Outstanding | 13.2M | 13.2M | 13.14M | 13.12M | 13.03M | 12.95M | 12.92M | 12.91M | 12.91M | 12.89M | 12.82M | 12.79M | 12.79M | 12.77M | 12.69M | 12.95M | 13.26M | 13.25M | 13.16M | 13.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |