IP Strategy Holdings, Inc. (IPST) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.71M | 4.72M | 2.99M | 1.32M | 1.09M | 3.09M | 1.76M | 1.84M | 1.71M | 2.45M |
| Revenue Growth % | 56.8% | 52.51% | 69.69% | -28.25% | -36% | 26.44% | - | - | - | - |
| Cost of Goods Sold | 543.15K | 1.69M | 1.38M | 1.09M | 820.1K | 2.75M | 1.13M | 1.09M | 1.56M | 1.94M |
| COGS % of Revenue | 31.72% | 35.76% | 46.17% | 82.82% | 75.1% | 89.01% | 64.25% | 59.41% | 91.24% | 79.38% |
| Gross Profit | 1.17M | 3.03M | 1.61M | 227.09K | 271.88K | 339.77K | 629.74K | 747.8K | 149.54K | 504.45K |
| Gross Margin % | 68.28% | 64.24% | 53.83% | 17.18% | 24.9% | 10.99% | 35.75% | 40.59% | 8.76% | 20.62% |
| Gross Profit Growth % | 329.99% | 791.81% | 155.5% | -69.63% | 81.82% | -32.65% | - | - | - | - |
| Operating Expenses | 67.56M | 5.13M | 2.76M | 6.88M | 2.72M | 8.65M | 2.71M | 3.05M | 2.38M | 2.59M |
| OpEx % of Revenue | 3945.86% | 108.83% | 92.27% | 520.19% | 249.37% | 279.83% | 153.84% | 165.31% | 139.28% | 106% |
| Selling, General & Admin | 3.09M | 5.11M | 2.76M | 5.41M | 2.37M | 5.44M | 2.71M | 2.29M | 3.39M | 2.59M |
| SG&A % of Revenue | 180.6% | 108.3% | 92.27% | 409.21% | 217.4% | 175.82% | 153.84% | 124.19% | 198.86% | 106% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 24.88K | 0 | 1000K | 349.06K | 1000K | 0 | 757.49K | -1000K | 0 |
| Operating Income | -66.39M | -2.1M | -1.15M | -6.65M | -2.45M | -8.31M | -2.08M | -2.3M | -2.23M | -2.09M |
| Operating Margin % | -3877.58% | -44.58% | -38.44% | -503.01% | -224.47% | -268.84% | -118.09% | -124.72% | -130.52% | -85.38% |
| Operating Income Growth % | -2608.61% | 74.71% | 44.77% | -189.38% | -10.07% | -298.15% | - | - | - | - |
| EBITDA | -66.73M | -1.75M | -783.32K | -6.27M | -2.06M | -7.87M | -1.64M | -1.85M | -1.76M | -1.64M |
| EBITDA Margin % | -3897.41% | -37.16% | -26.21% | -474.34% | -188.56% | -254.5% | -93.3% | -100.41% | -103.27% | -66.98% |
| EBITDA Growth % | -3141.03% | 77.73% | 52.34% | -238.95% | -16.85% | -380.46% | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 350.2K | 365.51K | 379K | 392.19K | 443.39K | 436.69K | 447.88K | 464.85K | 450.02K |
| EBIT | -66.73M | -2.1M | 246.19M | -6.7M | -2.51M | -4.08M | -2.77M | 9.05M | 1.05M | -4.52M |
| Net Interest Income | -12.5K | -25.74K | -497.98K | -595.31K | -523.21K | -638.4K | -661.64K | -634.65K | -601.01K | -634.18K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 12.5K | 25.74K | 497.98K | 595.31K | 523.21K | 638.4K | 661.64K | 634.65K | 601.01K | 634.18K |
| Other Income/Expense | -352.14K | -370.99M | 246.84M | -643K | -581.87K | 3.6M | -1.35M | 10.71M | 2.68M | -3.06M |
| Pretax Income | -66.74M | -373.09M | 245.69M | -7.29M | -3.03M | -4.72M | -3.43M | 8.42M | 452.84K | -5.15M |
| Pretax Margin % | -3898.14% | -7910.17% | 8219.83% | -551.66% | -277.76% | -152.49% | -194.89% | 456.8% | 26.54% | -210.55% |
| Income Tax | 0 | -49.44M | 49.43M | 3.12K | 0 | 0 | 0 | 9.15K | 0 | 7K |
| Effective Tax Rate % | 0% | 13.25% | 20.12% | -0.04% | 0% | 0% | 0% | 0.11% | 0% | -0.14% |
| Net Income | -66.74M | -323.65M | 196.26M | -7.3M | -3.03M | -4.72M | -3.43M | 8.41M | 452.84K | -5.16M |
| Net Margin % | -3898.14% | -6861.98% | 6566.21% | -551.9% | -277.76% | -152.49% | -194.89% | 456.3% | 26.54% | -210.83% |
| Net Income Growth % | -2100.59% | -6762.9% | 5817.09% | -186.78% | -769.78% | 8.55% | - | - | - | - |
| Net Income (Continuing) | -66.74M | -323.65M | 196.26M | -7.3M | -3.03M | -4.72M | -3.43M | 8.41M | 452.84K | -5.16M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -134.70 | -33.37 | 16.97 | -15.41 | -9.41 | -73.54 | -13.85 | 23.82 | 1.83 | -22.22 |
| EPS Growth % | -1331.46% | 54.62% | 222.53% | -164.69% | -614.21% | -230.96% | - | - | - | - |
| EPS (Basic) | -134.70 | -33.37 | 16.97 | -15.41 | -9.41 | -73.54 | -13.85 | 23.82 | 1.83 | -22.22 |
| Diluted Shares Outstanding | 496.23K | 9.65M | 11.56M | 550.02K | 346.08K | 263.68K | 247.86K | 247.86K | 247.86K | 232.04K |
| Basic Shares Outstanding | 496.23K | 9.65M | 11.56M | 550.02K | 346.08K | 263.68K | 247.86K | 247.86K | 247.86K | 232.04K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |