AFFO remained negative at -$202.2M in 2026Q2, marking the tenth consecutive quarter of negative AFFO, while capital expenditures rose to $585M, and free cash flow was -$35.7M, indicating reliance on external financing to cover dividends and growth investments.
Iron Mountain Incorporated (IRM) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.66B | 1.34B | 1.2B | 1.11B | 927.7M | 758.9M | 987.66M | 966.65M | 935.55M | 720.97M | 543.89M | 541.76M | 472.95M | 507.55M | 432.74M | 615.44M | 625.14M | 616.91M | 537.03M | 484.64M | 374.28M | 288.69M | 305.36M | 160.91M | 254.95M | 160.91M | 157.6M | 55.4M | 40.7M | 21M | 26.44M |
| Operating CF Growth % | 139.66% | 11.97% | 7.47% | 20.04% | 22.24% | -23.16% | 2.17% | 3.32% | 29.76% | 32.56% | 0.39% | 14.55% | -6.82% | 17.29% | -29.69% | -1.55% | 1.33% | 14.87% | 10.81% | 29.49% | 29.65% | -5.46% | 89.77% | -36.89% | 58.44% | 2.1% | 184.48% | 36.12% | 93.81% | -20.57% | - |
| Operating CF / Revenue % | 21.89% | 19.42% | 19.46% | 20.32% | 18.18% | 16.9% | 23.81% | 22.68% | 22.14% | 18.75% | 15.49% | 18.01% | 15.17% | 16.77% | 14.4% | 20.41% | 21.43% | 20.47% | 17.58% | 17.75% | 15.92% | 13.89% | 16.8% | 10.72% | 19.34% | 13.74% | 15.98% | 10.66% | 15.06% | 11.44% | 20.38% |
| Net Income | 418.65M | 152.25M | 183.67M | 187.26M | 562.15M | 452.73M | 343.1M | 268.31M | 364.55M | 185.43M | 107.23M | 125.2M | 328.75M | 100.79M | 176.72M | 246.41M | 167.02M | 222.31M | 82.04M | 153.09M | 128.86M | 84.64M | 94.19M | -44.06M | 67.03M | -44.06M | -24.93M | -14.3M | -11M | -9.2M | 2.52M |
| Depreciation & Amortization | 883.29M | 1.06B | 926.49M | 793.02M | 745.64M | 696.97M | 669.45M | 658.2M | 639.51M | 522.38M | 452.33M | 345.46M | 353.14M | 322.04M | 316.34M | 290.64M | 281.44M | 283.57M | 295.72M | 254.66M | 213.84M | 134.57M | 167.28M | 158.2M | 114.76M | 158.52M | 129.41M | 67.4M | 37.2M | 22.6M | 12.87M |
| Stock-Based Compensation | 138.88M | 140.28M | 118.14M | 73.8M | 56.86M | 61M | 37.67M | 35.65M | 31.17M | 30.02M | 28.98M | 27.59M | 29.62M | 30.35M | 30.36M | 17.25M | 17.27M | 18.7M | 18.99M | 13.86M | 12.39M | 6.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 185.57M | 92.34M | 82.23M | 135.34M | -128.6M | -348.83M | -183.92M | -3.65M | -38.66M | 121.46M | 66.54M | 94.39M | 65.28M | 112.93M | 29.6M | 56.61M | 147.9M | 31.37M | 58.12M | 18.26M | -22.02M | -223K | 13.83M | -93M | 8.23M | 35.71M | 30.23M | 15.6M | 11.4M | 200K | -2.6M |
| Working Capital Changes | 59.87M | -60.55M | -72.4M | -40.59M | -252.44M | -131.67M | 134.35M | 8.76M | -50.29M | -101.95M | -60.81M | -43.41M | -33.05M | 40.87M | -43.08M | 1.14M | -28.5M | 31.24M | -26.94M | 960K | -11.93M | 2.03M | -32.09M | -4.62M | 27.57M | -1.04M | 17.45M | -22.3M | -200K | -2.1M | 13.26M |
| Cash from Investing | -2.39B | -2.57B | -2.14B | -1.44B | -1.66B | -473.31M | -85.44M | -730.88M | -2.22B | -599.45M | -535.99M | -422.79M | -479.98M | -637.69M | -400.2M | 78.51M | -432.67M | -324.07M | -459.59M | -866.63M | -466.71M | -586.63M | -626.52M | -278.14M | -247.76M | -278.14M | -327.63M | -311.1M | -253M | -156.5M | -108.84M |
| Acquisitions (Net) | -23.55M | -101.63M | -188.25M | -57.68M | -876.92M | -68.74M | -136.83M | -77.46M | -1.76B | -190.47M | -261.31M | -113.56M | -128.09M | -317.1M | -127.46M | -75.58M | -13.84M | -2.03M | -56.63M | -481.53M | -81.21M | -178.24M | -384.34M | -379.89M | -49.36M | -71.4M | -140.94M | 0 | 0 | 0 | -61.18M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335K | 0 | -3.11M | -1.71M | 0 | -5.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -175.53M | -200.95M | -94.56M | -41.58M | 100.08M | 219.81M | 504.64M | 95.03M | 68.2M | 9.34M | 104.69M | 2.27M | 44.49M | -3.1M | -3.18M | 385.28M | -146.78M | 4.6M | -400.9M | 1.33M | 16.66M | 27.62M | -10.22M | -2.27M | -1.4M | -9.7M | -17.98M | -200K | -3.6M | -2M | -18.55M |
| Cash from Financing | 689.03M | 1.27B | 876.75M | 425.67M | 639.21M | -220.81M | -886.7M | -198.97M | 550.68M | 540.42M | 125.37M | -108.51M | 19.86M | 18.56M | 28.23M | -763.81M | -381.23M | -129.69M | 87.37M | 457M | 82.73M | 315.05M | 276.57M | 134.9M | 27.1M | 134.9M | 172.41M | 257.9M | 212.9M | 136.1M | 82.94M |
| Dividends Paid | -996.89M | -919.39M | -789.53M | -737.65M | -724.39M | -718.34M | -716.29M | -704.53M | -673.63M | -440M | -505.87M | -406.51M | -542.3M | -206.8M | -318.85M | -172.62M | -37.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -602K |
| Common Dividends | -996.89M | -919.39M | -789.53M | -737.65M | -724.39M | -718.34M | -716.29M | -704.53M | -673.63M | -440M | -505.87M | -406.51M | -542.3M | -206.8M | -318.85M | -172.62M | -37.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -602K |
| Debt Issuance (Net) | 2M | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.05M | -984.95M | -111.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.45M | -41M | -1.1M | -600K | -1.45M |
| Other Financing | 898.6M | -160.04M | 1.16M | -17.08M | 10.23M | -45.56M | -25.15M | -4.73M | -17.55M | 11.53M | 14.62M | 905K | 42.18M | -6.89M | 39.47M | 77.21M | 19.12M | 29.77M | 21.26M | 631K | 4.39M | 0 | -53.36M | 6.71M | -3.64M | 21.22M | 11.43M | 160.4M | 132.2M | -1.3M | -2.63M |
| Net Change in Cash | -13.2M | 2.82M | -67.07M | 80.99M | -114.03M | 50.77M | 11.51M | 28.07M | -760.21M | 689.22M | 108.1M | 2.45M | 5.41M | -122.89M | 63.57M | -78.85M | -187.96M | 168.29M | 152.76M | 80.24M | -8.04M | 18.39M | -42.74M | 15.16M | 34.93M | 15.16M | 2.37M | 2.1M | 212.9M | 136.1M | 532K |
| Exchange Rate Effect | 32.14M | -30.89M | -3.77M | -13.88M | -20.51M | -14.02M | -4.01M | -8.73M | -24.56M | 27.27M | -25.17M | -8.02M | -7.42M | -11.31M | 2.8M | -8.99M | 801K | 5.13M | -12.04M | 5.22M | 1.65M | 1.28M | 1.85M | -2.52M | 644K | -2.52M | -15K | -100K | 212.3M | 135.5M | 0 |
| Cash at Beginning | 250.71M | 155.72M | 222.79M | 141.8M | 255.83M | 205.06M | 193.56M | 165.49M | 925.7M | 236.48M | 128.38M | 125.93M | 120.53M | 243.41M | 179.84M | 258.69M | 446.66M | 278.37M | 125.61M | 45.37M | 53.41M | 56.29M | 74.68M | 6.2M | 21.36M | 6.2M | 3.83M | 1.7M | 1.8M | 1.3M | 722K |
| Cash at End | 204.79M | 158.53M | 155.72M | 222.79M | 141.8M | 255.83M | 205.06M | 193.56M | 165.49M | 925.7M | 236.48M | 128.38M | 125.93M | 120.53M | 243.41M | 179.84M | 258.69M | 446.66M | 278.37M | 125.61M | 45.37M | 74.68M | 31.94M | 21.36M | 56.29M | 21.36M | 6.2M | 3.8M | 214.7M | 137.4M | 1.25M |
| Free Cash Flow | -481.02M | -931.63M | -657.24M | -231.53M | 44.11M | 134.53M | 534.4M | 218.2M | 403.01M | 302.65M | 164.53M | 196.4M | 76.58M | 190.06M | 163.18M | 384.58M | 353.09M | 293.39M | 135.78M | 98.2M | -21.94M | 91.62M | 73.4M | 84.22M | 57.95M | -36.13M | -11.1M | -255.5M | -178.5M | -208.1M | -2.67M |
| FCF Growth % | 54.5% | -41.75% | -183.87% | -624.87% | -67.21% | -74.83% | 144.92% | -45.86% | 33.16% | 83.95% | -16.23% | 156.47% | -59.71% | 16.47% | -57.57% | 8.92% | 20.35% | 116.08% | 38.26% | 547.61% | -123.95% | 24.82% | -12.85% | 45.32% | 260.4% | -225.44% | 95.65% | -43.14% | 14.22% | -7685.26% | - |
| FCF / Revenue % | -6.36% | -13.5% | -10.69% | -4.22% | 0.86% | 3% | 12.89% | 5.12% | 9.54% | 7.87% | 4.69% | 6.53% | 2.46% | 6.28% | 5.43% | 12.76% | 12.11% | 9.74% | 4.44% | 3.6% | -0.93% | 4.41% | 4.04% | 5.61% | 4.4% | -3.09% | -1.13% | -49.18% | -66.04% | -113.41% | -2.06% |
Quick answers to the most common questions about buying IRM stock.
Iron Mountain Incorporated (IRM) generated $1.34B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Iron Mountain Incorporated (IRM) reported negative free cash flow of $931.6M in 2025, indicating capital requirements exceeded cash from operations.
Iron Mountain Incorporated (IRM) spent $2.27B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Iron Mountain Incorporated (IRM) returned $919.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Negative AFFO and high leverage
Metrics are mathematically derived from official filings.
AFFO Deficit Masks Dividend Coverage
Despite record revenue, AFFO has been negative for ten consecutive quarters, with 2026Q2 at -$202.2M, implying dividends are not covered by true distributable cash flow, as per the latest financials.
The reported AFFO figures are deeply negative, yet dividends paid have consistently exceeded $190M per quarter, resulting in a payout ratio that is not meaningful. This suggests that either the AFFO calculation is overly conservative, possibly due to aggressive capitalization of maintenance capex, or the dividend is being funded through external sources. Investors should monitor whether management adjusts its AFFO definition or if the negative trend persists, as it undermines the sustainability of the distribution.
Capex Intensity Signals Growth Over Maintenance
Capital expenditures have risen from $383M in 2024Q1 to $585M in 2026Q2, with a significant portion likely allocated to data center and ALM expansion, as reported in the cash flow statements.
The surge in capex aligns with the company's pivot toward data centers and asset lifecycle management, but it raises questions about the classification of spending. If a substantial part of this capex is maintenance-related, then AFFO would be overstated; conversely, if it is growth-oriented, the negative AFFO may be a temporary artifact of heavy investment. The lack of segment disclosure on capex breakdown warrants further investigation to assess the true cash flow generation.
Depreciation Distorts GAAP Earnings
GAAP net income margin was only 5.1% in 2026Q2 despite FFO of $382.8M, highlighting significant depreciation charges that obscure the cash-generative potential of the assets, as per the income statement.
The wide gap between net income and FFO underscores the heavy depreciation burden, particularly from data center equipment with shorter useful lives. This distortion is typical for REITs, but the magnitude here is notable, with FFO/NI ratios exceeding 5x in some quarters. Analysts should rely on FFO and AFFO as more accurate measures of operating performance, but the negative AFFO complicates the narrative.
Working Capital Swings Reflect Timing
Operating cash flow has been volatile, ranging from $130M in 2024Q1 to $549M in 2026Q2, suggesting significant working capital swings that may be tied to acquisition activity, as reported in the cash flow data.
The variability in OCF, despite relatively stable revenue, indicates that changes in working capital, such as receivables and payables, are having a material impact. This could be due to the timing of collections from large ALM contracts or the integration of acquired businesses. Investors should monitor the cash conversion cycle, as persistent negative FCF suggests that earnings are not being converted into cash, which may be a red flag for earnings quality.
External Funding Needed to Bridge Gap
With negative FCF in every quarter and dividends exceeding $190M, IRM appears reliant on external financing, as evidenced by rising debt levels, according to the cash flow statements.
The persistent negative free cash flow, coupled with substantial dividend payments, implies that the company is funding its operations and distributions through debt or equity issuance. This is consistent with the elevated leverage noted in the balance sheet analysis. While this may be acceptable during a growth phase, it increases financial risk, especially if interest rates remain high. The sustainability of this strategy depends on the successful monetization of growth investments.
Negative AFFO Raises Red Flags
AFFO has been negative for ten consecutive quarters, with 2026Q2 at -$202.2M, which may indicate that the company is understating true cash earnings or that maintenance capex is higher than disclosed, as per the financial statements.
The persistent negative AFFO is unusual for a REIT and suggests that either the definition of AFFO is overly conservative, possibly excluding certain non-cash items, or that the company is investing heavily in growth at the expense of distributable cash. This warrants a closer look at the reconciliation between FFO and AFFO to identify what deductions are driving the negative figure. If the deductions are primarily growth capex, then the dividend may be safe; if they are maintenance, then the dividend is at risk.