Operational efficiency remains high, as evidenced by a 35.9% free cash flow margin in 2026Q1 and an OCF/NI ratio of 1.42, confirming that earnings are effectively supported by actual cash inflows.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 28.94M | 24.95M | 25.62M | 13.47M | 10.04M | 11.26M | 5.82M | 10.23M | 7.38M | 3.42M | 9.41M | 7.65M | 2.59M | 1.47M | 1.51M |
| Operating CF Margin % | - | 29.76% | 34.99% | 20.54% | 18.84% | 26.92% | 18.34% | 26.57% | 24.23% | 14.8% | 28.95% | 24.21% | 16.52% | 13% | 19.64% |
| Operating CF Growth % | 85.39% | -2.64% | 90.3% | 34.08% | -10.8% | 93.52% | -43.15% | 38.73% | 115.93% | -63.68% | 22.97% | 195.83% | 75.37% | -2.3% | - |
| Net Income | 23.61M | 22.48M | 19.23M | 17.19M | 12.83M | 9.33M | 1.37M | 9.63M | 6.3M | 499.76K | 7.21M | 7.53M | 2.05M | 1.94M | 966.09K |
| Depreciation & Amortization | 1.43M | 1.17M | 817.66K | 765.18K | 670.67K | 1.41M | 1.34M | 1.24M | 1.11M | 1.31M | 248.3K | 223.94K | 149.06K | 139.04K | 106.28K |
| Stock-Based Compensation | 2.11M | 2.92M | 2.52M | 2.19M | 1.39M | 1.46M | 3.96M | 1.85M | 1.76M | 2.45M | 1.84M | 1.22M | 724.06K | 271.92K | 173.24K |
| Deferred Taxes | 401.94K | 0 | -697.65K | -1.17M | 57.1K | 523.61K | 389.93K | -596.75K | -144.43K | -150.66K | -570.91B | -16.12K | -167.31K | 0 | 0 |
| Other Non-Cash Items | 4.25M | 2.73M | -3.02K | 402.32K | 148.74K | 119.04K | -70.07K | 68.69K | 155.66K | 424.97K | 570.91B | -1.6M | 229.37K | -651.55K | -430 |
| Working Capital Changes | -2.85M | -4.34M | 3.75M | -5.91M | -5.06M | -1.58M | -1.17M | -1.97M | -1.81M | -1.12M | 514.35K | 290.3K | -399.83K | -873.45K | 263.98K |
| Change in Receivables | -680.45K | -3.03M | 1.76M | 841.91K | -8.24M | -575.54K | 2.69M | -3.11M | -446.9K | -201.59K | 75.3K | -1.91M | 21.87K | -396.59K | -1.15M |
| Change in Inventory | -1.79M | -1.38M | 3.13M | -7.47M | -1.31M | -393.32K | -282.9K | 123.68K | -121.59K | -334.11K | -1.48M | -308.41K | -847.58K | 45.66K | -116.83K |
| Change in Payables | -407.64K | -76K | -861.62K | -216.44K | 1.12M | 30.41K | -403.57K | 149.32K | 34.16K | -523.45K | 1.11K | 376.29K | 201.69K | 19.05K | 337.32K |
| Cash from Investing | -4.97M | -8.42M | -8.82M | -8.01M | -1.37M | 648.24K | 246.97K | 3.2M | 1.52M | -1.02M | -1.94M | -61.47K | -8.3M | -196.75K | -166.27K |
| Capital Expenditures | -4.6M | -7.76M | -8.01M | -7.44M | -823.02K | -482.32K | -636.75K | -368.28K | -264.67K | -824.76K | -1.52M | -314.84K | -606.29K | -191.76K | -161.56K |
| CapEx % of Revenue | 5.33% | 9.26% | 10.93% | 11.35% | 1.54% | 1.15% | 2.01% | 0.96% | 0.87% | 3.57% | 4.69% | 1% | 3.87% | 1.69% | 2.1% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.35K | 49.19K | 743.49K | 0 | 22.31K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -376.23K | -656K | -811.75K | -566.66K | -1.05M | -259.43K | 0 | -117.53K | -36.35K | -49.19K | -743.49K | 237.25K | -22.31K | -33.57K | -53.33K |
| Cash from Financing | -17.93M | -17.6M | -14.34M | -13.66M | -12.71M | 24.43K | 522.48K | 2.02M | 929.87K | -1.9M | -9.12M | 2.33M | 12.71M | -513.4K | -238.53K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.33K | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 29.62K | 0 | 0 | 0 | 1.73M | 0 | 0 | -1.82M | -9.97M | 0 | 14.49M | 0 | 0 |
| Dividends Paid | -15.43M | -15.04M | -13.68M | -13.22M | -12.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.56K | -1.82M | -9.97M | 0 | 0 | 0 | 0 |
| Other Financing | -2.49M | -2.56M | -688.16K | -433.6K | -147.27K | 24.43K | -1.21M | 2.02M | 929.87K | -81.77K | 850.69K | 2.33M | -1.77M | -513.4K | -238.53K |
| Net Change in Cash | 6.04M | -1.07M | 2.47M | -8.2M | -4.04M | 11.93M | 6.59M | 15.45M | 9.82M | 492.11K | -1.65M | 9.91M | 6.99M | 764.25K | 1.1M |
| Free Cash Flow | 24.1M | 17.18M | 17.62M | 5.46M | 8.17M | 10.52M | 5.18M | 9.75M | 7.11M | 2.59M | 7.88M | 7.33M | 1.98M | 1.28M | 1.35M |
| FCF Margin % | 27.93% | 20.5% | 24.06% | 8.32% | 15.32% | 25.15% | 16.33% | 25.31% | 23.36% | 11.23% | 24.25% | 23.21% | 12.65% | 11.31% | 17.54% |
| FCF Growth % | 72.16% | -2.48% | 222.83% | -33.18% | -22.33% | 102.99% | -46.85% | 37.06% | 174.45% | -67.13% | 7.47% | 270.54% | 54.33% | -4.82% | - |
| FCF per Share | 1.87 | 1.34 | 1.38 | 0.43 | 0.65 | 0.84 | 0.42 | 0.79 | 0.59 | 0.22 | 0.66 | 0.58 | 0.19 | 0.12 | 0.13 |
| FCF Conversion (FCF/Net Income) | 1.02x | 1.11x | 1.33x | 0.78x | 0.78x | 1.21x | 4.25x | 1.06x | 1.17x | 6.84x | 1.30x | 1.02x | 1.26x | 0.76x | 1.56x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.49M | 0 | 6.51M | 5.35M | 1.71M | 970K | 0 | 12K | 1.38M | 1.21M | 3.39M | 2.7M | 1.18M | 1.39M | 0 |
Regulatory 510(k) approval delays
Based on reported financial statements, IRMD consistently demonstrates high-quality earnings, with the OCF/NI ratio frequently exceeding 1.0, as evidenced by the 1.42 ratio in 2026Q1, which suggests that net income is effectively supported by actual cash inflows rather than non-cash accounting accruals.
The consistent ability to generate operating cash flow in excess of net income indicates a lean working capital structure and minimal reliance on aggressive revenue recognition. Investors should monitor this relationship, as any sustained compression in the OCF/NI ratio could imply a buildup of uncollected receivables or inventory inefficiencies.
According to recent quarterly filings, IRMD's free cash flow trajectory remains robust, peaking at a 35.9% margin in 2026Q1, which highlights the company's ability to convert a significant portion of its high-margin revenue into discretionary cash after accounting for necessary capital expenditures.
The volatility in FCF margins across the observed periods appears largely tied to the timing of capital investments rather than operational weakness. This suggests that the underlying business model is highly cash-generative, providing management with significant flexibility to fund internal growth or return capital to shareholders.
As reported in financial data, IRMD maintains a low capital intensity profile, with CapEx/Revenue ratios often remaining below 5% in stable quarters, which indicates that the company does not require heavy reinvestment in physical assets to sustain its current market position and high-margin revenue streams.
The sporadic spikes in capital expenditure, such as the 19% ratio observed in 2025Q1, likely reflect periodic investments in manufacturing tooling or regulatory testing equipment. This low-maintenance requirement reinforces the company's status as a high-moat niche player that benefits from significant operating leverage.
Based on the provided cash flow statements, IRMD utilizes its strong cash generation to fund consistent dividend payments, with total outflows reaching $8.6M in 2025Q4, reflecting a disciplined approach to capital allocation that prioritizes shareholder returns over aggressive, potentially dilutive, external acquisitions.
The absence of significant share repurchases or large-scale acquisitions suggests that management remains focused on organic growth and maintaining a fortress balance sheet. While this conservative stance provides a safety buffer, it may warrant further investigation into whether the company is missing opportunities to deploy excess cash for higher-return strategic initiatives.
Quick answers to the most common questions about buying IRMD stock.
IRadimed Corporation (IRMD) generated $24.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
IRadimed Corporation (IRMD) generated $17.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
IRadimed Corporation (IRMD) spent $7.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, IRadimed Corporation (IRMD) returned $15.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.