Disc Medicine, Inc. (IRON) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 89K | 0 | 87K | 0 | 0 | 9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -89K | 0 | -87K | 0 | 0 | -9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 100% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 69.44M | 66.97M | 67.61M | 61.41M | 39.95M | 34.54M | 32.86M | 30.85M | 31.46M | 29.71M | 18.96M | 17.33M | 25.13M | 21.33M | 10.48M | 12.02M | 9.96M | 17.74M | 18.45M | 16.32M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 23.62M | 20.75M | 17.36M | 15.09M | 12.18M | 9.75M | 8.17M | 7.37M | 7.76M | 7.15M | 4.54M | 5.23M | 4.95M | 712K | 2.59M | 4.3M | 2.14M | 5.11M | 5M | 5.48M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 45.81M | 46.22M | 50.25M | 46.32M | 27.76M | 24.79M | 24.68M | 23.48M | 23.7M | 22.57M | 14.42M | 12.1M | 20.18M | 20.61M | 7.89M | 7.71M | 7.82M | 12.63M | 13.46M | 10.84M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -69.52M | -66.97M | -67.7M | -61.41M | -39.95M | -34.55M | -32.86M | -30.85M | -31.46M | -29.71M | -18.96M | -17.33M | -25.13M | -21.33M | -10.48M | -12.02M | -9.96M | -17.74M | -18.45M | -16.32M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -74.05% | -93.84% | -106.04% | -99.05% | -26.97% | -16.28% | -73.31% | -78.05% | -25.22% | -39.33% | -80.91% | -44.22% | -152.26% | -20.21% | 43.2% | 26.38% | 39.6% | -348.77% | - | - |
| EBITDA | -69.44M | -66.88M | -67.61M | -61.33M | -39.93M | -34.54M | -32.84M | -30.74M | -31.44M | -29.69M | -18.93M | -17.3M | -25.1M | -21.24M | -10.46M | -11.99M | -9.94M | -17.7M | -18.39M | -16.26M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -73.91% | -93.63% | -105.84% | -99.48% | -27.01% | -16.34% | -73.48% | -77.67% | -25.24% | -39.79% | -81.09% | -44.28% | -152.46% | -20.02% | 43.15% | 26.23% | 39.47% | -345.13% | - | - |
| D&A (Non-Cash Add-back) | 89K | 89K | 87K | 85K | 20K | 9K | 11K | 110K | 26K | 25K | 25K | 25K | 25K | 89K | 24K | 22K | 18K | 46K | 58K | 62K |
| EBIT | -69.52M | -59.56M | -61.3M | -54.28M | -33.07M | -13.26M | -32.86M | -26.29M | -26.94M | -29.71M | -18.96M | -17.33M | -25.13M | -22.03M | -10.48M | -12.02M | -9.96M | -17.74M | -18.45M | -16.33M |
| Net Interest Income | 6.89M | 6.53M | 5.5M | 6.15M | 5.98M | 5.27M | 6.36M | 4.57M | 4.52M | 4.68M | 4.84M | 2.91M | 2.37M | 52K | 269K | 45K | 7K | -81K | -99K | -116K |
| Interest Income | 6.89M | 7.41M | 6.41M | 7.06M | 6.88M | 5.84M | 6.36M | 4.57M | 4.52M | 4.68M | 4.84M | 2.91M | 2.37M | 52K | 269K | 45K | 7K | 4K | 5K | 5K |
| Interest Expense | 0 | 883K | 917K | 910K | 897K | 572K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 85K | 104K | 121K |
| Other Income/Expense | 6.07M | 6.53M | 5.48M | 6.21M | 5.98M | 5.27M | 6.37M | 4.56M | 4.52M | 6.17M | 4.86M | 1.41M | 2.37M | 98K | -5.67M | 2.44M | 107K | -81K | -101K | -127K |
| Pretax Income | -63.45M | -60.44M | -62.22M | -55.2M | -33.97M | -29.28M | -26.48M | -26.29M | -26.94M | -23.55M | -14.1M | -15.92M | -22.76M | -21.23M | -16.15M | -9.58M | -9.85M | -17.82M | -18.55M | -16.45M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 51K | 88K | 102K | 52K | 119K | 176K | 114K | 60K | 5K | 32K | 20K | 24K | 23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.08% | -0.15% | -0.16% | -0.09% | -0.35% | -0.6% | -0.43% | -0.23% | -0.02% | -0.14% | -0.14% | -0.15% | -0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -63.5M | -60.53M | -62.32M | -55.25M | -34.09M | -29.46M | -26.6M | -26.35M | -26.95M | -23.58M | -14.12M | -15.95M | -22.78M | -21.23M | -16.15M | -9.58M | -9.85M | -17.82M | -18.55M | -16.45M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -86.31% | -105.49% | -134.3% | -109.65% | -26.48% | -24.93% | -88.35% | -65.25% | -18.3% | -11.07% | 12.56% | -66.46% | -131.21% | -19.11% | 12.94% | 41.75% | 48.27% | -293.93% | - | - |
| Net Income (Continuing) | -63.5M | -60.53M | -62.32M | -55.25M | -34.09M | -29.46M | -26.6M | -26.35M | -26.95M | -23.58M | -14.12M | -15.95M | -22.78M | -21.23M | -16.15M | -9.58M | -9.85M | -17.82M | -18.55M | -16.45M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.65 | -1.64 | -1.77 | -1.58 | -1.02 | -0.98 | -0.89 | -1.03 | -1.09 | -1.00 | -0.58 | -0.74 | -1.20 | -21.23 | -16.82 | -10.14 | -10.67 | -6.97 | -4.30 | -3.82 |
| EPS Growth % | -61.76% | -67.35% | -98.88% | -53.4% | 6.42% | 2% | -53.45% | -39.19% | 9.17% | 95.29% | 96.55% | 92.7% | 88.75% | -204.59% | -291.16% | -165.44% | -79.33% | -3385% | - | - |
| EPS (Basic) | -1.65 | -1.64 | -1.77 | -1.58 | -1.02 | -0.98 | -0.89 | -1.03 | -1.09 | -1.00 | -0.58 | -0.74 | -1.20 | -21.23 | -16.82 | -10.14 | -10.67 | -6.97 | -4.30 | -3.82 |
| Diluted Shares Outstanding | 38.49M | 35.3M | 35.18M | 35.02M | 33.32M | 29.94M | 29.94M | 25.65M | 24.81M | 23.56M | 24.32M | 21.48M | 18.95M | 999.9K | 960.32K | 944.71K | 923.75K | 2.56M | 4.31M | 4.3M |
| Basic Shares Outstanding | 38.49M | 35.3M | 35.18M | 35.02M | 33.32M | 29.93M | 29.94M | 25.65M | 24.81M | 23.56M | 24.32M | 21.48M | 18.95M | 999.9K | 960.32K | 944.71K | 923.75K | 2.56M | 4.31M | 4.3M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |