VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IRTIndependence Realty Trust, Inc.
$16.91$4.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIRTCash Flow

Independence Realty Trust, Inc. (IRT) Cash Flow Statement

16Y historyFree accessUpdated daily

Liquidity remains constrained by high capital intensity, as evidenced by quarterly capital expenditures that reached $83 million in 2024Q4, often outpacing free cash flow generation.

IRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations277.1M282.15M259.75M262.17M249.54M52.26M74.96M75M68.53M54.32M-7.53M18.73M15.72M6.02M4.48M2.2M3.76K
Operating CF Growth %0.19%8.62%-0.92%5.06%377.52%-30.29%-0.06%9.44%26.15%821.15%-140.23%19.09%161.28%34.21%104.19%58335.34%-
Operating CF / Revenue %41.87%42.9%40.58%39.66%39.7%20.88%35.37%36.91%35.84%33.7%-4.91%17.09%31.96%30.18%26.96%25.33%69.99%
Net Income48.14M56.56M40.03M-17.23M120.66M45.53M14.88M46.35M26.61M31.44M-9.55M30.16M2.94M1.27M427K-370K3.73K
Depreciation & Amortization249.15M243.24M220.85M218.97M252.85M76.91M60.69M52.81M45.22M34.2M34.82M28.09M12.52M4.41M3.47M1.77M0
Stock-Based Compensation7.69M7.88M7.08M7.66M7.89M7.23M5.56M3.12M2.52M1.97M1.22M495K206K77K000
Other Non-Cash Items-30.41M-18.69M7.34M66.54M-125.51M-74.64M-4.2M1.42M1.43M1.46M2.02M-64.22M-660K83K121K15K0
Working Capital Changes2.78M-6.84M-15.55M-13.77M-6.36M-2.77M-1.97M5.81M3.44M-121K-5.48M7.39M3.6M171K470K780K32
Cash from Investing-219.31M-142.91M-20.61M-1.71M-135.77M-216.12M-124.54M-106.4M-229.46M-190.82M27.78M-153.47M-307.34M-38.24M-16.93M-18.79M0
Acquisitions (Net)10.26M0-2.58M2.15M-57.39M-211.12M060.77M000-137.1M00000
Purchase of Investments0000000-128.91M-215.83M-220.25M-105K-24.95M00000
Sale of Investments000000068.14M26.8M45.42M39.69M17.52M00000
Other Investing-91.77M-7.29M157.04M142.77M67.36M37.97M-87.14M-60.77M-189.03M-176.46M38.44M-7.43M-303.18M-36.79M-15.78M-17.92M0
Cash from Financing-62.87M-135.07M-246.43M-253.74M-135.43M215.92M48.76M29.78M162.35M125.59M-37.66M158.28M303.04M33.02M13.87M17.49M0
Dividends Paid37.19M-154.39M-144.02M-134.87M-105.83M-49.83M-56.15M-64.75M-52.48M-52.3M-36.58M-25.1M-14.98M-2.99M-164K-5K0
Common Dividends37.19M-154.39M-144.02M-134.87M-105.83M-49.83M-56.15M-64.75M-52.48M-52.3M-36.58M-25.1M-14.98M-2.98M-149K-5K0
Debt Issuance (Net)-3M-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K0
Share Repurchases-62.15M-30M-2.6M-5.16M-5.97M-2.93M-1.49M-642K-354K-569K-62.16M00-3.64M000
Other Financing-151.8M-7.41M-6.32M-3.77M-7.89M-27.66M-530K-2.09M-5.28M127.12M-3.63M-32.59M-216K-2.22M503K-105K0
Net Change in Cash-5.07M4.17M-7.28M6.71M-21.65M52.06M-818K-1.61M1.43M-10.91M-17.41M23.54M11.43M801K1.43M898K3.76K
Exchange Rate Effect00000000000000000
Cash at Beginning47.62M43.45M50.73M44.02M65.67M13.62M14.43M16.05M14.62M20.89M38.3M14.76M3.33M2.53M1.11M209K205.67K
Cash at End43.27M47.62M43.45M50.73M44.02M65.67M13.62M14.43M16.05M9.98M20.89M38.3M14.76M3.33M2.53M1.11M209.43K
Free Cash Flow139.32M146.52M84.69M115.54M103.8M9.28M37.56M29.38M28.1M39.95M-18.2M9.78M11.57M4.57M3.34M1.33M3.76K
FCF Growth %33.82%73.01%-26.7%11.31%1018.03%-75.28%27.86%4.53%-29.66%319.58%-285.98%-15.41%152.92%37.08%151.2%35237.95%-
FCF / Revenue %21.05%22.28%13.23%17.48%16.51%3.71%17.72%14.46%14.7%24.78%-11.86%8.93%23.51%22.93%20.06%15.32%69.99%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Inconsistent Dividend Coverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Volatile

As reported in recent financial statements, IRT's dividend payout ratio relative to AFFO has fluctuated wildly, reaching an unsustainable 2.33x in 2023Q4 and dipping to 0.53x in 2024Q3, which suggests that the company's ability to fund distributions from recurring cash flow remains inconsistent and highly sensitive to capital expenditure cycles.

The wide variance in the dividend-to-AFFO ratio indicates that investors should monitor the sustainability of the current payout, as the company frequently experiences quarters where recurring capital requirements exceed available cash. This volatility suggests that the dividend is not currently supported by a stable, predictable stream of distributable cash, potentially forcing management to rely on external financing or balance sheet liquidity to maintain distributions.

Heavy Capital Intensity Constrains Liquidity

Based on the company's reported figures, quarterly capital expenditures have reached as high as $83 million in 2024Q4, a significant outflow that frequently eclipses the company's ability to generate consistent free cash flow, thereby complicating the long-term funding of its value-add renovation strategy.

The high level of capital intensity appears to be a structural feature of the business model, as management prioritizes interior renovations to drive organic growth. However, the erratic nature of these expenditures suggests that the company may be struggling to balance the timing of property improvements with the need to maintain a stable cash position, which warrants further investigation into the actual ROI realized from these heavy outlays.

Depreciation Masks Underlying Cash Reality

According to the provided data, the massive discrepancy between GAAP net income and FFO, exemplified by the 2026Q1 FFO/NI ratio of -813.51, confirms that headline earnings are fundamentally distorted by non-cash depreciation charges, rendering traditional profitability metrics largely irrelevant for assessing the company's true operational performance.

The extreme divergence between net income and FFO highlights the necessity of focusing on cash-based metrics to understand the REIT's actual earnings power. Investors should be wary of using GAAP-based profitability ratios, as they fail to account for the significant capital reinvestment required to maintain the portfolio's competitive position in secondary markets.

FFO Conversion Quality Remains Unstable

As evidenced by the historical data, the relationship between FFO and GAAP operating cash flow shows significant instability, with FFO/NI ratios swinging from negative values to double-digit multiples, suggesting that the company's reported earnings may not always align with the cash generated from its core property operations.

This lack of correlation between FFO and operating cash flow may indicate that working capital fluctuations or non-recurring items are creating noise in the reported earnings. Analysts should monitor whether this conversion quality improves as the company moves past its recent merger integration phase, as persistent volatility could signal underlying issues in revenue collection or expense management.

IRT — Frequently Asked Questions

Quick answers to the most common questions about buying IRT stock.

How much cash does Independence Realty Trust, Inc. (IRT) generate from operations?

Independence Realty Trust, Inc. (IRT) generated $282.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Independence Realty Trust, Inc.'s free cash flow?

Independence Realty Trust, Inc. (IRT) generated $146.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Independence Realty Trust, Inc.'s capital expenditure (CapEx)?

Independence Realty Trust, Inc. (IRT) spent $135.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Independence Realty Trust, Inc. distribute cash to shareholders?

In 2025, Independence Realty Trust, Inc. (IRT) returned $154.4M to shareholders via cash dividends and spent $30.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.