Revenue rose from $158.4M in 2024Q2 to $172.1M in 2026Q3 while reported NOI margins alternated between roughly 58% and negative readings near -20% in 2026Q1 and 2026Q2, a pattern that warrants investigation into expense classification.
Independence Realty Trust, Inc. (IRT) annual income statement — 16-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Revenue | 671.8M | 657.7M | 640.03M | 660.98M | 628.52M | 250.25M | 211.91M | 203.22M | 191.23M | 161.22M | 153.39M | 109.58M | 49.2M | 19.94M | 16.63M | 8.67M | 5.37K |
| Revenue Growth % | 3.06% | 2.76% | -3.17% | 5.16% | 151.16% | 18.1% | 4.27% | 6.27% | 18.62% | 5.1% | 39.98% | 122.7% | 146.72% | 19.93% | 91.84% | - | - |
| Property Operating Expenses | 662.56M | 755.75M | 265.51M | 271.41M | 256.31M | 102.79M | 91.47M | 87.29M | 83.33M | 70.72M | 68M | 49.95M | 23.43M | 9.43M | 8.07M | 4.48M | 0 |
| Net Operating Income (NOI) | 9.24M | -98.05M | 374.52M | 389.57M | 372.22M | 147.46M | 120.43M | 115.93M | 107.91M | 90.49M | 85.39M | 59.62M | 25.78M | 10.51M | 8.56M | 4.19M | 5.37K |
| NOI Margin % | 1.38% | -14.91% | 58.52% | 58.94% | 59.22% | 58.93% | 56.83% | 57.05% | 56.43% | 56.13% | 55.67% | 54.41% | 52.39% | 52.72% | 51.49% | 48.35% | 100% |
| Operating Expenses | -102.25M | -219.28M | 245.1M | 241.73M | 279.11M | 95.52M | 120.43M | 12.74M | 56.04M | 43.73M | 45.69M | 35.88M | 15.39M | 5.33M | 4.67M | 2.35M | 440 |
| G&A Expenses | 19.18M | 0 | 24.25M | 22.77M | 26.26M | 18.61M | 15.1M | 12.74M | 10.82M | 9.53M | 10.86M | 7.79M | 2.87M | 920K | 1.21M | 575K | 440 |
| EBITDA | 369.85M | 364.47M | 350.28M | 366.81M | 345.96M | 128.85M | 112.05M | 156M | 97.04M | 79.63M | 74.49M | 38.28M | 21.06M | 9.35M | 7.2M | 3.13M | 4.93K |
| EBITDA Margin % | 55.05% | 55.42% | 54.73% | 55.49% | 55.04% | 51.49% | 52.88% | 76.76% | 50.75% | 49.39% | 48.56% | 34.93% | 42.8% | 46.86% | 43.29% | 36.09% | 91.8% |
| Depreciation & Amortization | 258.35M | 243.24M | 220.85M | 218.97M | 252.85M | 76.91M | 60.69M | 52.81M | 45.22M | 34.2M | 34.82M | 28.09M | 12.52M | 4.41M | 3.47M | 1.77M | 0 |
| D&A / Revenue % | 38.46% | 36.98% | 34.51% | 33.13% | 40.23% | 30.73% | 28.64% | 25.99% | 23.65% | 21.21% | 22.7% | 25.64% | 25.45% | 22.13% | 20.84% | 20.43% | 0% |
| Operating Income | 111.49M | 121.22M | 129.43M | 147.84M | 93.11M | 51.94M | 0 | 103.18M | 51.82M | 45.42M | 39.66M | 10.18M | 8.54M | 4.93M | 3.73M | 1.36M | 4.93K |
| Operating Margin % | 16.6% | 18.43% | 20.22% | 22.37% | 14.81% | 20.76% | 0% | 50.77% | 27.1% | 28.18% | 25.86% | 9.29% | 17.36% | 24.74% | 22.44% | 15.66% | 91.8% |
| Interest Expense | 4M | 79M | 76.14M | 89.92M | 86.95M | 36.4M | 36.49M | 39.23M | 36.01M | 28.7M | 35.53M | 23.55M | 8.5M | 3.66M | 3.31M | 1.73M | 0 |
| Interest Coverage | - | 1.73x | 1.53x | 0.80x | 2.39x | 2.25x | 1.41x | 1.28x | 1.74x | 2.10x | 0.73x | 2.28x | 1.35x | 1.35x | 1.13x | 0.79x | - |
| Non-Operating Income | -36.99M | -15.48M | 13.25M | 75.72M | -114.51M | -29.99M | -51.37M | 52.81M | -10.79M | -14.72M | 13.68M | -43.53M | -2.9M | 0 | 0 | 0 | 0 |
| Pretax Income | 63.02M | 57.71M | 40.03M | -17.81M | 120.66M | 45.53M | 14.88M | 46.35M | 26.61M | 31.44M | -9.55M | 30.16M | 2.94M | 1.27M | 427K | -370K | 4.93K |
| Pretax Margin % | 9.38% | 8.77% | 6.25% | -2.69% | 19.2% | 18.19% | 7.02% | 22.81% | 13.92% | 19.5% | -6.23% | 27.52% | 5.98% | 6.39% | 2.57% | -4.27% | 91.8% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 0 | 0 | 0 | 1.2K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.14% | 0% | 0% | 0% | 24.41% |
| Net Income | 61.73M | 56.56M | 39.29M | -17.23M | 117.25M | 44.59M | 14.77M | 45.9M | 26.29M | 30.21M | -9.8M | 28.24M | 2.94M | 625K | -108K | -112K | 3.73K |
| Net Margin % | 9.19% | 8.6% | 6.14% | -2.61% | 18.65% | 17.82% | 6.97% | 22.58% | 13.75% | 18.74% | -6.39% | 25.77% | 5.98% | 3.13% | -0.65% | -1.29% | 69.4% |
| Net Income Growth % | 176.96% | 43.95% | 328.08% | -114.69% | 162.96% | 201.93% | -67.82% | 74.59% | -12.97% | 408.19% | -134.7% | 860.61% | 370.4% | 678.7% | 3.57% | -3105.9% | - |
| Funds From Operations (FFO) | 320.09M | 299.8M | 260.14M | 201.74M | 370.1M | 121.5M | 75.45M | 98.71M | 71.51M | 64.41M | 25.02M | 56.34M | 15.46M | 5.04M | 3.36M | 1.66M | 3.73K |
| FFO Margin % | 47.65% | 45.58% | 40.65% | 30.52% | 58.88% | 48.55% | 35.61% | 48.57% | 37.39% | 39.95% | 16.31% | 51.41% | 31.42% | 25.26% | 20.19% | 19.14% | 69.4% |
| FFO Growth % | 99.12% | 15.24% | 28.95% | -45.49% | 204.61% | 61.02% | -23.56% | 38.04% | 11.03% | 157.39% | -55.58% | 264.4% | 206.87% | 50.03% | 102.41% | - | - |
| FFO per Share | 1.36 | 1.28 | 1.15 | 0.90 | 1.66 | 1.11 | 0.80 | 1.09 | 0.82 | 0.88 | 0.48 | 1.56 | 0.72 | 0.95 | 0.35 | 0.17 | 0.00 |
| FFO Payout Ratio % | 10.37% | 51.5% | 55.36% | 66.85% | 28.59% | 41.01% | 74.41% | 65.59% | 73.38% | 81.21% | 146.17% | 44.56% | 96.88% | 59.13% | 4.44% | 0.3% | 0% |
| EPS (Diluted) | 0.26 | 0.24 | 0.17 | -0.08 | 0.15 | 0.07 | 0.16 | 0.07 | 0.30 | 0.41 | -0.19 | 0.78 | 0.14 | 0.12 | -0.01 | -0.01 | 0.00 |
| EPS Growth % | 176.83% | 41.18% | 321.35% | -151.2% | 101.07% | -53.37% | 116.8% | -75.4% | -26.83% | 315.79% | -124.36% | 457.14% | 16.67% | 1171.43% | 3.45% | - | - |
| EPS (Basic) | - | 0.24 | 0.17 | -0.08 | 0.15 | 0.08 | 0.16 | 0.07 | 0.30 | 0.41 | -0.19 | 0.78 | 0.14 | 0.12 | -0.01 | -0.01 | 0.00 |
| Diluted Shares Outstanding | 236.11M | 234.75M | 225.58M | 224.41M | 223.12M | 109.83M | 94.69M | 90.42M | 87.38M | 73.6M | 52.18M | 36.16M | 21.53M | 5.33M | 9.64M | 9.64M | 9.64M |
Quick answers to the most common questions about buying IRT stock.
For fiscal year 2025, Independence Realty Trust, Inc. (IRT) reported total revenue of $657.7M. This represents a 12249778.9% increase compared to $0.0M in 2010.
Independence Realty Trust, Inc. (IRT) is profitable, generating $56.6M in net income for the fiscal year ending 2025 with a net profit margin of 8.6%.
Independence Realty Trust, Inc. (IRT) reported an operating income of $121.2M, resulting in an operating profit margin of 18.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Independence Realty Trust, Inc. (IRT) generated $-98.0M in gross profit for the year, representing a gross profit margin of -14.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sunbelt property tax inflation
Metrics are mathematically derived from official filings.
Top-Line Growth Slowing Into Mid-2026
According to reported quarterly figures, IRT's revenue rose from $158.4M in 2024Q2 to $172.1M in 2026Q3, a modest expansion that suggests growth is coming from steady rent collection rather than rapid portfolio expansion.
Revenue growth has moderated to roughly 3% year over year in the most recent periods, which appears consistent with a mature post-merger portfolio relying on rent growth and renovation premiums. Investors should monitor whether occupancy and rent spreads can sustain this pace, since the reported figures do not show a clear acceleration driver. The absence of a confirmed latest EPS result limits confidence in how this top-line trend is translating into earnings.
Property NOI Margins Show Seasonal Swings
Based on IRT's reported figures, NOI margin has alternated between roughly 58% in several quarters and negative readings near -20% in 2026Q1 and 2026Q2, a pattern that warrants further investigation into how expenses are being classified.
The negative NOI figures appear inconsistent with a stable property-level business and may reflect expense timing, reclassification, or integration-related costs following the Steadfast merger, though the data does not confirm the cause. Property taxes and insurance in Sunbelt markets represent the least controllable cost lines and could be contributing to compression. Until the quarterly NOI series is reconciled, the margin trajectory should be treated as uncertain rather than deteriorating.
FFO Per Share Recovers Unevenly
As reported in financial statements, IRT's FFO per share moved from $0.25 in 2024Q4 to $0.39 in 2026Q3, but the quarterly path was volatile, with a dip to $0.27 in 2026Q1.
The recovery in FFO per share appears driven partly by lower share count dilution and partly by earnings normalization, though the reported data does not isolate these effects. The 2025Q4 and 2026Q3 peaks may not be representative of a run-rate given the uneven quarterly progression. Dividend coverage should be assessed against AFFO, which fluctuates materially, and investors should monitor whether the dividend remains covered through the next reporting cycles.
Net Income Diverges From FFO Materially
Based on reported figures, IRT's 2026Q3 FFO of $91.0M compares with net income of $25.1M, a gap that appears consistent with heavy real estate depreciation and amortization charges typical of a REIT with a large acquisition history.
GAAP net income is structurally understated relative to cash earnings power, so FFO and AFFO are the more relevant earnings measures for this business. The spread between FFO and net income suggests depreciation is a substantial burden, though the reported data does not break out economic depreciation versus recurring maintenance capital expenditure. Investors should examine AFFO adjustments to determine how much capital is required to sustain the existing portfolio.
Earnings Quality Questions Remain Open
Reported figures show a 2026Q3 AFFO of $47.3M against FFO of $91.0M, a gap that may indicate meaningful recurring capital spending, and warrants further investigation before FFO is accepted at face value.
The wide gap between FFO and AFFO suggests that a material share of operating cash generation is being absorbed by capital expenditures, leasing costs, or other adjustments not fully visible in the supplied data. The reported debt-to-equity figure of 0.64 also appears unusually low for a REIT and may not capture consolidated or joint-venture leverage, which could understate financial obligations. Given the unreported latest EPS result, these uncertainties argue for caution in extrapolating recent FFO strength.