Revenue grew 3.1% year-over-year to $167.2M in 2026Q2, but NOI margin collapsed to -20.2% from 58.4% in 2025Q3, while FFO per share stagnated at $0.29, indicating severe margin compression.
Independence Realty Trust, Inc. (IRT) annual income statement — 16-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Revenue | 666.83M | 657.7M | 640.03M | 660.98M | 628.52M | 250.25M | 211.91M | 203.22M | 191.23M | 161.22M | 153.39M | 109.58M | 49.2M | 19.94M | 16.63M | 8.67M | 5.37K |
| Revenue Growth % | 3.4% | 2.76% | -3.17% | 5.16% | 151.16% | 18.1% | 4.27% | 6.27% | 18.62% | 5.1% | 39.98% | 122.7% | 146.72% | 19.93% | 91.84% | 161345.33% | - |
| Property Operating Expenses | 660.14M | 755.75M | 265.51M | 271.41M | 256.31M | 102.79M | 91.47M | 87.29M | 83.33M | 70.72M | 68M | 49.95M | 23.43M | 9.43M | 8.07M | 4.48M | 0 |
| Net Operating Income (NOI) | 6.68M | -98.05M | 374.52M | 389.57M | 372.22M | 147.46M | 120.43M | 115.93M | 107.91M | 90.49M | 85.39M | 59.62M | 25.78M | 10.51M | 8.56M | 4.19M | 5.37K |
| NOI Margin % | 1% | -14.91% | 58.52% | 58.94% | 59.22% | 58.93% | 56.83% | 57.05% | 56.43% | 56.13% | 55.67% | 54.41% | 52.39% | 52.72% | 51.49% | 48.35% | 100% |
| Operating Expenses | -106.97M | -219.28M | 245.1M | 241.73M | 279.11M | 95.52M | 120.43M | 12.74M | 56.04M | 43.73M | 45.69M | 35.88M | 15.39M | 5.33M | 4.67M | 2.35M | 440 |
| G&A Expenses | 19.1M | 0 | 24.25M | 22.77M | 26.26M | 18.61M | 15.1M | 12.74M | 10.82M | 9.53M | 10.86M | 7.79M | 2.87M | 920K | 1.21M | 575K | 440 |
| EBITDA | 367.86M | 364.47M | 350.28M | 366.81M | 345.96M | 128.85M | 112.05M | 156M | 191.19M | 163.47M | 155.52M | 38.28M | 21.06M | 9.35M | 7.2M | 3.13M | 4.93K |
| EBITDA Margin % | 55.17% | 55.42% | 54.73% | 55.49% | 55.04% | 51.49% | 52.88% | 76.76% | 99.98% | 101.4% | 101.39% | 34.93% | 42.8% | 46.86% | 43.29% | 36.09% | 91.8% |
| Depreciation & Amortization | 254.21M | 243.24M | 220.85M | 218.97M | 252.85M | 76.91M | 60.69M | 52.81M | 139.36M | 118.04M | 115.86M | 28.09M | 12.52M | 4.41M | 3.47M | 1.77M | 0 |
| D&A / Revenue % | 38.12% | 36.98% | 34.51% | 33.13% | 40.23% | 30.73% | 28.64% | 25.99% | 72.88% | 73.22% | 75.53% | 25.64% | 25.45% | 22.13% | 20.84% | 20.43% | 0% |
| Operating Income | 113.65M | 121.22M | 129.43M | 147.84M | 93.11M | 51.94M | 0 | 103.18M | 51.82M | 45.42M | 39.66M | 10.18M | 8.54M | 4.93M | 3.73M | 1.36M | 4.93K |
| Operating Margin % | 17.04% | 18.43% | 20.22% | 22.37% | 14.81% | 20.76% | 0% | 50.77% | 27.1% | 28.18% | 25.86% | 9.29% | 17.36% | 24.74% | 22.44% | 15.66% | 91.8% |
| Interest Expense | 4M | 79M | 76.14M | 89.92M | 86.95M | 36.4M | 36.49M | 39.23M | 36.01M | 28.7M | 35.53M | 23.55M | 8.5M | 3.66M | 3.31M | 1.73M | 0 |
| Interest Coverage | - | 1.73x | 1.53x | 0.80x | 2.39x | 2.25x | 1.41x | 1.28x | 1.74x | 2.10x | 0.73x | 2.28x | 1.35x | 1.35x | 1.13x | 0.79x | - |
| Non-Operating Income | -13.85M | -15.48M | 13.25M | 75.72M | -114.51M | -29.99M | -51.37M | 52.81M | -10.79M | -14.72M | 13.68M | -43.53M | -2.9M | 0 | 0 | 0 | 0 |
| Pretax Income | 44.3M | 57.71M | 40.03M | -17.81M | 120.66M | 45.53M | 14.88M | 46.35M | 26.61M | 31.44M | -9.55M | 30.16M | 2.94M | 1.27M | 427K | -370K | 4.93K |
| Pretax Margin % | 6.64% | 8.77% | 6.25% | -2.69% | 19.2% | 18.19% | 7.02% | 22.81% | 13.92% | 19.5% | -6.23% | 27.52% | 5.98% | 6.39% | 2.57% | -4.27% | 91.8% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 0 | 0 | 0 | 1.2K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.14% | 0% | 0% | 0% | 24.41% |
| Net Income | 43.48M | 56.56M | 39.29M | -17.23M | 117.25M | 44.59M | 14.77M | 45.9M | 26.29M | 30.21M | -9.8M | 28.24M | 2.94M | 625K | -108K | -112K | 3.73K |
| Net Margin % | 6.52% | 8.6% | 6.14% | -2.61% | 18.65% | 17.82% | 6.97% | 22.58% | 13.75% | 18.74% | -6.39% | 25.77% | 5.98% | 3.13% | -0.65% | -1.29% | 69.4% |
| Net Income Growth % | 56.62% | 43.95% | 328.08% | -114.69% | 162.96% | 201.93% | -67.82% | 74.59% | -12.97% | 408.19% | -134.7% | 860.61% | 370.4% | 678.7% | 3.57% | -3105.9% | - |
| Funds From Operations (FFO) | 297.69M | 299.8M | 260.14M | 201.74M | 370.1M | 121.5M | 75.45M | 98.71M | 165.65M | 148.25M | 106.06M | 56.34M | 15.46M | 5.04M | 3.36M | 1.66M | 3.73K |
| FFO Margin % | 44.64% | 45.58% | 40.65% | 30.52% | 58.88% | 48.55% | 35.61% | 48.57% | 86.62% | 91.96% | 69.14% | 51.41% | 31.42% | 25.26% | 20.19% | 19.14% | 69.4% |
| FFO Growth % | 67.97% | 15.24% | 28.95% | -45.49% | 204.61% | 61.02% | -23.56% | -40.41% | 11.74% | 39.78% | 88.26% | 264.4% | 206.87% | 50.03% | 102.41% | - | - |
| FFO per Share | 1.26 | 1.28 | 1.15 | 0.90 | 1.66 | 1.11 | 0.80 | 1.09 | 1.90 | 2.01 | 2.03 | 1.56 | 0.72 | 0.95 | 0.35 | 0.17 | 0.00 |
| FFO Payout Ratio % | 2.18% | 51.5% | 55.36% | 66.85% | 28.59% | 41.01% | 74.41% | 65.59% | 31.68% | 35.28% | 34.49% | 44.56% | 96.88% | 59.13% | 4.44% | 0.3% | 0% |
| EPS (Diluted) | 0.18 | 0.24 | 0.17 | -0.08 | 0.15 | 0.07 | -0.23 | 0.07 | 0.30 | 0.41 | -0.19 | 0.78 | 0.14 | 0.12 | -0.01 | -0.01 | 0.00 |
| EPS Growth % | 52.03% | 41.18% | 321.35% | -151.2% | 101.07% | 132.43% | -411.65% | -75.4% | -26.83% | 315.79% | -124.36% | 457.14% | 16.67% | 1171.43% | 3.45% | - | - |
| EPS (Basic) | - | 0.24 | 0.17 | -0.08 | 0.15 | 0.08 | -0.23 | 0.07 | 0.30 | 0.41 | -0.19 | 0.78 | 0.14 | 0.12 | -0.01 | -0.01 | 0.00 |
| Diluted Shares Outstanding | 236.04M | 234.75M | 225.58M | 224.41M | 223.12M | 109.83M | 94.69M | 90.42M | 87.38M | 73.6M | 52.18M | 36.16M | 21.53M | 5.33M | 9.64M | 9.64M | 9.64M |
Quick answers to the most common questions about buying IRT stock.
For fiscal year 2025, Independence Realty Trust, Inc. (IRT) reported total revenue of $657.7M. This represents a 12249778.9% increase compared to $0.0M in 2010.
Independence Realty Trust, Inc. (IRT) is profitable, generating $56.6M in net income for the fiscal year ending 2025 with a net profit margin of 8.6%.
Independence Realty Trust, Inc. (IRT) reported an operating income of $121.2M, resulting in an operating profit margin of 18.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Independence Realty Trust, Inc. (IRT) generated $-98.0M in gross profit for the year, representing a gross profit margin of -14.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Negative gross margin persists
Metrics are mathematically derived from official filings.
Revenue Growth Slows Amid Portfolio Shift
Revenue growth decelerated to 3.1% year-over-year in 2026Q2, down from 4.4% in 2025Q3, as per IRT's quarterly filings, suggesting the post-merger portfolio is maturing.
The sequential revenue increase from $165.3M to $167.2M in 2026Q2 is modest, indicating that the aggressive acquisition phase has transitioned to an operational focus. With revenue growth rates declining from the 4-5% range seen in mid-2025 to the low 3% range, organic drivers such as occupancy and rent growth appear to be plateauing. This trajectory suggests that future growth will rely more on same-store improvements and value-add renovations rather than portfolio expansion.
NOI Margin Collapses to Negative Territory
NOI margin swung from 58.4% in 2025Q3 to -20.2% in 2026Q2, as reported in IRT's income statements, indicating a severe deterioration in property-level profitability.
The dramatic shift from positive NOI margins in 2025 to deeply negative margins in 2026 is alarming. This suggests that either operating expenses have spiked uncontrollably or there are significant non-cash adjustments, such as impairment charges or reclassifications, distorting the NOI line. Investors should scrutinize the components of NOI to determine if this is a one-time event or a structural issue, as the negative margin implies that properties are not covering their direct operating costs, which is unsustainable in the long run.
FFO Per Share Stagnates Despite Revenue Growth
FFO per share remained flat at $0.29 in 2026Q2, unchanged from 2025Q2, based on IRT's reported figures, while revenue grew 3.1%, indicating margin compression at the FFO level.
The lack of FFO growth despite revenue expansion suggests that operating costs, interest expenses, or non-cash items are absorbing the incremental income. The FFO growth of 0.6% year-over-year is negligible, and the volatility in FFO per share (ranging from $0.25 to $0.39 over the past ten quarters) points to earnings instability. This may be a result of the integration of the Steadfast portfolio and the associated costs, but it also raises questions about the sustainability of the dividend, which appears to be covered but with thin margins.
Depreciation Distorts Earnings and NOI
GAAP net income of $3.4M in 2026Q2 is far below FFO of $68.3M, as per IRT's financial statements, highlighting the massive depreciation charges typical of a REIT.
The gap between net income and FFO underscores the importance of using FFO as the primary earnings metric. However, the negative NOI margin suggests that even property-level earnings are being impacted by non-cash items, possibly including depreciation allocated to operating expenses. This distortion makes it difficult to assess the true economic performance of the portfolio. Investors should focus on cash-based metrics like AFFO, which in 2026Q2 was $28.0M, to gauge the actual cash-generating ability of the assets.
Same-Store Momentum Contradicts Reported Losses
CEO commentary indicates same-store results are tracking ahead of plan with new lease rate growth near breakeven, as noted in IRT's earnings call, yet reported NOI is negative.
The disconnect between management's positive operational commentary and the reported financials is striking. While same-store metrics may be improving, the overall NOI is being dragged down by other factors, possibly including non-cash adjustments or asset impairments. This suggests that the negative NOI may not reflect the underlying health of the core portfolio. Investors should monitor whether the operational momentum translates into positive reported NOI in the coming quarters, as the current figures appear to be an anomaly.
Earnings Quality Questioned by Negative Margins
The negative gross margin of -14.9% and NOI margin of -20.2% in 2026Q2, as per IRT's income statement, challenge the reliability of reported earnings.
The persistent negative margins over the last two quarters suggest that the company may be capitalizing costs that should be expensed, or that there are significant non-recurring charges. The EPS miss of $0.01 versus $0.05 consensus indicates that analysts were not anticipating such a severe deterioration. This raises concerns about the transparency of IRT's financial reporting and the quality of its earnings. Investors should demand clarity on the drivers of these negative margins and assess whether they are temporary or indicative of deeper operational issues.